EN DE

Humana Inc (HUM) Fair Value & Analysis

Healthcare · US · Market cap $48.0B

HI Humana Inc logo Humana Inc HUM · US
Price$367.24
Fair Value$127.61
Upside-65.3%
Quality65/100
Watch Humana Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.8% net margin
Moderate debt · generates free cash flow
0.92% dividend yield
Mixed vs. peers (7/14)
Narrow moat 36/100
Evidence: High Range $120.87 – $210.27 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 20 days ago

Fair value updated Jul 18, 2026, revised from $126.93 to $127.61 (+0.5%) since Jul 16, 2026. Share price −6.9% over the past month.

A solid business, but screening 65% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($210.27). The favourable scenario is already priced in.
  • Solid but not exceptional quality (65/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$540.03 $162.46 Fair Value $127.61 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $162.46 – $540.03 · fair‑value band $120.87 – $210.27 · the $367.24 price screens above the $127.61 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Humana Inc (HUM) currently trades at $367.24, while our model-based Fair Value estimate is $127.61, implying the stock looks roughly 65.3% overvalued today. We read business quality at 65/100 (solid quality), in the Healthcare sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Humana Inc generated revenue of $137B at a net margin of 0.8%. Revenue grew 23.5% year over year. It earns a return on equity of 6.3%. Net debt stands at $8.7B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $120.87 (bear case) to $210.27 (bull case); at $367.24, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 126% above its 52-week low, currently above its 200-day average. For context, the median of 10 Healthcare peers we cover trades at 16% fair-value upside, at -65%, HUM screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $43.40 80
Residual Income $118.48 $124.11 $131.00 76
ROIC Compounder $27.39 $43.29 $57.21 72
All 25 models by family
DCF Models
FCF DCF $0.0300 $48.99 38
Owner Earnings $84.52 $198.07 $389.47 31
5Y Revenue Exit $17.29 $93.01 $196.47 39
5Y EBITDA Exit $58.44 $175.87 $323.10 41
5Y P/E Exit $36.00 $130.69 $238.10 38
10Y Revenue Exit $63.86 $166.27 36
10Y EBITDA Exit $28.07 $123.77 $269.90 37
10Y P/E Exit $13.34 $91.10 $200.34 35
Earnings-Based
Graham-Dodd $67.29 $286.77 $391.64 54
Lynch FV $73.21 $104.59 $135.97 50
PEG = 1.0 $73.21 $104.59 $135.97 46
EPV $27.39 $43.29 $57.21 59
Dividend Discount
Gordon GGM $32.88 $68.37 $108.47 70
DDM Multi-Stage $32.88 $57.65 $71.76 61
Multiples
P/E Multiple $148.42 $197.90 $247.37 63
P/S Multiple $126.16 $168.21 $210.27 58
P/B Multiple $126.16 $168.21 $210.27 55
EV/EBIT $95.34 $149.80 $204.26 53
EV/EBITDA $116.87 $178.51 $240.15 54
EV/Revenue $42.09 $89.29 $136.49 43
Asset-Based
NCAV (Graham) $73.53 $98.53 $147.07 50
Growth DCF
Growth DCF $43.40 80
Economic Profit
Residual Income $118.48 $124.11 $131.00 76
ROIC Compounder $27.39 $43.29 $57.21 72
Growth Earnings
Growth-Adj P/E $119.84 $171.20 $222.56 68

Widest divergence: Growth Earnings ($171.20) versus Economic Profit ($43.29). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $137B
Revenue growth (YoY) +23.5%
Net margin 0.8%
Return on equity 6.3%
Free cash flow $375M FY2025
P/E ratio 41.3
More key figures
Operating margin 4.7%
EPS (TTM) $9.68
Dividend yield 0.9%
EPS growth (YoY) -4.6%
Net debt $8.7B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 65/100

Of which business quality 54 · Market factors (momentum, volatility) 81

Profitability 50
Margins and returns on capital today
Quality Growth 59
Are margins and returns improving?
Cashflow 16
Earnings quality: real cash, not paper profit
Fin. Strength 51
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 99
Price trend over the last 3–12 months (market factor)
52W Momentum 83
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Humana Inc. provides medical and specialty insurance products in the United States. It operates in two segments, Insurance and CenterWell.

