EN DE

MOLFF Fair Value & Analysis

Energy · US · Market cap $6.7B

M MOLFF logo MOLFF MOLFF · US
Price$8.50
Fair Value$20.55
Upside+141.8%
Quality55/100
Watch MOLFF for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 2.2% net margin
Low debt · generates free cash flow
Mixed vs. peers (4/10)
Narrow moat 27/100
Evidence: High Range $15.37 – $25.69 Share as image

Fair value as of: Jul 25, 2026

From 22 valuation models · updated 16 days ago

A solid business, screening 142% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($15.37). The market is more pessimistic than our downside scenario.
  • Solid quality (55/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$74.38 $5.72 Fair Value $20.55 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $5.72 – $74.38 · fair‑value band $15.37 – $25.69 · the $8.50 price screens below the $20.55 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MOLFF (MOLFF) currently trades at $8.50, while our model-based Fair Value estimate is $20.55, implying the stock looks roughly 141.8% undervalued today. The Quality Score stands at 55/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, MOLFF generated revenue of $8.9T at a net margin of 2.2%. Revenue declined 7.1% year over year. It earns a return on equity of 4.7%. Net debt stands at $447B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $15.37 (bear case) to $25.69 (bull case); at $8.50, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -48% fair-value upside, at 142%, MOLFF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $16.02 $21.45 $30.59 80
Rev-Margin DCF $14.46 $21.45 $30.11 74
ROIC Compounder $11.85 $13.78 $15.45 72
All 22 models by family
DCF Models
FCF DCF $15.37 $21.00 $31.27 38
Owner Earnings $13.95 $19.08 $28.43 31
5Y Revenue Exit $14.46 $21.07 $30.76 39
5Y EBITDA Exit $15.88 $23.54 $33.75 41
5Y P/E Exit $12.44 $17.59 $23.83 38
10Y Revenue Exit $14.31 $19.35 $24.78 36
10Y EBITDA Exit $15.56 $20.85 $26.53 37
10Y P/E Exit $13.51 $17.22 $20.74 35
Earnings-Based
Graham-Dodd $8.22 $10.68 $12.24 54
EPV $11.85 $13.78 $15.45 59
Multiples
P/E Multiple $12.69 $16.92 $21.15 63
P/S Multiple $15.41 $20.55 $25.69 58
P/B Multiple $15.41 $20.55 $25.69 55
EV/EBIT $12.39 $16.65 $20.91 53
EV/EBITDA $18.99 $25.44 $31.90 54
EV/Revenue $15.12 $21.76 $28.40 43
Asset-Based
NCAV (Graham) $9.25 $12.40 $18.50 50
Growth DCF
Growth DCF $16.02 $21.45 $30.59 80
Rev-Margin DCF $14.46 $21.45 $30.11 74
Economic Profit
Residual Income $14.58 $15.10 $15.47 61
ROIC Compounder $11.85 $13.78 $15.45 72
Growth Earnings
Growth-Adj P/E $9.13 $13.05 $16.96 68

Widest divergence: Growth DCF ($21.45) versus Earnings-Based ($10.68). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $8.9T
Revenue growth (YoY) -7.1%
Net margin 2.2%
Return on equity 4.7%
Free cash flow $417B FY2025
P/E ratio 7.0
More key figures
EPS (TTM) $1.21
EPS growth (YoY) -18.3%
Net debt $447B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 56 · Market factors (momentum, volatility) 61

Profitability 41
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 43
Distance to the 52-week high (market factor)
Net Issuance 90
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság, together with its subsidiaries, operates as an integrated oil and gas company in Hungary and internationally. The company offers MOL EVO fuel products; operates convenience store under the Fresh Corner brand; and provides e-charging solutions.

Full company description

MOL Magyar Olaj- és Gázipari Nyilvánosan Muködo Részvénytársaság, together with its subsidiaries, operates as an integrated oil and gas company in Hungary and internationally. The company offers MOL EVO fuel products; operates convenience store under the Fresh Corner brand; and provides e-charging solutions. It also provides lubricants and autochemicals; gasoline, diesel, heating oil, and bunker diesel; JET A-1 aviation fuel; liquefied petroleum gas, including butanes, propane-butane mix, autogas, propane; petrochemicals; black products, such as bitumen, HFO, petrolcoke, and liquid sulphur, as well as other crude processing/petchem residues, including fcc residue, c9+, and pyrooil; and base oil, waxes, and finished lubricants. In addition, the company is involved in the provision of retail services, which operates service stations under the MOL, Slovnaft, INA, Tifon, and Energopetrol brands; mobility solutions comprising e-mobility, car sharing, bike sharing, fleet management services; oilfield chemicals and technologies business; and oilfield services, such as drilling, workover, pressure pumping, cementing and stimulation, coiled tubing and nitrogen, tubular handling, well test, slickline, wireline mud logging, and seismic data processing service lines. Further, it engages in the provision of digital factory services, including data science, master data management, loyalty, customer relationship management, campaign management, API integration, omnichannel and payment; and natural gas transmission business. Additionally, the company produces, supplies, and treats water; fire and ambulance services; investment management; engineering activity and consultancy; hydrocarbon exploration; trading of oil products; financial services; exploration financing; private security; accounting; bookkeeping and auditing; tax consultancy; and computer facilities management activities. The company was incorporated in 1991 and is headquartered in Budapest, Hungary.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MOLFF reported revenue of $8.7T in FY2025 versus $5.8T in FY2021, a compound +10.8%/yr. Reported net income was $298B in FY2025, compounding −13.3%/yr from FY2021.

Growth Quality 40/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$8.7T
Latest YoY
−5.3%
Avg. growth/yr (3Y)
−4.1%
Revenue +10.8%/yr
FY21 $5.8T
FY22 $9.9T
FY23 $8.9T
FY24 $9.2T
FY25 $8.7T
Net income −13.3%/yr
FY21 $527B
FY22 $852B
FY23 $530B
FY24 $327B
FY25 $298B

Watch MOLFF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MOLFF Fair Value". https://www.fairvalue-calculator.com/stock/MOLFF

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Below median
Fair Value upside +142% · Top 25%
Return on equity (TTM) 5% · Below median
Return on assets 3% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -7% · Bottom 25%
Debt / equity 0.10× · Lower than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 7.0× · Cheaper than 75% of peers
P/FCF 0.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 15
FUTURE 0 · sector 15
PAST 19 · sector 32
HEALTH 95 · sector 80
DIVIDEND 0 · sector 50

Insider activity: 38/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Neste Oyj NESTE €31.10 €4.07 -87%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%

Compare MOLFF with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MOLFF overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $20.55 versus a price of $8.50, about +142% (undervalued).
What is the fair value of MOLFF?
Our model-based fair value for MOLFF is $20.55 (as of Jul 25, 2026), built from audited fundamentals. The current price is $8.50.
What is the quality score of MOLFF?
MOLFF has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MOLFF?
MOLFF reported trailing-twelve-month revenue of about $8.9T (latest available figure, as of Jul 25, 2026).
What is the net profit margin of MOLFF?
The net profit margin of MOLFF is about 2.2%, meaning it keeps roughly 2.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MOLFF and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.