EN DE

The Mosaic Company (MOS) Fair Value & Analysis

Basic Materials · US · Market cap $7.2B

TM The Mosaic Company logo The Mosaic Company MOS · US
Price$23.06
Fair Value$28.92
Upside+25.4%
Quality52/100
Watch The Mosaic Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 0.4% net margin
Low debt · negative free cash flow
3.82% dividend yield
Mixed vs. peers (7/14)
Narrow moat 25/100
Evidence: High Range $21.69 – $33.50 Share as image

Fair value as of: Jul 17, 2026

From 17 valuation models · updated 23 days ago

Share price +11.7% over the past month.

A solid business, screening 25% undervalued on our models.

What matters now

  • Solid quality (52/100) at a price below fair value, the discount is the argument here, not the business quality.
  • Our model range runs from $21.69 (bear) to $33.50 (bull), base $28.92. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 52/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$69.80 $19.82 Fair Value $28.92 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $19.82 – $69.80 · fair‑value band $21.69 – $33.50 · the $23.06 price screens below the $28.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Mosaic Company (MOS) currently trades at $23.06, while our model-based Fair Value estimate is $28.92, implying the stock looks roughly 25.4% undervalued today. The Quality Score stands at 52/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Mosaic Company generated revenue of $12.4B at a net margin of 0.4%. Revenue grew 14.4% year over year. It earns a return on equity of 0.6%. Net debt stands at $5.0B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $21.69 (bear case) to $33.50 (bull case); at $23.06, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 38% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -13% fair-value upside, at 25%, MOS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $28.41 $28.44 $26.09 76
ROIC Compounder $2.51 $4.88 $6.92 72
Gordon GGM $7.75 $15.44 $23.38 70
All 17 models by family
DCF Models
Owner Earnings $4.75 31
Earnings-Based
Graham-Dodd $11.57 $34.23 $45.29 54
Lynch FV $7.19 $10.27 $13.36 50
PEG = 1.0 $7.19 $10.27 $13.36 46
EPV $2.51 $4.88 $6.92 59
Dividend Discount
Gordon GGM $7.75 $15.44 $23.38 70
DDM Multi-Stage $7.75 $12.32 $16.30 61
Multiples
P/E Multiple $21.69 $28.92 $36.15 63
P/S Multiple $21.69 $28.92 $36.15 58
P/B Multiple $21.69 $28.92 $36.15 55
EV/EBIT $22.17 $33.73 $45.29 53
EV/EBITDA $37.04 $53.55 $70.07 54
EV/Revenue $17.55 $30.43 $43.31 43
Asset-Based
NCAV (Graham) $19.01 $25.47 $38.02 50
Economic Profit
Residual Income $28.41 $28.44 $26.09 76
ROIC Compounder $2.51 $4.88 $6.92 72
Growth Earnings
Growth-Adj P/E $18.04 $25.77 $33.50 68

Widest divergence: Multiples ($28.92) versus Economic Profit ($4.88). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $12.4B
Revenue growth (YoY) +14.4%
Net margin 0.4%
Return on equity 0.6%
Free cash flow −$535M FY2025
P/E ratio 160.9
More key figures
Operating margin 0.8%
EPS (TTM) $0.1400
Dividend yield 3.8%
EPS growth (YoY) +240%
Net debt $5.0B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 50 · Market factors (momentum, volatility) 28

Profitability 26
Margins and returns on capital today
Quality Growth 66
Are margins and returns improving?
Cashflow 26
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 53
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 93
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients. It operates in three segments: Phosphates, Potash, and Mosaic Fertilizantes.

