EN DE

Mahalaxmi Rubtech Limited (MHLXMIRU) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹1.5B

MR Mahalaxmi Rubtech Limited MHLXMIRU · NSE
Price₹186.27
Fair Value₹295.67
Upside+58.7%
Quality83/100
Watch Mahalaxmi Rubtech Limited for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 19.5% net margin
Low debt · generates free cash flow
Ranks above peers (11/14)
Wide moat 78/100
Evidence: High Range ₹207.54 – ₹436.74 Share as image

Fair value as of: Aug 13, 2026

From 26 valuation models · updated 4 days ago

Share price +35.0% over the past month.

A strong business, screening 59% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The rarer combination: high quality (83/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (₹207.54). The market is more pessimistic than our downside scenario.
  • A fairly wide model range (₹207.54 to ₹436.74) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹347.00 ₹71.35 Fair Value ₹295.67 Jan 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

55‑month range ₹71.35 – ₹347.00 · fair‑value band ₹207.54 – ₹436.74 · the ₹186.27 price screens below the ₹295.67 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mahalaxmi Rubtech Limited (MHLXMIRU) currently trades at ₹186.27, while our model-based Fair Value estimate is ₹295.67, implying the stock looks roughly 58.7% undervalued today. The Quality Score stands at 83/100 (high quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Mahalaxmi Rubtech Limited generated revenue of ₹1.1B at a net margin of 19.5%. Revenue grew 29.2% year over year. It earns a return on equity of 27.3%. The balance sheet holds a net cash position of ₹322M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹207.54 (bear case) to ₹436.74 (bull case); at ₹186.27, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 77% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at 59%, MHLXMIRU screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹225.62 ₹314.98 ₹435.01 80
Residual Income ₹120.48 ₹172.72 ₹948.50 76
Rev-Margin DCF ₹164.94 ₹225.19 ₹298.30 74
All 26 models by family
DCF Models
FCF DCF ₹225.87 ₹321.96 ₹456.62 38
Owner Earnings ₹188.09 ₹264.51 ₹371.61 31
5Y Revenue Exit ₹164.94 ₹223.42 ₹296.66 39
5Y EBITDA Exit ₹250.51 ₹389.02 ₹554.08 41
5Y P/E Exit ₹297.70 ₹480.33 ₹678.25 38
10Y Revenue Exit ₹185.15 ₹242.94 ₹319.53 36
10Y EBITDA Exit ₹238.07 ₹349.95 ₹504.80 37
10Y P/E Exit ₹265.96 ₹408.97 ₹594.17 35
Earnings-Based
Graham-Dodd ₹139.47 ₹509.78 ₹688.02 54
Lynch FV ₹121.46 ₹173.51 ₹225.57 50
PEG = 1.0 ₹121.46 ₹173.51 ₹225.57 46
EPV ₹178.68 ₹197.42 ₹213.04 59
Dividend Discount
Gordon GGM ₹13.01 ₹23.44 ₹32.27 70
DDM Multi-Stage ₹13.01 ₹21.42 ₹25.04 61
Multiples
P/E Multiple ₹338.41 ₹451.22 ₹564.02 63
P/S Multiple ₹94.89 ₹126.52 ₹158.15 58
P/B Multiple ₹256.14 ₹341.51 ₹426.89 55
EV/EBIT ₹370.20 ₹479.86 ₹589.51 53
EV/EBITDA ₹293.10 ₹377.06 ₹461.01 54
EV/Revenue ₹129.81 ₹167.77 ₹205.73 43
Asset-Based
NCAV (Graham) ₹42.69 ₹57.20 ₹85.38 50
Growth DCF
Growth DCF ₹225.62 ₹314.98 ₹435.01 80
Rev-Margin DCF ₹164.94 ₹225.19 ₹298.30 74
Economic Profit
Residual Income ₹120.48 ₹172.72 ₹948.50 76
ROIC Compounder ₹188.02 ₹219.19 ₹252.67 72
Growth Earnings
Growth-Adj P/E ₹235.17 ₹335.96 ₹436.74 68

Widest divergence: Multiples (₹341.51) versus Dividend Discount (₹21.42). Highest evidence: Growth DCF (80).

