Fair Value Calculator Fair Value Calculator
EN DE

Medi Assist Healthcare Services Limited (MEDIASSIST) Fair Value & Analysis

Healthcare · IN · Market cap ₹28.1B

MA Medi Assist Healthcare Services Limited MEDIASSIST · NSE
Price₹375.95
Fair Value₹226.12
Upside-39.9%
Quality42/100
Watch Medi Assist Healthcare Services Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹163.07 – ₹281.58

Fair value as of: Jul 3, 2026

From 26 valuation models · updated today

Share price +2.6% over the past month.

Price vs Fair Value (12 months)

₹586.50 ₹297.74 Fair Value ₹226.12 Jul 2025 Jul 2026

12‑month range ₹297.74 – ₹586.50 · fair‑value band ₹163.07 – ₹281.58 · the ₹375.95 price screens above the ₹226.12 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Medi Assist Healthcare Services Limited (MEDIASSIST) currently trades at ₹375.95, while our model-based Fair Value estimate is ₹226.12 — implying the stock looks roughly 39.9% overvalued today. We read business quality at 42/100 (below-average quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Medi Assist Healthcare Services Limited generated revenue of ₹9.0B at a net margin of 9.7%. Revenue grew 28.1% year over year. It earns a return on equity of 12.7%. The balance sheet holds a net cash position of ₹319M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) ₹9.0B
Revenue growth (YoY) +28.1%
Net margin 9.7%
Return on equity 12.7%
Free cash flow ₹521M FY2025
P/E ratio 30.9
More key figures
Operating margin 11.3%
EPS (TTM) ₹12.15
EPS growth (YoY) +140%
Net cash ₹319M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

About the company

Medi Assist Healthcare Services Limited, together with its subsidiaries, provides third party administration services in India and internationally. The company offers business support, health management, consultancy, contact center support, and other allied services related to the healthcare and health insurance sector. It also provides; and policy administration services to governments to enable public health schemes. The company was incorporated in 2000 and is headquartered in Bengaluru, India.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Medi Assist Healthcare Services Limited reported revenue of ₹9.0B in FY2025 versus ₹3.9B in FY2021, a compound +23.1%/yr. Reported net income was ₹879M in FY2025, compounding +8.2%/yr from FY2021.

Revenue +23.1%/yr
FY21 ₹3.9B
FY22 ₹5.0B
FY23 ₹6.3B
FY24 ₹7.2B
FY25 ₹9.0B
Net income +8.2%/yr
FY21 ₹642M
FY22 ₹741M
FY23 ₹669M
FY24 ₹909M
FY25 ₹879M

Is MEDIASSIST fairly valued? → Check now

Similar stocks

6 more Healthcare Plans stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
UnitedHealth Group UNH 7,169 MXN 292.06 MXN -96%
CVS Health Corporation CVS C$23.81 C$17.91 -25%
Elevance Health, Inc E1LV34 R$421.98 R$340.32 -19%
The Cigna Group CI $282.08 $495.42 +76%
Humana Inc HUM $364.46 $126.93 -65%
Molina Healthcare, Inc MOH $190.86 $179.40 -6%

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Medi Assist Healthcare Services Limited (MEDIASSIST) undervalued?
As of Jul 3, 2026, our model estimates a fair value of ₹226.12 versus a price of ₹375.95 — about −40% (overvalued). Model-based estimate, not financial advice.
What is the fair value of MEDIASSIST?
Our model-based fair value for Medi Assist Healthcare Services Limited is ₹226.12 (as of Jul 3, 2026), built from audited fundamentals. The current price is ₹375.95.
What is the quality score of MEDIASSIST?
Medi Assist Healthcare Services Limited has a Quality Score of 42/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Medi Assist Healthcare Services Limited (MEDIASSIST)?
Medi Assist Healthcare Services Limited reported trailing-twelve-month revenue of about ₹9.0B (latest available figure, as of Jul 3, 2026).
What is the net profit margin of MEDIASSIST?
The net profit margin of Medi Assist Healthcare Services Limited is about 9.7%, meaning it keeps roughly 9.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.