EN DE

Morgan Sindall Group (MGNS) Fair Value & Analysis

Industrials · GB · Market cap 2.2B GBX

MS Morgan Sindall Group MGNS · LSE
Price£47.42
Fair Value£78.00
Upside+64.5%
Quality59/100
Watch Morgan Sindall Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 3.5% net margin
Low debt · generates free cash flow
3.32% dividend yield
Ranks above peers (10/14)
Moderate moat 50/100
Evidence: High Range £59.04 – £95.31 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 22 days ago

Share price −6.6% over the past month.

A solid business, screening 64% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (£59.04). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

£57.00 £12.43 Fair Value £78.00 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range £12.43 – £57.00 · fair‑value band £59.04 – £95.31 · the £47.42 price screens below the £78.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Morgan Sindall Group (MGNS) currently trades at £47.42, while our model-based Fair Value estimate is £78.00, implying the stock looks roughly 64.5% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Morgan Sindall Group generated revenue of £5.0B at a net margin of 3.5%. Revenue grew 13.6% year over year. It earns a return on equity of 25.1%. The balance sheet holds a net cash position of £409M. Fundamentals as of Jul 18, 2026

Our scenario range runs from £59.04 (bear case) to £95.31 (bull case); at £47.42, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at 64%, MGNS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF £60.10 £89.99 £136.32 80
Residual Income £23.53 £30.91 £131.89 76
Rev-Margin DCF £55.40 £83.75 £118.91 74
All 26 models by family
DCF Models
FCF DCF £60.14 £92.03 £142.81 38
Owner Earnings £61.44 £94.20 £146.37 31
5Y Revenue Exit £55.40 £84.11 £122.01 39
5Y EBITDA Exit £59.90 £93.06 £133.37 41
5Y P/E Exit £64.13 £101.47 £142.81 38
10Y Revenue Exit £55.33 £82.33 £121.44 36
10Y EBITDA Exit £59.50 £88.61 £130.41 37
10Y P/E Exit £62.20 £94.52 £137.87 35
Earnings-Based
Graham-Dodd £25.49 £103.58 £140.97 54
Lynch FV £25.93 £37.04 £48.15 50
PEG = 1.0 £25.93 £37.04 £48.15 46
EPV £42.94 £47.72 £51.84 59
Dividend Discount
Gordon GGM £12.39 £24.68 £37.37 70
DDM Multi-Stage £12.39 £21.33 £26.05 61
Multiples
P/E Multiple £59.04 £78.72 £98.40 63
P/S Multiple £47.80 £63.73 £79.66 58
P/B Multiple £47.80 £63.73 £79.66 55
EV/EBIT £70.67 £90.01 £109.35 53
EV/EBITDA £64.59 £81.90 £99.21 54
EV/Revenue £54.06 £71.81 £89.56 43
Asset-Based
NCAV (Graham) £8.02 £10.75 £16.05 50
Growth DCF
Growth DCF £60.10 £89.99 £136.32 80
Rev-Margin DCF £55.40 £83.75 £118.91 74
Economic Profit
Residual Income £23.53 £30.91 £131.89 76
ROIC Compounder £44.24 £50.74 £57.41 72
Growth Earnings
Growth-Adj P/E £45.06 £64.38 £83.69 68

Widest divergence: DCF Models (£92.03) versus Asset-Based (£10.75). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) 5.0B GBX
Revenue growth (YoY) +13.6%
Net margin 3.5%
Return on equity 25.1%
Free cash flow 190M GBX FY2025
P/E ratio 12.3
More key figures
Operating margin 5.1%
EPS (TTM) £3.55
Dividend yield 3.5%
EPS growth (YoY) +27.0%
Net cash 409M GBX FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 49

Profitability 60
Margins and returns on capital today
Quality Growth 45
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 57
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 41
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 64
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Morgan Sindall Group plc operates as a construction and regeneration company in the United Kingdom. The company operates through six segments: Partnership Housing, Mixed Use Partnerships, Fit Out, Construction, Infrastructure, and Property Services.

Full company description

Morgan Sindall Group plc operates as a construction and regeneration company in the United Kingdom. The company operates through six segments: Partnership Housing, Mixed Use Partnerships, Fit Out, Construction, Infrastructure, and Property Services. The Partnership Housing segment focuses on working in partnerships with local authorities and housing associations, which includes mixed-tenure developments; building and developing homes for open market sale and for social/affordable rent; design and build house contracting; and planned maintenance and refurbishment. The Mixed Use Partnerships segment transforms urban landscape through partnership working and the development of multi-phase sites and mixed-use placemaking. The Fit Out segment offers fit out and refurbishment in commercial, central and local government offices, and further education, as well as provides office interior design and build services direct to occupiers. The Construction segment focuses on education, healthcare, commercial, industrial, leisure, and retail markets. The Property Services segment provides response and planned maintenance services for social housing and the wider public sector. The Infrastructure segment provides services to energy, nuclear, rail, highways, water, and defence markets, including BakerHicks design activities from the United Kingdom and Switzerland. The company was incorporated in 1953 and is headquartered in London, the United Kingdom.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Morgan Sindall Group reported revenue of £5.0B in FY2025 versus £3.2B in FY2021, a compound +11.8%/yr. Reported net income was £175M in FY2025, compounding +15.6%/yr from FY2021.

Growth Quality 82/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
£5.0B
Latest YoY
+10.4%
Avg. growth/yr (3Y)
+11.6%
Avg. growth/yr (5Y)
+10.6%
Avg. growth/yr (40Y)
+13.9%
Revenue +11.8%/yr
FY21 £3.2B
FY22 £3.6B
FY23 £4.1B
FY24 £4.5B
FY25 £5.0B
Net income +15.6%/yr
FY21 £97.9M
FY22 £60.9M
FY23 £118M
FY24 £132M
FY25 £175M

Watch MGNS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Morgan Sindall Group Fair Value". https://www.fairvalue-calculator.com/stock/MGNS

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside +65% · Top 25%
Return on equity (TTM) 25% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 3% · Above median
Operating margin (TTM) 5% · Above median
Revenue growth 14% · Above median
Dividend yield (TTM) 3.3% · Above median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 13.4× · Cheaper than median
P/B 3.99× · Pricier than 75% of peers
P/S (TTM) 0.60× · Pricier than median
P/FCF 15.7× · Pricier than 75% of peers
EV/EBITDA 10.2× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 16
FUTURE 68 · sector 18
PAST 100 · sector 26
HEALTH 100 · sector 94
DIVIDEND 66 · sector 33

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Morgan Sindall Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Morgan Sindall Group (MGNS) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of £78.00 versus a price of £47.42, about +64% (undervalued).
What is the fair value of MGNS?
Our model-based fair value for Morgan Sindall Group is £78.00 (as of Jul 18, 2026), built from audited fundamentals. The current price is £47.42.
What is the quality score of MGNS?
Morgan Sindall Group has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Morgan Sindall Group (MGNS)?
Morgan Sindall Group reported trailing-twelve-month revenue of about £5.0B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MGNS?
The net profit margin of Morgan Sindall Group is about 3.5%, meaning it keeps roughly 3.5% of revenue as net income. Based on the latest reported figures.
Does Morgan Sindall Group pay a dividend?
Morgan Sindall Group currently shows a dividend yield of about 3.48% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Morgan Sindall Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.