Full company description

Humana Inc. provides medical and specialty insurance products in the United States. It operates in two segments, Insurance and CenterWell. The Insurance segment offers individual Medicare Advantage products, including health insurance benefits, including wellness programs, chronic care management, and care coordination; individual Medicare stand-alone prescription drug products (PDP); group Medicare advantage and Medicare stand-alone PDP; Medicare supplements; specialty and ancillary insurance comprising dental, vision, life and disability; and administrative services to arrange health care services for active-duty and retired military personnel and dependents, as well as pharmacy benefit managers. Its CenterWell segment operates full-service, value-based senior focused primary care centers under the Conviva Senior Primary Care and CenterWell Senior Primary Care brands; a management services organization; CenterWell Home Health, a home health provider; and OneHome, which manages post-acute patient needs, as well as provides pharmacy and hospice solutions. The company was formerly known as Extendicare Inc. and changed its name to Humana Inc. in April 1974. Humana Inc. was founded in 1961 and is headquartered in Louisville, Kentucky.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Humana Inc reported revenue of $130B in FY2025 versus $83.6B in FY2021, a compound +11.6%/yr. Reported net income was $1.2B in FY2025, compounding −20.2%/yr from FY2021.

Growth Quality 69/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$130B
Latest YoY
+10.1%
Avg. growth/yr (3Y)
+11.7%
Avg. growth/yr (5Y)
+10.9%
Avg. growth/yr (35Y)
+9.8%
Revenue +11.6%/yr
FY21 $83.6B
FY22 $92.9B
FY23 $106B
FY24 $118B
FY25 $130B
Net income −20.2%/yr
FY21 $2.9B
FY22 $2.8B
FY23 $2.5B
FY24 $1.2B
FY25 $1.2B

HUM screens 65% overvalued. Compare with UnitedHealth Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Humana Inc Fair Value". https://www.fairvalue-calculator.com/stock/HUM

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Healthcare Plans · 15 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 65 · Above median
Fair Value upside −65% · Bottom 25%
Return on equity (TTM) 6% · Below median
Return on assets 4% · Above median
Net margin (TTM) 1% · Above median
Operating margin (TTM) 5% · Below median
Revenue growth 24% · Top 25%
Debt / equity 0.70× · Lower than median

Valuation Multiples vs Healthcare Plans median · lower = cheaper

P/E (TTM) 41.3× · Pricier than median
P/B 2.72× · Cheaper than median
P/S (TTM) 0.35× · Cheaper than median
P/FCF 128.1× · Pricier than 75% of peers
EV/EBITDA 16.7× · Pricier than median
PEG 2.19× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 39
FUTURE 100 · sector 23
PAST 25 · sector 41
HEALTH 65 · sector 65
DIVIDEND 18 · sector 0

VALUE 0: the price sits above our fair-value range.

Insider activity: 66/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Healthcare Plans stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
UnitedHealth Group UNH $423.38 $292.06 -31%
CVS Health Corporation CVS $104.15 $42.54 -59%
Elevance Health, Inc ELV $372.85 $431.40 +16%
The Cigna Group CI $304.50 $495.42 +63%
Centene Corporation CNC $66.61 $111.96 +68%
Molina Healthcare, Inc MOH $233.31 $199.31 -15%
Oscar Health, Inc OSCR $29.10 $58.20 +100%
Alignment Healthcare, Inc ALHC $20.60 $2.37 -88%
Progyny, Inc PGNY $31.93 $16.44 -49%
Bradsaúde S.A SAUD3 R$15.35 R$20.75 +35%

Compare Humana Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Healthcare stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Humana Inc (HUM) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $127.61 versus a price of $367.24, about −65% (overvalued).
What is the fair value of HUM?
Our model-based fair value for Humana Inc is $127.61 (as of Jul 18, 2026), built from audited fundamentals. The current price is $367.24.
What is the quality score of HUM?
Humana Inc has a Quality Score of 65/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Humana Inc (HUM)?
Humana Inc reported trailing-twelve-month revenue of about $137B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of HUM?
The net profit margin of Humana Inc is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.
Does Humana Inc pay a dividend?
Humana Inc currently shows a dividend yield of about 1.08% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Humana Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.