EN DE

MTLN Fair Value & Analysis

Utilities · GR · Market cap €5.9B

M MTLN MTLN · AT
Price€48.38
Fair Value€44.87
Upside-7.3%
Quality31/100
Watch MTLN for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 4.4% net margin
Moderate debt · negative free cash flow
Trails peers (3/12)
Narrow moat 31/100
Evidence: Medium Range €32.54 – €56.08 Share as image

Fair value as of: Aug 6, 2026

From 14 valuation models · updated 3 days ago

Share price +20.3% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from €32.54 (bear) to €56.08 (bull), base €44.87. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 31/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (12 months)

€55.05 €31.92 Fair Value €44.87 Jul 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 6, 2026.

How to read this chart

12‑month range €31.92 – €55.05 · fair‑value band €32.54 – €56.08 · the €48.38 price screens above the €44.87 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Aug 6, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MTLN (MTLN) currently trades at €48.38, while our model-based Fair Value estimate is €44.87, implying the stock looks roughly 7.3% fairly valued today. The Quality Score stands at 31/100 (below-average quality), in the Utilities sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, MTLN generated revenue of €7.1B at a net margin of 4.4%. Revenue grew 9.3% year over year. It earns a return on equity of 10.5%. Net debt stands at €3.1B. Fundamentals as of Aug 6, 2026

Our scenario range runs from €32.54 (bear case) to €56.08 (bull case); at €48.38, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The last reported earnings sit well below what analysts expect (earnings in transition, for example after write-downs or an earnings dip); whether the stock is cheap or expensive hinges on the expected recovery actually arriving. Read the fair value with that caveat. The share trades about 15% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Utilities peers we cover trades at -48% fair-value upside, at -7%, MTLN screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €18.44 €20.55 €32.46 76
ROIC Compounder €3.28 €6.15 €8.63 72
Growth-Adj P/E €21.69 €30.99 €40.28 68
All 14 models by family
Earnings-Based
Graham-Dodd €14.95 €54.91 €74.13 54
Lynch FV €13.11 €18.73 €24.35 50
PEG = 1.0 €13.11 €18.73 €24.35 46
EPV €3.28 €6.15 €8.63 59
Multiples
P/E Multiple €28.03 €37.38 €46.72 63
P/S Multiple €28.03 €37.38 €46.72 58
P/B Multiple €28.03 €37.38 €46.72 55
EV/EBIT €11.68 €20.55 €29.42 53
EV/EBITDA €14.27 €23.99 €33.72 54
EV/Revenue €8.14 €18.02 €27.90 43
Asset-Based
NCAV (Graham) €10.53 €14.11 €21.06 50
Economic Profit
Residual Income €18.44 €20.55 €32.46 76
ROIC Compounder €3.28 €6.15 €8.63 72
Growth Earnings
Growth-Adj P/E €21.69 €30.99 €40.28 68

Widest divergence: Growth Earnings (€30.99) versus Economic Profit (€6.15). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €7.1B
Revenue growth (YoY) +9.3%
Net margin 4.4%
Return on equity 10.5%
Free cash flow −€242M FY2025
P/E ratio 18.7
More key figures
Operating margin -1.6%
EPS (TTM) €2.20
EPS growth (YoY) -82.0%
Net debt €3.1B FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 32 · Market factors (momentum, volatility) 52

Profitability 31
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 25
Earnings quality: real cash, not paper profit
Fin. Strength 31
Balance sheet, leverage, solvency risk
Investment 36
Disciplined investing over empire-building
Low Volatility 52
Calm price path (market factor)
Momentum 52
Price trend over the last 3–12 months (market factor)
52W Momentum 52
Distance to the 52-week high (market factor)
Net Issuance 24
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

Revenue & earnings trend

FY2022 – FY2025 · reported fiscal years

MTLN reported revenue of €7.1B in FY2025 versus €6.3B in FY2022, a compound +4.1%/yr. Reported net income was €314M in FY2025, compounding −12.3%/yr from FY2022.

Growth Quality 35/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
€7.1B
Latest YoY
+25.1%
Avg. growth/yr (3Y)
+4.1%
Revenue +4.1%/yr
FY22 €6.3B
FY23 €5.5B
FY24 €5.7B
FY25 €7.1B
Net income −12.3%/yr
FY22 €466M
FY23 €623M
FY24 €615M
FY25 €314M

Watch MTLN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MTLN Fair Value". https://www.fairvalue-calculator.com/stock/MTLN

Peer Group

Utilities - Diversified · 51 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −21% · Below median
Return on equity (TTM) 10% · Above median
Return on assets 2% · Bottom 25%
Net margin (TTM) 4% · Below median
Operating margin (TTM) -2% · Bottom 25%
Revenue growth 9% · Top 25%
Debt / equity 1.29× · Higher than median

Valuation Multiples vs Utilities - Diversified median · lower = cheaper

P/E (TTM) 18.7× · Pricier than median
P/B 2.26× · Pricier than median
P/S (TTM) 0.96× · Cheaper than median
EV/EBITDA 18.6× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 5 · sector 14
FUTURE 47 · sector 0
PAST 42 · sector 33
HEALTH 36 · sector 49
DIVIDEND 0 · sector 80

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Utilities - Diversified stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
Iberdrola, S.A IBE €21.25 €9.34 -56%
Enel SpA ENEL €10.28 €5.83 -43%
Engie SA 1ENGI €26.59 €17.39 -35%
Sempra SRE $93.15 $47.77 -49%
E.ON SE EOAN €19.34 €11.71 -39%
RWE Aktiengesellschaft generates and 1RWE €56.52 €29.64 -48%
ACWA Power Company 2082 198.20 SAR 25.38 SAR -87%
Brookfield Infrastructure Partners L.P. BIPUN C$55.05 C$17.66 -68%
EnBW Energie Baden-Württemberg AG EBK €69.00 €21.11 -69%
EDP, S.A EDP €4.41 €3.81 -14%

Compare MTLN with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Utilities stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MTLN overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of €44.87 versus a price of €48.38, about −7% (fairly valued).
What is the fair value of MTLN?
Our model-based fair value for MTLN is €44.87 (as of Aug 6, 2026), built from audited fundamentals. The current price is €48.38.
What is the quality score of MTLN?
MTLN has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MTLN?
MTLN reported trailing-twelve-month revenue of about €7.1B (latest available figure, as of Aug 6, 2026).
What is the net profit margin of MTLN?
The net profit margin of MTLN is about 4.4%, meaning it keeps roughly 4.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MTLN and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.