Notify me when MHLXMIRU reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹1.1B
Revenue growth (YoY) +29.2%
Net margin 19.5%
Return on equity 27.3%
Free cash flow ₹200M FY2026
P/E ratio 9.1
More key figures
Operating margin 21.2%
EPS (TTM) ₹20.51
EPS growth (YoY) +17.7%
Net cash ₹322M FY2026

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 83/100

Of which business quality 80 · Market factors (momentum, volatility) 42

Profitability 80
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 70
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 86
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 32
Price trend over the last 3–12 months (market factor)
52W Momentum 36
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mahalaxmi Rubtech Limited engages in the manufacture and marketing of traditional textile, and polymer based technical textile and rubber products in India.

Full company description

Mahalaxmi Rubtech Limited engages in the manufacture and marketing of traditional textile, and polymer based technical textile and rubber products in India. It offers Imprint Technology, including underlay, xpeedo-web, rapid-web, print UV, royal green, robusto, spectra, stripcoat, ultra, and polset for sheetfed/conventional, UV printing, packaging, stripping coating, metal deco, newspaper/web, security printing, and under packing. The company also provides technical coated fabrics, such as PVC, media/acrylic, polyurethane coated fabric, and miscellaneous fabric coating for architecture, lifestyle, sports, advertising, military, mines, food and agriculture, vehicle, and transportation applications. In addition, it offers grey fabrics under the Maheeka brand name. Mahalaxmi Rubtech Limited was incorporated in 1991 and is based in Ahmedabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Mahalaxmi Rubtech Limited reported revenue of ₹1.1B in FY2026 versus ₹1.9B in FY2022, a compound −12.9%/yr. Reported net income was ₹218M in FY2026, compounding +31.5%/yr from FY2022.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹1.1B
Latest YoY
+21.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+17.5%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.9%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.2%
Revenue −12.9%/yr
FY22 ₹1.9B
FY23 ₹690M
FY24 ₹770M
FY25 ₹921M
FY26 ₹1.1B
Net income +31.5%/yr
FY22 ₹72.9M
FY23 ₹84.4M
FY24 ₹110M
FY25 ₹168M
FY26 ₹218M
Character of growth · EPS growth decomposed (2015-2026) +19.6 % p.a.
Revenue per share −6.4 pp

of which total revenue −5.8 pp · buybacks/dilution −0.6 pp

EBIT margin +22.2 pp
Tax rate +1.4 pp
Residual (interest, one-offs) +2.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch MHLXMIRU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mahalaxmi Rubtech Limited Fair Value". https://www.fairvalue-calculator.com/stock/MHLXMIRU

Peer Group

Textile Manufacturing · 317 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 83 · Top 25%
Fair Value upside +59% · Top 25%
Return on equity (TTM) 27% · Top 25%
Return on assets 15% · Top 25%
Net margin (TTM) 19% · Top 25%
Operating margin (TTM) 21% · Top 25%
Revenue growth 29% · Top 25%
Dividend yield (TTM) 1.2% · Below median

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/E (TTM) 9.1× · Cheaper than 75% of peers
P/B 1.69× · Pricier than median
P/S (TTM) 1.37× · Pricier than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 3.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 8
FUTURE 100 · sector 0
PAST 100 · sector 15
HEALTH 100 · sector 95
DIVIDEND 23 · sector 35

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare Mahalaxmi Rubtech Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Mahalaxmi Rubtech Limited (MHLXMIRU) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹295.67 versus a price of ₹186.27, about +59% (undervalued).
What is the fair value of MHLXMIRU?
Our model-based fair value for Mahalaxmi Rubtech Limited is ₹295.67 (as of Aug 13, 2026), built from audited fundamentals. The current price is ₹186.27.
What is the quality score of MHLXMIRU?
Mahalaxmi Rubtech Limited has a Quality Score of 83/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Mahalaxmi Rubtech Limited (MHLXMIRU)?
Mahalaxmi Rubtech Limited reported trailing-twelve-month revenue of about ₹1.1B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of MHLXMIRU?
The net profit margin of Mahalaxmi Rubtech Limited is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Mahalaxmi Rubtech Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.