EN DE

McEwen Inc (MUX) Fair Value & Analysis

Basic Materials · US · Market cap $1.2B

MI McEwen Inc logo McEwen Inc MUX · US
Price$19.19
Fair Value$9.80
Upside-48.9%
Quality31/100
Watch McEwen Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 31.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (7/12)
Moderate moat 48/100
Evidence: Medium Range $7.35 – $12.25 Share as image

Fair value as of: Jul 19, 2026

From 13 valuation models · updated 22 days ago

Share price +9.6% over the past month.

Below-average quality, and screening another 49% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($12.25). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$29.05 $2.89 Fair Value $9.80 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $2.89 – $29.05 · fair‑value band $7.35 – $12.25 · the $19.19 price screens above the $9.80 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

McEwen Inc (MUX) currently trades at $19.19, while our model-based Fair Value estimate is $9.80, implying the stock looks roughly 48.9% overvalued today. The Quality Score stands at 31/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, McEwen Inc generated revenue of $236M at a net margin of 31.4%. Revenue grew 107.4% year over year. It earns a return on equity of 13.1%. Net debt stands at $77.2M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $7.35 (bear case) to $12.25 (bull case); at $19.19, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 35% below its 52-week high and 114% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -49%, MUX screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $6.78 $6.81 $6.44 76
Gordon GGM $0.2900 $0.5300 $0.7200 70
Growth-Adj P/E $17.37 $24.82 $32.27 68
All 13 models by family
DCF Models
Owner Earnings $2.51 $6.54 $14.03 31
Earnings-Based
Graham-Dodd $3.92 $27.33 $38.36 54
Lynch FV $14.12 $20.17 $26.23 50
PEG = 1.0 $14.12 $20.17 $26.23 46
Dividend Discount
Gordon GGM $0.2900 $0.5300 $0.7200 70
DDM Multi-Stage $0.2900 $0.4800 $0.5600 61
Multiples
P/E Multiple $7.35 $9.80 $12.25 63
P/S Multiple $3.72 $4.96 $6.20 58
P/B Multiple $7.35 $9.80 $12.25 55
EV/EBITDA $0.6200 $1.24 $1.86 54
Asset-Based
NCAV (Graham) $4.57 $6.13 $9.14 50
Economic Profit
Residual Income $6.78 $6.81 $6.44 76
Growth Earnings
Growth-Adj P/E $17.37 $24.82 $32.27 68

Widest divergence: Growth Earnings ($24.82) versus Dividend Discount ($0.4800). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $236M
Revenue growth (YoY) +107%
Net margin 31.4%
Return on equity 13.1%
Free cash flow −$37.8M FY2025
P/E ratio 16.4
More key figures
Operating margin 14.7%
EPS (TTM) $1.18
Net debt $77.2M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 32 · Market factors (momentum, volatility) 49

Profitability 32
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 6
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 9
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 50
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 29
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits.

Full company description

McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits. The company owns 100% interests in the Gold Bar gold mine located in Nevada; the Fox Complex that consists of 132 parcels, including patents and leases, and 163 unpatented mining claims totaling 28 square miles in mining rights, as well as 13 square miles in surface rights located in Ontario, Canada; and the Fenix project located in Mexico. It also holds a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as McEwen Mining Inc. and changed its name to McEwen Inc. in June 2025. McEwen Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

McEwen Inc reported revenue of $198M in FY2025 versus $137M in FY2021, a compound +9.7%/yr. Reported net income was $34.4M in FY2025.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$198M
Latest YoY
+13.2%
Avg. growth/yr (3Y)
+21.4%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (40Y)
+15.2%
Revenue +9.7%/yr
FY21 $137M
FY22 $110M
FY23 $166M
FY24 $174M
FY25 $198M
Net income
FY21 −$56.7M
FY22 −$81.1M
FY23 $55.3M
FY24 −$43.7M
FY25 $34.4M

MUX screens 49% overvalued. Compare with Fresnillo plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "McEwen Inc Fair Value". https://www.fairvalue-calculator.com/stock/MUX

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Other Precious Metals & Mining · 102 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Below median
Fair Value upside −49% · Below median
Return on equity (TTM) 13% · Top 25%
Return on assets -0% · Above median
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 15% · Above median
Revenue growth 107% · Top 25%
Debt / equity 0.23× · Higher than median

Valuation Multiples vs Other Precious Metals & Mining median · lower = cheaper

P/E (TTM) 16.4× · Cheaper than median
P/B 2.12× · Pricier than median
P/S (TTM) 4.91× · Cheaper than median
EV/EBITDA 41.0× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 21
PAST 52 · sector 0
HEALTH 88 · sector 99
DIVIDEND 0 · sector 15

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Fresnillo plc FRES 579.75 MXN 558.30 MXN -4%
Hecla Mining Company HL $14.52 $8.15 -44%
Compañía de Minas Buenaventura S.A. BVN $29.82 $29.96 +0%
Sibanye Stillwater Limited SBSW $8.12 $9.90 +22%
China Gold International Resources Corp CGG C$24.78 C$18.48 -25%
Artemis Gold Inc ARTG C$32.98 C$21.86 -34%
Triple Flag Precious Metals Corp TFPM $28.10 $16.03 -43%
Sino-Platinum Metals Co 600459 ¥21.01 ¥13.23 -37%
Perpetua Resources Corp PPTA C$26.10 C$5.85 -78%
Zhaojin International Gold Co 000506 ¥13.15 ¥2.84 -78%

Compare McEwen Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is McEwen Inc (MUX) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $9.80 versus a price of $19.19, about −49% (overvalued).
What is the fair value of MUX?
Our model-based fair value for McEwen Inc is $9.80 (as of Jul 19, 2026), built from audited fundamentals. The current price is $19.19.
What is the quality score of MUX?
McEwen Inc has a Quality Score of 31/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of McEwen Inc (MUX)?
McEwen Inc reported trailing-twelve-month revenue of about $236M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of MUX?
The net profit margin of McEwen Inc is about 31.4%, meaning it keeps roughly 31.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track McEwen Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.