EN DE

NBI Bearings Europe, S.A (NBI) Fair Value & Analysis

Industrials · ES · Market cap €38.2M

NB NBI Bearings Europe, S.A NBI · MC
Price€3.06
Fair Value€2.45
Upside-19.9%
Quality40/100
Watch NBI Bearings Europe, S.A for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -1.2% net margin
Moderate debt · generates free cash flow
Trails peers (3/12)
Narrow moat 26/100
Evidence: High Range €1.51 – €3.39 Share as image

Fair value as of: Jul 18, 2026

From 15 valuation models · updated 24 days ago

Share price −4.4% over the past month.

Below-average quality, and screening another 20% overvalued on our models.

What matters now

  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (€1.51 to €3.39) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€7.10 €2.68 Fair Value €2.45 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €2.68 – €7.10 · fair‑value band €1.51 – €3.39 · the €3.06 price screens above the €2.45 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NBI Bearings Europe, S.A (NBI) currently trades at €3.06, while our model-based Fair Value estimate is €2.45, implying the stock looks roughly 19.9% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NBI Bearings Europe, S.A generated revenue of €48.9M at a net margin of -1.2%. Revenue grew 1.1% year over year. It earns a return on equity of -5.2%. Net debt stands at €15.8M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €1.51 (bear case) to €3.39 (bull case); at €3.06, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 16% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -26% fair-value upside, at -20%, NBI screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €2.37 €3.95 €6.07 80
Rev-Margin DCF €1.78 €3.25 €5.16 74
ROIC Compounder €0.8100 €0.9800 €1.12 72
All 15 models by family
DCF Models
FCF DCF €2.43 €4.28 €6.96 38
5Y Revenue Exit €1.78 €3.25 €5.21 39
5Y EBITDA Exit €3.85 €7.55 €12.22 41
10Y Revenue Exit €1.96 €3.32 €5.33 36
10Y EBITDA Exit €3.19 €6.02 €10.37 37
Earnings-Based
EPV €0.8100 €0.9800 €1.12 59
Dividend Discount
Gordon GGM €1.88 €3.15 €4.09 70
DDM Multi-Stage €1.88 €2.99 €3.39 61
Multiples
EV/EBIT €2.21 €3.14 €4.08 53
EV/EBITDA €5.38 €7.38 €9.38 54
EV/Revenue €1.40 €2.26 €3.12 43
Asset-Based
NCAV (Graham) €0.7100 €0.9500 €1.41 50
Growth DCF
Growth DCF €2.37 €3.95 €6.07 80
Rev-Margin DCF €1.78 €3.25 €5.16 74
Economic Profit
ROIC Compounder €0.8100 €0.9800 €1.12 72

Widest divergence: DCF Models (€4.28) versus Asset-Based (€0.9500). Highest evidence: Growth DCF (80).

Notify me when NBI reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €48.9M
Revenue growth (YoY) +1.1%
Net margin -1.2%
Return on equity -5.2%
Free cash flow €3.9M FY2025
Operating margin 8.4%
More key figures
EPS (TTM) €-0.0800
EPS growth (YoY) +87.8%
Net debt €15.8M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 38 · Market factors (momentum, volatility) 52

Profitability 15
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 43
Earnings quality: real cash, not paper profit
Fin. Strength 20
Balance sheet, leverage, solvency risk
Investment 83
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 39
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NBI Bearings Europe, S.A., together with its subsidiaries, engages in the design, manufacture, and marketing of bearings and other industrial products in Spain, rest of the European Union, and internationally.

Full company description

NBI Bearings Europe, S.A., together with its subsidiaries, engages in the design, manufacture, and marketing of bearings and other industrial products in Spain, rest of the European Union, and internationally. The company provides cylindrical roller bearings, spherical roller bearings, taper roller bearings, cylindrical roller thrust bearings, spherical plain bearings, and cam followers. It serves the heavy lifting and material handling, gearbox and drive, wind power, railway, oil and gas, construction equipment, compressor and pump, agricultural machinery, axle and transmission, tube and wire, mechanical press, hydraulic, aggregate and paper machinery, mining machinery, steel industry equipment, mining, steel, sugar, aggregate and quarrying, pulp and paper equipment, and energy industries. The company was incorporated in 2002 and is headquartered in Álava, Spain.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NBI Bearings Europe, S.A reported revenue of €48.1M in FY2025 versus €43.3M in FY2021, a compound +2.7%/yr. Reported net income was −€982K in FY2025.

Growth Quality 61/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€48.1M
Latest YoY
−8.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Revenue +2.7%/yr
FY21 €43.3M
FY22 €46.1M
FY23 €52.8M
FY24 €52.8M
FY25 €48.1M
Net income
FY21 €569K
FY22 €1.3M
FY23 €1.1M
FY24 €1.9M
FY25 −€982K
Character of growth · EPS growth decomposed (2014-2025) +4.8 % p.a.
Revenue per share +23.1 pp

of which total revenue +23.1 pp · buybacks/dilution +0.0 pp

EBIT margin −6.3 pp
Tax rate −1.7 pp
Residual (interest, one-offs) −10.2 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

NBI screens 20% overvalued. Compare with Techtronic Industries Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NBI Bearings Europe, S.A Fair Value". https://www.fairvalue-calculator.com/stock/NBI

Peer Group

Tools & Accessories · 119 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −20% · Above median
Return on assets 2% · Below median
Net margin (TTM) -1% · Bottom 25%
Operating margin (TTM) 8% · Below median
Revenue growth 1% · Below median
Debt / equity 1.28× · Higher than 75% of peers

Valuation Multiples vs Tools & Accessories median · lower = cheaper

P/B 2.57× · Pricier than median
P/S (TTM) 0.90× · Cheaper than median
P/FCF 11.2× · Pricier than 75% of peers
EV/EBITDA 6.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 7 · sector 3
FUTURE 6 · sector 14
PAST 0 · sector 28
HEALTH 36 · sector 96
DIVIDEND 0 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Tools & Accessories stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Techtronic Industries Company 0669 HK$129.60 HK$81.05 -37%
Snap-on Incorporated SNA $410.99 $350.46 -15%
RBC Bearings Incorporated RBC $595.49 $184.29 -69%
Lincoln Electric Holdings LECO $252.58 $154.80 -39%
Stanley Black & Decker, Inc SWK $88.22 $54.24 -39%
AB SKF (publ) SKFB kr 258.90 kr 192.57 -26%
The Timken Company TKR $139.47 $66.33 -52%
The Toro Company TTC $94.42 $69.71 -26%
SFS Group SFSN CHF 140.00 CHF 118.30 -16%
Hangzhou Greatstar Industrial Co 002444 ¥29.33 ¥35.72 +22%

Compare NBI Bearings Europe, S.A with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NBI Bearings Europe, S.A (NBI) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €2.45 versus a price of €3.06, about −20% (overvalued).
What is the fair value of NBI?
Our model-based fair value for NBI Bearings Europe, S.A is €2.45 (as of Jul 18, 2026), built from audited fundamentals. The current price is €3.06.
What is the quality score of NBI?
NBI Bearings Europe, S.A has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NBI Bearings Europe, S.A (NBI)?
NBI Bearings Europe, S.A reported trailing-twelve-month revenue of about €48.9M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NBI?
The net profit margin of NBI Bearings Europe, S.A is about -1.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NBI Bearings Europe, S.A and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.