EN DE

National Atomic Company (NATKY) Fair Value & Analysis

Energy · US · Market cap $18.4B

NA National Atomic Company logo National Atomic Company NATKY · US
Price$70.25
Fair Value$61.96
Upside-11.8%
Quality59/100
Watch National Atomic Company for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 30.8% net margin
Low debt · generates free cash flow
Ranks above peers (8/9)
Wide moat 82/100
Evidence: Medium Range $35.45 – $131.57 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +0.5% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • The model range is unusually wide ($35.45 to $131.57). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Our model range runs from $35.45 (bear) to $131.57 (bull), base $61.96. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 years)

$92.96 $22.15 Fair Value $61.96 Sep 2022 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

47‑month range $22.15 – $92.96 · fair‑value band $35.45 – $131.57 · the $70.25 price screens above the $61.96 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

National Atomic Company (NATKY) currently trades at $70.25, while our model-based Fair Value estimate is $61.96, implying the stock looks roughly 11.8% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, National Atomic Company generated revenue of $1.9T at a net margin of 30.8%. Revenue declined 28.1% year over year. It earns a return on equity of 25.8%. The balance sheet holds a net cash position of $139B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $35.45 (bear case) to $131.57 (bull case); at $70.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 79% above its 52-week low, currently below its 200-day average. For context, the median of 10 Energy peers we cover trades at -63% fair-value upside, at -12%, NATKY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $66.57 $131.58 $252.82 80
Rev-Margin DCF $28.13 $42.99 $64.48 74
ROIC Compounder $44.19 $61.96 $86.26 72
All 24 models by family
DCF Models
FCF DCF $69.33 $118.53 $253.93 38
Owner Earnings $49.12 $106.37 $223.85 31
5Y Revenue Exit $28.13 $41.06 $61.90 39
5Y EBITDA Exit $39.15 $65.31 $107.20 41
5Y P/E Exit $46.81 $86.35 $135.47 38
10Y Revenue Exit $39.95 $60.53 $83.28 36
10Y EBITDA Exit $48.02 $80.76 $135.12 37
10Y P/E Exit $53.38 $94.83 $161.87 35
Earnings-Based
Graham-Dodd $23.92 $159.77 $223.80 54
Lynch FV $46.73 $66.75 $86.78 50
PEG = 1.0 $46.73 $66.75 $86.78 46
EPV $36.51 $42.28 $47.33 59
Multiples
P/E Multiple $36.93 $49.24 $61.55 63
P/S Multiple $10.00 $13.34 $16.67 58
P/B Multiple $19.91 $26.55 $33.18 55
EV/EBIT $37.89 $49.89 $61.90 53
EV/EBITDA $27.76 $36.38 $45.01 54
EV/Revenue $11.21 $15.21 $19.22 43
Asset-Based
NCAV (Graham) $7.37 $9.88 $14.75 50
Growth DCF
Growth DCF $66.57 $131.58 $252.82 80
Rev-Margin DCF $28.13 $42.99 $64.48 74
Economic Profit
Residual Income $23.71 $31.89 $172.74 61
ROIC Compounder $44.19 $61.96 $86.26 72
Growth Earnings
Growth-Adj P/E $55.47 $79.24 $103.01 68

Widest divergence: DCF Models ($80.76) versus Asset-Based ($9.88). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.9T
Revenue growth (YoY) -28.1%
Net margin 30.8%
Return on equity 25.8%
Free cash flow $695B FY2025
P/E ratio 17.0
More key figures
EPS (TTM) $4.12
EPS growth (YoY) -42.8%
Net cash $139B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 58

Profitability 65
Margins and returns on capital today
Quality Growth 15
Are margins and returns improving?
Cashflow 86
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 14
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 46
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

National Atomic Company Kazatomprom JSC explores for, produces, processes, markets, and sells uranium and uranium related products. The company operates through two segments, Uranium and Ulba Metallurgical Plan. It also processes rare metals; and manufactures and sells beryllium, tantalum, and niobium products.

Full company description

National Atomic Company Kazatomprom JSC explores for, produces, processes, markets, and sells uranium and uranium related products. The company operates through two segments, Uranium and Ulba Metallurgical Plan. It also processes rare metals; and manufactures and sells beryllium, tantalum, and niobium products. In addition, the company provides communication and security services, and semiconductor materials. Further, it offers research, project, development, and engineering consulting services; scientific support; and procurement and transportation services, as well as monitors radiation level and environment conditions. Additionally, the company is involved in the commercial, investment, and administration of finances, goods, and rights; and provision of research, project, development, and engineering consulting services. It operates in Kazakhstan, China, the Russian Federation, Canada, France, the United Kingdom, the United States, Jersey, Cayman Islands, the United Arab Emirates, and internationally. National Atomic Company Kazatomprom JSC was founded in 1997 and is headquartered in Astana, Kazakhstan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

National Atomic Company reported revenue of $1.8T in FY2025 versus $691B in FY2021, a compound +26.2%/yr. Reported net income was $555B in FY2025, compounding +40.9%/yr from FY2021.

Growth Quality 94/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.8T
Latest YoY
−3.3%
Avg. growth/yr (3Y)
+20.5%
Avg. growth/yr (5Y)
+24.4%
Avg. growth/yr (12Y)
+16.2%
Revenue +26.2%/yr
FY21 $691B
FY22 $1.0T
FY23 $1.4T
FY24 $1.8T
FY25 $1.8T
Net income +40.9%/yr
FY21 $141B
FY22 $348B
FY23 $419B
FY24 $872B
FY25 $555B

NATKY screens 12% overvalued. Compare with Cameco Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "National Atomic Company Fair Value". https://www.fairvalue-calculator.com/stock/NATKY

Peer Group

Uranium · 26 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Top 25%
Fair Value upside −12% · Above median
Return on equity (TTM) 26% · Top 25%
Return on assets 12% · Top 25%
Net margin (TTM) 31% · Top 25%
Operating margin (TTM) 0% · Above median
Revenue growth -28% · Below median
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Uranium median · lower = cheaper

P/E (TTM) 17.0× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 18 · sector 0
FUTURE 0 · sector 0
PAST 100 · sector 0
HEALTH 99 · sector 98
DIVIDEND 0 · sector 0

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Uranium stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Cameco Corporation CCJ $95.99 $9.62 -90%
China National Uranium Co 001280 ¥56.66 ¥11.54 -80%
NexGen Energy Ltd NXE $9.25 $1.04 -89%
Sprott Physical Uranium Trust Fund UU $18.61 $29.76 +60%
Centrus Energy Corp LEU $156.05 $58.25 -63%
CGN Mining Company 1164 HK$2.42 HK$1.01 -58%
Deep Yellow Limited DYL A$1.23 A$0.3000 -76%
IsoEnergy Ltd ISOU $10.01 $1.78 -82%
Bannerman Energy Ltd BMN A$3.51 A$3.63 +3%
Uranium Royalty Corp UROY $2.76 $1.62 -41%

Compare National Atomic Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is National Atomic Company (NATKY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $61.96 versus a price of $70.25, about −12% (overvalued).
What is the fair value of NATKY?
Our model-based fair value for National Atomic Company is $61.96 (as of Jul 19, 2026), built from audited fundamentals. The current price is $70.25.
What is the quality score of NATKY?
National Atomic Company has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of National Atomic Company (NATKY)?
National Atomic Company reported trailing-twelve-month revenue of about $1.9T (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NATKY?
The net profit margin of National Atomic Company is about 30.8%, meaning it keeps roughly 30.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track National Atomic Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.