EN DE

PT Martina Berto Tbk, (MBTO) Fair Value & Analysis

Consumer Defensive · ID · Market cap 128B IDR

PM PT Martina Berto Tbk, MBTO · JK
Price129.00 IDR
Fair Value118.00 IDR
Upside-8.5%
Quality48/100
Watch PT Martina Berto Tbk, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.1% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/9)
Narrow moat 29/100
Evidence: Medium Range 118.00 IDR – 138.54 IDR Share as image

Fair value as of: Jul 17, 2026

From 12 valuation models · updated 24 days ago

Share price +21.7% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 118.00 IDR (bear) to 138.54 IDR (bull), base 118.00 IDR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 48/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

334.00 IDR 60.00 IDR Fair Value 118.00 IDR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range 60.00 IDR – 334.00 IDR · fair‑value band 118.00 IDR – 138.54 IDR · the 129.00 IDR price screens above the 118.00 IDR fair value. Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Martina Berto Tbk, (MBTO) currently trades at 129.00 IDR, while our model-based Fair Value estimate is 118.00 IDR, implying the stock looks roughly 8.5% fairly valued today. The Quality Score stands at 48/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, PT Martina Berto Tbk, generated revenue of 423B IDR at a net margin of -3.1%. Revenue grew 23.9% year over year. It earns a return on equity of -3.7%. Net debt stands at 155B IDR. Fundamentals as of Jul 17, 2026

Our scenario range runs from 118.00 IDR (bear case) to 138.54 IDR (bull case); at 129.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 57% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at -26% fair-value upside, at -9%, MBTO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 144.68 IDR 192.69 IDR 278.61 IDR 80
Rev-Margin DCF 126.07 IDR 182.32 IDR 252.89 IDR 74
Gordon GGM 91.82 IDR 104.27 IDR 120.03 IDR 70
All 12 models by family
DCF Models
FCF DCF 138.91 IDR 188.07 IDR 283.92 IDR 38
5Y Revenue Exit 126.07 IDR 179.23 IDR 258.24 IDR 39
5Y EBITDA Exit 111.53 IDR 154.36 IDR 212.50 IDR 41
10Y Revenue Exit 126.66 IDR 170.73 IDR 219.40 IDR 36
10Y EBITDA Exit 121.08 IDR 154.76 IDR 191.01 IDR 37
Dividend Discount
Gordon GGM 91.82 IDR 104.27 IDR 120.03 IDR 70
DDM Multi-Stage 91.82 IDR 119.36 IDR 155.20 IDR 61
Multiples
EV/EBITDA 109.45 IDR 144.43 IDR 179.41 IDR 54
EV/Revenue 127.94 IDR 180.84 IDR 233.74 IDR 43
Asset-Based
NCAV (Graham) 158.68 IDR 212.63 IDR 317.36 IDR 50
Growth DCF
Growth DCF 144.68 IDR 192.69 IDR 278.61 IDR 80
Rev-Margin DCF 126.07 IDR 182.32 IDR 252.89 IDR 74

Widest divergence: Asset-Based (212.63 IDR) versus Dividend Discount (104.27 IDR). Highest evidence: Growth DCF (80).

Notify me when MBTO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 423B IDR
Revenue growth (YoY) +23.9%
Net margin -3.1%
Return on equity -3.7%
Free cash flow 14.5B IDR FY2025
Operating margin 13.2%
More key figures
EPS (TTM) -120.73 IDR
EPS growth (YoY) -98.1%
Net debt 155B IDR FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 46 · Market factors (momentum, volatility) 38

Profitability 17
Margins and returns on capital today
Quality Growth 19
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 34
Price trend over the last 3–12 months (market factor)
52W Momentum 32
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Martina Berto Tbk, together with its subsidiaries, manufactures, markets, sells, and trades in cosmetics and traditional medicines in Indonesia and internationally. It operates in two segments, Cosmetics and Herbal Medicine.

Full company description

PT Martina Berto Tbk, together with its subsidiaries, manufactures, markets, sells, and trades in cosmetics and traditional medicines in Indonesia and internationally. It operates in two segments, Cosmetics and Herbal Medicine. The company offers facial cleansers, toners, moisturizers, liquid foundations, body splash colognes, hair sprays, and other liquid formulations; eye shadow, blush on, loose powder, compact powder, and other powder-based products; lipsticks, creamy foundations, and other semi-solid formulations; and masks, body scrubs, herbal teas, and mangir and other natural-based products. It sells its products under the Sariayu Martha Tilaar, Dewi Sri Spa Martha Tilaar, Biokos Martha Tilaar, Caring Colours by Martha Tilaar, Martha Tilaar Professional Artist Cosmetics, Belia Martha Tilaar, Rudy Hadisuwarno Cosmetics, Mirabella, and Cempaka brands. PT Martina Berto Tbk was founded in 1977 and is headquartered in Jakarta, Indonesia. PT Martina Berto Tbk operates as a subsidiary of PT Marthana Megahayu Inti.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Martina Berto Tbk, reported revenue of 402B IDR in FY2025 versus 211B IDR in FY2021, a compound +17.5%/yr. Reported net income was −27.8B IDR in FY2025.

Growth Quality 38/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
402B IDR
Latest YoY
−7.0%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+6.2%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Revenue +17.5%/yr
FY21 211B IDR
FY22 360B IDR
FY23 419B IDR
FY24 432B IDR
FY25 402B IDR
Net income
FY21 −150B IDR
FY22 −42.4B IDR
FY23 −31.9B IDR
FY24 −4.5B IDR
FY25 −27.8B IDR

Watch MBTO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Martina Berto Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/MBTO

Peer Group

Household & Personal Products · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −9% · Below median
Return on assets 1% · Below median
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 13% · Above median
Revenue growth 24% · Top 25%

Valuation Multiples vs Household & Personal Products median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 22 · sector 28
FUTURE 100 · sector 4
PAST 0 · sector 26
HEALTH 100 · sector 98
DIVIDEND 0 · sector 50

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
The Procter & Gamble Company PG $146.80 $108.16 -26%
Unilever PLC ULN 1,080 MXN 1,273 MXN +18%
Hindustan Unilever Limited HINDUNILVR ₹2,144 ₹1,000 -53%
Essity AB ESSITYA kr 279.00 kr 250.02 -10%
Godrej Consumer Products Limited GODREJCP ₹1,088 ₹367.64 -66%
Marico Limited MARICO ₹846.75 ₹233.05 -72%
APR Co 278470 375,000 KRW 151,222 KRW -60%
Dabur India Limited DABUR ₹429.45 ₹181.60 -58%
Kimberly-Clark de México, S. A. B. de C. V., KIMBERA 38.07 MXN 50.09 MXN +32%
PT Unilever Indonesia Tbk UNVR 1,730 IDR 1,934 IDR +12%

Compare PT Martina Berto Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Martina Berto Tbk, (MBTO) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of 118.00 IDR versus a price of 129.00 IDR, about −9% (fairly valued).
What is the fair value of MBTO?
Our model-based fair value for PT Martina Berto Tbk, is 118.00 IDR (as of Jul 17, 2026), built from audited fundamentals. The current price is 129.00 IDR.
What is the quality score of MBTO?
PT Martina Berto Tbk, has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Martina Berto Tbk, (MBTO)?
PT Martina Berto Tbk, reported trailing-twelve-month revenue of about 423B IDR (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MBTO?
The net profit margin of PT Martina Berto Tbk, is about -3.1%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Martina Berto Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.