EN DE

Molibdenos y Metales S.A (MOLYMET) Fair Value & Analysis

Basic Materials · CL · Market cap 1.4T CLP

MY Molibdenos y Metales S.A MOLYMET · SN
Price10,800 CLP
Fair Value12,441 CLP
Upside+15.2%
Quality67/100
Watch Molibdenos y Metales S.A for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.3% net margin
Moderate debt · negative free cash flow
Ranks above peers (9/13)
Narrow moat 38/100
Evidence: High Range 9,331 CLP – 18,773 CLP Share as image

Fair value as of: Jul 18, 2026

From 17 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from 12,317 CLP to 12,441 CLP (+1.0%) since Jun 24, 2026. Share price +4.9% over the past month.

A solid business, screening 15% undervalued on our models.

What matters now

  • A fairly wide model range (9,331 CLP to 18,773 CLP) leaves room in how you read the outcome.
  • Our model range runs from 9,331 CLP (bear) to 18,773 CLP (bull), base 12,441 CLP. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 67/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

10,890 CLP 2,788 CLP Fair Value 12,441 CLP May 2017 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 2,788 CLP – 10,890 CLP · fair‑value band 9,331 CLP – 18,773 CLP · the 10,800 CLP price screens below the 12,441 CLP fair value. Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Molibdenos y Metales S.A (MOLYMET) currently trades at 10,800 CLP, while our model-based Fair Value estimate is 12,441 CLP, implying the stock looks roughly 15.2% undervalued today. The Quality Score stands at 67/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Molibdenos y Metales S.A generated revenue of 2.6B CLP at a net margin of 4.3%. Revenue grew 32.1% year over year. It earns a return on equity of 12.2%. Net debt stands at 426M CLP. Fundamentals as of Jul 18, 2026

Our scenario range runs from 9,331 CLP (bear case) to 18,773 CLP (bull case); at 10,800 CLP, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 174% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at 15%, MOLYMET screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 6,071 CLP 7,086 CLP 14,331 CLP 76
ROIC Compounder 5,811 CLP 8,520 CLP 12,338 CLP 72
Gordon GGM 2,309 CLP 5,047 CLP 8,493 CLP 70
All 17 models by family
DCF Models
Owner Earnings 9,349 CLP 22,908 CLP 50,201 CLP 31
Earnings-Based
Graham-Dodd 4,973 CLP 29,212 CLP 40,665 CLP 54
Lynch FV 8,278 CLP 11,826 CLP 15,374 CLP 50
PEG = 1.0 8,278 CLP 11,826 CLP 15,374 CLP 46
EPV 5,811 CLP 7,366 CLP 8,735 CLP 59
Dividend Discount
Gordon GGM 2,309 CLP 5,047 CLP 8,493 CLP 70
DDM Multi-Stage 2,309 CLP 4,135 CLP 5,261 CLP 61
Multiples
P/E Multiple 9,331 CLP 12,441 CLP 15,551 CLP 63
P/S Multiple 9,331 CLP 12,441 CLP 15,551 CLP 58
P/B Multiple 9,331 CLP 12,441 CLP 15,551 CLP 55
EV/EBIT 8,986 CLP 12,972 CLP 16,957 CLP 53
EV/EBITDA 7,487 CLP 10,970 CLP 14,443 CLP 54
EV/Revenue 7,394 CLP 11,836 CLP 16,268 CLP 43
Asset-Based
NCAV (Graham) 3,296 CLP 4,423 CLP 6,602 CLP 50
Economic Profit
Residual Income 6,071 CLP 7,086 CLP 14,331 CLP 76
ROIC Compounder 5,811 CLP 8,520 CLP 12,338 CLP 72
Growth Earnings
Growth-Adj P/E 11,063 CLP 15,812 CLP 20,552 CLP 68

Widest divergence: DCF Models (22,908 CLP) versus Dividend Discount (4,135 CLP). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 2.6B CLP
Revenue growth (YoY) +32.1%
Net margin 4.3%
Return on equity 12.2%
Free cash flow −48.1M CLP FY2025
P/E ratio 13.2
More key figures
Operating margin 6.4%
EPS (TTM) 772.57 CLP
EPS growth (YoY) +40.4%
Net debt 426M CLP FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 67/100

