Multi Retail Group (MRG) Fair Value & Analysis
Consumer Cyclical · Il · Market cap 147M ILA
Fair value as of: Jul 15, 2026
From 25 valuation models · updated 26 days ago
Fair value updated Jul 15, 2026, revised from 6.00 ILA to 3.91 ILA (−34.8%) since Jun 24, 2026. Share price +3.4% over the past month.
A solid business, but screening 30% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (4.89 ILA). The favourable scenario is already priced in.
- Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.
How to read this chart
60‑month range 1.94 ILA – 20.24 ILA · fair‑value band 2.93 ILA – 4.89 ILA · the 5.56 ILA price screens above the 3.91 ILA fair value. Dashed = 300-day average. As of Jul 15, 2026.
Analysis
Multi Retail Group (MRG) currently trades at 5.56 ILA, while our model-based Fair Value estimate is 3.91 ILA, implying the stock looks roughly 29.7% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).
Over the trailing twelve months, Multi Retail Group generated revenue of 752M ILA at a net margin of 0.6%. Revenue declined 4.7% year over year. It earns a return on equity of 4.0%. Net debt stands at 352M ILA. Fundamentals as of Jul 15, 2026
Our scenario range runs from 2.93 ILA (bear case) to 4.89 ILA (bull case); at 5.56 ILA, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -21% fair-value upside, at -30%, MRG screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 25 models by family
Widest divergence: DCF Models (36.96 ILA) versus Dividend Discount (1.41 ILA). Highest evidence: Growth DCF (80).
Notify me when MRG reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 56 · Market factors (momentum, volatility) 29
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Multi Retail Group Ltd operates in the retail industry in Israel. The company's Home and Automotive Improvement segment offers home improvement, yard, and automotive maintenance products. Its Home Design segment provides furniture and home design products.
Full company description
Multi Retail Group Ltd operates in the retail industry in Israel. The company's Home and Automotive Improvement segment offers home improvement, yard, and automotive maintenance products. Its Home Design segment provides furniture and home design products. Its Ace On-Line Website segment sells home and automotive improvement products under the ACE and Auto Depot brands through its online commerce site, as well as various products from marketplace franchisees. The company manufactures and sells customized furniture, cabinets, and walk-in closets through ACE chain stores under the Spetz brand name. It also offers electrical accessories, such as sockets, switches, bulbs, extension cords, and splitters; electrical appliances, heating, and cooling products; garden furniture, pools and hot tubs, gardening, camping, sea and hiking, grills, storage, and outdoor equipment; cabinets and chests of drawers, sofas, beds and armchairs, and tables and chairs; and home maintenance products, mirrors, and cleaning supplies, as well as home textiles consisting curtains, tablecloths, and pillows. In addition, the company provides faucets, sewer fittings, faucet equipment, bathroom cabinets, toilet seats, showers, bath and plumbing sliding wardrobes, opening wardrobes, walk-in closets, workstations, beds, and bookcases; lighting fixtures for home and yard; and tires, batteries comprising mobile road/home service, car care accessories, and electronics accessories, as well as building materials, sealing and gluing, paints and wallpapers, and painting equipment; storage of tools, power tools, hand tools, and work equipment; and perfumery, fitness and leisure equipment, motorized toys, trampolines, children's kitchens, and dollhouses, as well as garage services. The company was formerly known as Ace Capital Retail (2016) Ltd. and changed its name to Multi Retail Group Ltd in December 2021. Multi Retail Group Ltd was incorporated in 2016 and is based in Rishon LeZion, Israel.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Multi Retail Group reported revenue of 752M ILA in FY2025 versus 715M ILA in FY2021, a compound +1.3%/yr. Reported net income was 4.7M ILA in FY2025, compounding −37.5%/yr from FY2021.
of which total revenue +3.7 pp · buybacks/dilution −1.5 pp
Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).
MRG screens 30% overvalued. Compare with The Home Depot, Inc →
Peer Group
Home Improvement Retail · 36 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Home Improvement Retail median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Home Improvement Retail stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| The Home Depot, Inc HD | $337.74 | $236.85 | -30% |
| Lowe's Companies, Inc LOW | $209.66 | $186.32 | -11% |
| Wesfarmers Limited WES | A$92.80 | A$50.50 | -46% |
| Floor & Decor Holdings FND | $56.40 | $32.81 | -42% |
| Mr D.I.Y. Group 5296 | 1.70 MYR | 1.47 MYR | -14% |
| Home Product Center Public Company HMPROR | 6.65 THB | 6.31 THB | -5% |
| Siam Global House Public Company GLOBAL | 7.50 THB | 5.96 THB | -21% |
| Dohome Public Company DOHOME | 3.86 THB | 2.90 THB | -25% |
| Haverty Furniture Companies, Inc HVT | $25.66 | $22.53 | -12% |
| Test-Rite International Co 2908 | 22.00 TWD | 9.18 TWD | -58% |
Compare Multi Retail Group with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Cyclical stocks →
Frequently asked questions
Is Multi Retail Group (MRG) overvalued or undervalued?
What is the fair value of MRG?
What is the quality score of MRG?
What is the revenue of Multi Retail Group (MRG)?
What is the net profit margin of MRG?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Multi Retail Group and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.