EN DE

Mayfair Gold Corp. (MINE) Fair Value & Analysis

Basic Materials · US · Market cap $174M · ISIN US6031711095

What is Mayfair Gold Corp. really worth?

MG Mayfair Gold Corp. logo Mayfair Gold Corp. MINE · US
Price$3.14
Fair Value$0.5600
Upside−82.2%
Quality28/100

Below-average quality, and trading another 461% above our fair value of $0.5600.

As of Aug 22, 2026, the fair value of Mayfair Gold Corp. is $0.5600 per share against a price of $3.14, so the fair value sits 82% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch Mayfair Gold Corp. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue YoY −74.7 %/yr)
!Thin margins · 0.0% net margin
!Low debt · negative free cash flow
!Trails peers (2/10)
!Narrow moat 6/100
!Evidence only low, so the estimate is less certain
!Weak on dividend: 2 out of 100
Evidence: Low Range $0.3700 – $0.7100

Fair value as of: Aug 22, 2026

From 3 valuation models · updated 15 days ago

Fair value updated Aug 22, 2026, revised from $0.5700 to $0.5600 (−1.8%) since Aug 13, 2026. Share price +25.1% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case ($0.7100). The favourable scenario is already priced in.
  • Weak quality (28/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range ($0.3700 to $0.7100) leaves room in how you read the outcome.

Price vs Fair Value (5 years)

$4.64 $0.0001 Fair Value $0.5600 Feb 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range $0.0001 – $4.64 · fair‑value band $0.3700 – $0.7100 · the $3.14 price screens above the $0.5600 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Mayfair Gold Corp. (MINE) currently trades at $3.14, while our model-based Fair Value estimate is $0.5600, implying the stock looks roughly 460.9% overvalued today. The Quality Score stands at 28/100 (below-average quality), in the Basic Materials sector. How firm this estimate is: it rests on 3 models at a data quality of 95/100, which puts the evidence level at low.

Trailing-twelve-month revenue stands at $1.7M. Revenue declined 73.5% year over year. It earns a return on equity of −45.2%. The balance sheet holds a net cash position of $38.2M. Fundamentals as of Aug 22, 2026

Our scenario range runs from $0.3700 (bear case) to $0.7100 (bull case); at $3.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 214% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at −12% fair-value upside, at −82%, MINE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence $0.0200 $0.0200 $0.0200 67
DDM Multi-Stage $0.0200 $0.0200 $0.0200 65
NCAV (Graham) $0.3900 $0.5200 $0.7800 54
All 3 models by family
Dividend Discount
Gordon GGM best evidence $0.0200 $0.0200 $0.0200 67
DDM Multi-Stage $0.0200 $0.0200 $0.0200 65
Asset-Based
NCAV (Graham) $0.3900 $0.5200 $0.7800 54

Widest divergence: Asset-Based ($0.5200) versus Dividend Discount ($0.0200). Highest evidence: Gordon GGM (67).

Notify me when MINE reaches fair value

Put MINE on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

EPS (TTM) $−0.1700
Dividend yield 0.1%
Return on equity −45.2% TTM
Return on assets (EBIT) −58.1% avg 5y
Revenue (TTM) $1.7M TTM
Revenue growth (YoY) −73.5%
More key figures
Balance sheet & cash flow
Free cash flow −$8.9M FY2025
Net cash $38.2M FY2025

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 28/100

Of which business quality 36 · Market factors (momentum, volatility) 62

Profitability 0
Margins and returns on capital today
Quality Growth 75
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 61
Price trend over the last 3–12 months (market factor)
52W Momentum 78
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Mayfair Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Canada. It primarily explores for gold deposits.

Full company description

Mayfair Gold Corp. engages in the acquisition, exploration, development, and operation of mineral properties in Canada. It primarily explores for gold deposits. Its flagship project is the 100%-owned Fenn-Gib gold project, which comprises 21 fee simple patented properties, 145 unpatented mining claims, and six mining lease properties covering an area of 1,877.8 hectares located in the Guibord, Munro, Michaud, and McCool Townships in northeast Ontario. Mayfair Gold Corp. was incorporated in 2019 and is headquartered in Matheson, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Mayfair Gold Corp. reported revenue of C$0 in FY2025 versus C$0 in FY2021. Reported net income was −C$10.0M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2016)
$622K
Latest YoY
−74.7%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue
FY21 C$0
FY22 C$0
FY23 C$0
FY24 C$0
FY25 C$0
Net income
FY21 −C$10.3M
FY22 −C$18.2M
FY23 −C$15.9M
FY24 −C$12.7M
FY25 −C$10.0M

MINE screens 461% overvalued. Compare with Newmont Corporation →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Mayfair Gold Corp. Fair Value". https://www.fairvalue-calculator.com/stock/MINE.US

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 244 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 28 · Bottom 25%
Fair Value upside −82% · Bottom 25%
Return on assets −28% · Bottom 25%
Net margin (TTM) 0% · Above median
Operating margin (TTM) 0% · Below median
Revenue growth −74% · Bottom 25%
Dividend yield (TTM) 0.1% · Bottom 25%

Valuation Multiples vs Gold median · lower = cheaper

P/B 3.34× · Pricier than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 0
FUTURE0 · sector 100
PAST0 · sector 1
HEALTH100 · sector 98
DIVIDEND2 · sector 20

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $128.00 $112.82 −12%
Zijin Mining Group 601899 ¥32.21 ¥39.42 +22%
Agnico Eagle Mines Limited AEM C$268.76 C$213.40 −21%
Barrick Mining Corporation B $41.23 $50.66 +23%
Franco-Nevada Corporation FNV $266.18 $96.63 −64%
Wheaton Precious Metals Corp WPM C$201.40 C$56.05 −72%
AngloGold Ashanti plc AU $97.92 $88.63 −9%
Kinross Gold Corporation KGC $30.87 $34.62 +12%
Royal Gold, Inc RGLD $262.85 $93.56 −64%
Northern Star Resources Limited NST A$23.19 A$15.98 −31%

Compare Mayfair Gold Corp. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is Mayfair Gold Corp. (MINE) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of $0.5600 versus a price of $3.14, about −82% upside (overvalued).
What is the fair value of MINE?
Our model-based fair value for Mayfair Gold Corp. is $0.5600 (as of Aug 22, 2026), built from audited fundamentals. The current price: $3.14.
What is the quality score of MINE?
Mayfair Gold Corp. has a Quality Score of 28/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Mayfair Gold Corp. (MINE)?
Our model-based price target is the fair value of $0.5600 (as of Aug 22, 2026) from 3 valuation models. Cautious scenario $0.3700, optimistic scenario $0.7100. It is a calculation from audited fundamentals, not an analyst target.
What is the Mayfair Gold Corp. stock forecast for 2026?
Our models put fair value at $0.5600, about −82% upside versus a price of $3.14 (overvalued). Cautious scenario $0.3700, optimistic scenario $0.7100. The calculation is refreshed regularly with new filings.
What is the revenue of Mayfair Gold Corp. (MINE)?
Mayfair Gold Corp. reported trailing-twelve-month revenue of about $1.7M (latest available figure, as of Aug 22, 2026).
What is the net profit margin of MINE?
The net profit margin of Mayfair Gold Corp. is about 0.0%, meaning it keeps roughly 0.0% of revenue as net income. Based on the latest reported figures.
Does Mayfair Gold Corp. pay a dividend?
Mayfair Gold Corp. currently shows a dividend yield of about 0.09% relative to its recent price (as of Aug 22, 2026).
Free · no account needed

Watch Mayfair Gold Corp. in the live analysis

One click puts Mayfair Gold Corp. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.