Of which business quality 65 · Market factors (momentum, volatility) 92

Profitability 49
Margins and returns on capital today
Quality Growth 69
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 59
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 88
Calm price path (market factor)
Momentum 90
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Molibdenos y Metales S.A. engages in the processing of molybdenum concentrate worldwide. It provides molybdenum metal briquettes, ferromolybdenum, technical molybdic oxide briquettes, and technical molybdic oxid powder for steel industry; high solubility technical molybdenum oxide, pure molybdic oxide, ammonium dimolybdate, and ammonium heptamolybdate for …

Full company description

Molibdenos y Metales S.A. engages in the processing of molybdenum concentrate worldwide. It provides molybdenum metal briquettes, ferromolybdenum, technical molybdic oxide briquettes, and technical molybdic oxid powder for steel industry; high solubility technical molybdenum oxide, pure molybdic oxide, ammonium dimolybdate, and ammonium heptamolybdate for the chemical industry; and metallic products, such as molybdenum metal in form of powder and briquettes. The company also offers rhenium products, including rhenium spherical powder, perrhenic acid, ammonium perrhenate, molybdenum rhenium alloy in form of powder, and rhenium metal in form of powder and briquettes; and other by-products, including copper cathodes, copper cement, and sulfuric acid. In addition, it is involved in the provision of mining services; production, marketing and distribution of electrical energy; commercial exploitation and administration of real estate; and production and marketing of value-added nuts. Molibdenos y Metales S.A. was founded in 1936 and is based in San Bernardo, Chile.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Molibdenos y Metales S.A reported revenue of 2.5B CLP in FY2025 versus 1.5B CLP in FY2021, a compound +14.2%/yr. Reported net income was 105M CLP in FY2025, compounding +1.8%/yr from FY2021.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.5B CLP
Latest YoY
+19.9%
Avg. growth/yr (3Y)
+9.5%
Avg. growth/yr (5Y)
+18.7%
Avg. growth/yr (10Y)
+13.2%
Revenue +14.2%/yr
FY21 1.5B CLP
FY22 1.9B CLP
FY23 2.5B CLP
FY24 2.1B CLP
FY25 2.5B CLP
Net income +1.8%/yr
FY21 97.2M CLP
FY22 89.8M CLP
FY23 23.7M CLP
FY24 65.0M CLP
FY25 105M CLP

Watch MOLYMET: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Molibdenos y Metales S.A Fair Value". https://www.fairvalue-calculator.com/stock/MOLYMET

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 67 · Top 25%
Fair Value upside +15% · Top 25%
Return on equity (TTM) 12% · Top 25%
Return on assets 6% · Top 25%
Net margin (TTM) 4% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 32% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.53× · Higher than 75% of peers

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 13.2× · Cheaper than median
P/B 1.58× · Pricier than median
P/S (TTM) 0.56× · Cheaper than 75% of peers
EV/EBITDA 9.5× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 54 · sector 0
FUTURE 100 · sector 23
PAST 49 · sector 0
HEALTH 74 · sector 96
DIVIDEND 0 · sector 21

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Molibdenos y Metales S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Molibdenos y Metales S.A (MOLYMET) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 12,441 CLP versus a price of 10,800 CLP, about +15% (undervalued).
What is the fair value of MOLYMET?
Our model-based fair value for Molibdenos y Metales S.A is 12,441 CLP (as of Jul 18, 2026), built from audited fundamentals. The current price is 10,800 CLP.
What is the quality score of MOLYMET?
Molibdenos y Metales S.A has a Quality Score of 67/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Molibdenos y Metales S.A (MOLYMET)?
Molibdenos y Metales S.A reported trailing-twelve-month revenue of about 2.6B CLP (latest available figure, as of Jul 18, 2026).
What is the net profit margin of MOLYMET?
The net profit margin of Molibdenos y Metales S.A is about 4.3%, meaning it keeps roughly 4.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Molibdenos y Metales S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.