Full company description

The Mosaic Company, through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients. It operates in three segments: Phosphates, Potash, and Mosaic Fertilizantes. The company owns and operates mines and production facilities, which produce concentrated phosphate crop nutrients and phosphate-based animal feed ingredients, as well as concentrated phosphate crop nutrients, such as diammonium phosphate, monoammonium phosphate, and MicroEssentials, a value-added ammoniated phosphate product. It also mines, processes, and sells potash to crop nutrient manufacturers, distributors, retailers, and to customers for industrial use; and owns and operates mines, chemical plants, crop nutrient blending and bagging facilities, port terminals and warehouses, which produce and sell concentrated phosphate and potash-based crop nutrients, and phosphate-based animal feed ingredients. In addition, the company produces a double sulfate of potash magnesia product under the K-Mag brand; and purchases phosphate, potash, and nitrogen products to produce blended crop nutrients. Further, it offers triple superphosphate, single superphosphate, and dicalcium phosphate; feed phosphate under the Biofos and Nexfos brands; potash for de-icing and as a water softener regenerant; and phosphogypsum. The company sells its products to wholesale distributors, retail chains, cooperatives, independent retailers, and national accounts through its sales force. It also exports its products. The company operates in the United States, Brazil, China, Canada, Paraguay, Argentina, Japan, Colombia, India, Australia, Peru, Mexico, Honduras, the Dominican Republic, Indonesia, and internationally. The Mosaic Company was incorporated in 1987 and is headquartered in Tampa, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Mosaic Company reported revenue of $12.1B in FY2025 versus $12.4B in FY2021, a compound −0.6%/yr. Reported net income was $541M in FY2025, compounding −24.1%/yr from FY2021.

Growth Quality 41/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
$12.1B
Latest YoY
+8.4%
Avg. growth/yr (3Y)
−14.3%
Avg. growth/yr (5Y)
+6.8%
Avg. growth/yr (38Y)
+6.5%
Revenue −0.6%/yr
FY21 $12.4B
FY22 $19.1B
FY23 $13.7B
FY24 $11.1B
FY25 $12.1B
Net income −24.1%/yr
FY21 $1.6B
FY22 $3.6B
FY23 $1.2B
FY24 $175M
FY25 $541M

Watch MOS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Mosaic Company Fair Value". https://www.fairvalue-calculator.com/stock/MOS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Agricultural Inputs · 179 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 52 · Above median
Fair Value upside +25% · Top 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth 14% · Above median
Dividend yield (TTM) 3.8% · Top 25%
Debt / equity 0.35× · Higher than 75% of peers

Valuation Multiples vs Agricultural Inputs median · lower = cheaper

P/E (TTM) 160.9× · Pricier than 75% of peers
P/B 0.59× · Cheaper than 75% of peers
P/S (TTM) 0.58× · Cheaper than median
EV/EBITDA 5.6× · Cheaper than median
PEG 2.02× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 67 · sector 22
FUTURE 72 · sector 37
PAST 2 · sector 24
HEALTH 82 · sector 97
DIVIDEND 76 · sector 33

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Agricultural Inputs stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Corteva, Inc CTVA $86.07 $27.81 -68%
Nutrien Ltd NTR C$94.23 C$81.69 -13%
Qinghai Salt Lake Industry Co 000792 ¥24.93 ¥21.26 -15%
CF Industries Holdings CF $119.19 $161.00 +35%
SABIC Agri-Nutrients Company 2020 122.90 SAR 127.31 SAR +4%
Yara International ASA YAR kr 451.30 kr 67.25 -85%
Yunnan Yuntianhua Co 600096 ¥30.17 ¥42.12 +40%
Asia-potash International Investment (Guangzhou)Co.,Ltd., 000893 ¥42.59 ¥38.01 -11%
Coromandel International Limited COROMANDEL ₹2,034 ₹1,129 -44%
UPL Limited UPL ₹594.75 ₹387.06 -35%

Compare The Mosaic Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Mosaic Company (MOS) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $28.92 versus a price of $23.06, about +25% (undervalued).
What is the fair value of MOS?
Our model-based fair value for The Mosaic Company is $28.92 (as of Jul 17, 2026), built from audited fundamentals. The current price is $23.06.
What is the quality score of MOS?
The Mosaic Company has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Mosaic Company (MOS)?
The Mosaic Company reported trailing-twelve-month revenue of about $12.4B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of MOS?
The net profit margin of The Mosaic Company is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does The Mosaic Company pay a dividend?
The Mosaic Company currently shows a dividend yield of about 3.78% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Mosaic Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.