EN DE

MTR Fair Value & Analysis

Energy · US · Market cap $6.3M

M MTR logo MTR MTR · US
Price$2.86
Fair Value$4.58
Upside+60.0%
Quality72/100
Watch MTR for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 74.8% net margin
negative free cash flow
Ranks above peers (8/12)
Moderate moat 56/100
Evidence: Medium Range $3.44 – $5.73 Share as image

Fair value as of: Jul 19, 2026

From 13 valuation models · updated 23 days ago

Fair value updated Jul 19, 2026, revised from $3.05 to $4.58 (+50.0%) since Jun 24, 2026. Share price −8.0% over the past month.

A solid business, screening 60% undervalued on our models.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case ($3.44). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$25.90 $2.85 Fair Value $4.58 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $2.85 – $25.90 · fair‑value band $3.44 – $5.73 · the $2.86 price screens below the $4.58 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MTR (MTR) currently trades at $2.86, while our model-based Fair Value estimate is $4.58, implying the stock looks roughly 60.0% undervalued today. The Quality Score stands at 72/100 (solid quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, MTR generated revenue of $683K at a net margin of 74.8%. Revenue grew 58.8% year over year. It earns a return on equity of 16.2%. The balance sheet holds a net cash position of $2.1M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $3.44 (bear case) to $5.73 (bull case); at $2.86, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 55% below its 52-week high, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 60%, MTR screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $1.58 $1.85 $2.82 76
Gordon GGM $1.62 $1.73 $1.90 70
Growth-Adj P/E $2.07 $2.96 $3.85 68
All 13 models by family
Earnings-Based
Graham-Dodd $1.86 $2.28 $2.56 54
EPV $2.44 $2.60 $2.73 59
Dividend Discount
Gordon GGM $1.62 $1.73 $1.90 70
DDM Multi-Stage $1.62 $1.88 $2.20 61
Multiples
P/E Multiple $2.88 $3.84 $4.80 63
P/S Multiple $0.2900 $0.3900 $0.4800 58
P/B Multiple $2.29 $3.05 $3.82 55
EV/EBIT $2.84 $3.42 $4.00 53
EV/Revenue $1.38 $1.50 $1.62 43
Asset-Based
NCAV (Graham) $0.8500 $1.14 $1.70 50
Economic Profit
Residual Income $1.58 $1.85 $2.82 76
ROIC Compounder $2.44 $2.64 $2.81 67
Growth Earnings
Growth-Adj P/E $2.07 $2.96 $3.85 68

Widest divergence: Multiples ($3.05) versus Asset-Based ($1.14). Highest evidence: Residual Income (76).

Notify me when MTR reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $683K
Revenue growth (YoY) +58.8%
Net margin 74.8%
Return on equity 16.2%
Free cash flow −$78.6M FY2023
P/E ratio 14.6
More key figures
Operating margin 90.4%
EPS (TTM) $0.2300
EPS growth (YoY) +133%
Net cash $2.1M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100

Of which business quality 69 · Market factors (momentum, volatility) 21

Profitability 57
Margins and returns on capital today
Quality Growth 57
Are margins and returns improving?
Cashflow 58
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 91
Disciplined investing over empire-building
Low Volatility 71
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Mesa Royalty Trust owns overriding royalty interests in various oil and gas producing properties in the United States. It holds interests in oil and gas properties located in the Hugoton field of Kansas; and the San Juan Basin field of northwestern New Mexico and southwestern Colorado. Mesa Royalty Trust was founded in 1979 and is based in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MTR reported revenue of $602K in FY2025 versus $908K in FY2021, a compound −9.8%/yr. Reported net income was $511K in FY2025, compounding −9.4%/yr from FY2021.

Growth Quality 55/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$602K
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−16.2%
Avg. growth/yr (39Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−6.8%
Revenue −9.8%/yr
FY21 $908K
FY22 $4.1M
FY23 $3.4M
FY24 $746K
FY25 $602K
Net income −9.4%/yr
FY21 $757K
FY22 $3.7M
FY23 $2.9M
FY24 $463K
FY25 $511K

Watch MTR: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MTR Fair Value". https://www.fairvalue-calculator.com/stock/MTR

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 72 · Top 25%
Fair Value upside +60% · Top 25%
Return on equity (TTM) 16% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 75% · Top 25%
Operating margin (TTM) 90% · Top 25%
Revenue growth 59% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/E (TTM) 14.6× · Cheaper than median
P/B 1.98× · Pricier than median
P/S (TTM) 9.17× · Pricier than 75% of peers
EV/EBITDA 7.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 100 · sector 0
PAST 65 · sector 0
HEALTH 0 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare MTR with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is MTR overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $4.58 versus a price of $2.86, about +60% (undervalued).
What is the fair value of MTR?
Our model-based fair value for MTR is $4.58 (as of Jul 19, 2026), built from audited fundamentals. The current price is $2.86.
What is the quality score of MTR?
MTR has a Quality Score of 72/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of MTR?
MTR reported trailing-twelve-month revenue of about $683K (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MTR?
The net profit margin of MTR is about 74.8%, meaning it keeps roughly 74.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track MTR and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.