New Delhi Television Limited (NDTV) fair value: what the stock is really worth
As of Oct 5, 2026: fair value of New Delhi Television Limited ₹7.40, price ₹67.19, upside -89.0%, quality 22 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹59.28 – ₹545.75 · fair‑value band ₹5.52 – ₹11.04 · the ₹67.19 price screens above the ₹7.40 fair value. Dashed = 300-day average. As of Oct 2, 2026.
Follow New Delhi Television in your weekly email
Every Wednesday you see whether New Delhi Television is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
New Delhi Television Limited, together with its subsidiaries, operates as a news television and digital journalism company in India, the United States, Europe, and internationally.
Show more
New Delhi Television Limited, together with its subsidiaries, operates as a news television and digital journalism company in India, the United States, Europe, and internationally. Its channels include NDTV 24X7, an English news channel; NDTV India, a Hindi news channel; NDTV Profit, a business news channel; NDTV World, a digital platform for global news; and regional channels, including NDTV Madhya Pradesh and Chhattisgarh, NDTV Rajasthan, and NDTV Marathi. The company was incorporated in 1988 and is based in Noida, India. New Delhi Television Limited operates as a subsidiary of RRPR Holding Private Limited.
Stock analysis
New Delhi Television Limited (NDTV) currently trades at ₹67.19, while our model-based Fair Value estimate is ₹7.40, 89.0% below the price, so the stock looks overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 1 models at a data quality of 96/100, which puts the evidence level at low.
Scenario range: ₹5.52 (bear) to ₹11.04 (bull), the price of ₹67.19 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 22/100 (below-average quality), in the Communication Services sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
New Delhi Television Limited reported revenue of ₹5.3B in FY2026 versus ₹4.0B in FY2022, a compound +7.4%/yr. Reported net income was −₹3.2B in FY2026.
Key figures
Market cap ₹7.7B (≈ $79.7M) · P/S ratio 1.43 · EPS (TTM) ₹−33.18 · Net margin −61.1% · Return on equity −341% · Return on assets (EBIT) −9.8% · Operating margin −66.2% · Revenue (TTM) ₹5.4B.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 27 out of 100 (medium confidence).
What moves the price
The share trades about 42% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 49% fair-value upside, at −89%, NDTV screens richer than that median.
Fair Value models
Bear ₹5.52Fair Value ₹7.40Bull ₹11.04
Price ₹67.19 · Upside -89.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.30/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+13.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.1%
Start year 2021 (pandemic). Over 10 years: −0.7% a year
Revenue growth 24 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
19.7% (2021) → −56.1% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
Compare New Delhi Television Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Broadcasting · 68 stocks
Beats the industry median on 3/9 measures
Overall it trails its industry peers.
Valuation
Quality Score22 · Bottom 25%
Fair Value upside−89.0% · Bottom 25%
Profitability
Return on assets−27.5% · Bottom 25%
Net margin (TTM)−62.1% · Bottom 25%
Operating margin (TTM)−66.2% · Bottom 25%
Growth and dividend
Revenue growth8.9% · Above median
Balance sheet
Debt / equity1.33× · Highest 25%
Valuation Multiplesvs Broadcasting median · lower = cheaper
P/B0.06× · Cheapest 25%
P/S (TTM)0.02× · Cheapest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 61
FUTURE (revenue growth)45· sector 16
PAST (return on equity)0· sector 9
HEALTH (low debt)33· sector 95
DIVIDEND (yield)0· sector 81
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "New Delhi Television Limited Fair Value". https://www.fairvalue-calculator.com/stock/NDTV
Frequently asked questions
Is New Delhi Television Limited (NDTV) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹7.40 versus a price of ₹67.19, about −89% upside (overvalued).
What is the fair value of NDTV?
Our model-based fair value for New Delhi Television Limited is ₹7.40 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹67.19.
What is the quality score of NDTV?
New Delhi Television Limited has a Quality Score of 22/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for New Delhi Television Limited (NDTV)?
Our model-based price target is the fair value of ₹7.40 (as of Oct 2, 2026) from 1 valuation models. Cautious scenario ₹5.52, optimistic scenario ₹11.04. It is a calculation from audited fundamentals, not an analyst target.
What is the New Delhi Television Limited stock forecast for 2026?
Our models put fair value at ₹7.40, about −89% upside versus a price of ₹67.19 (overvalued). Cautious scenario ₹5.52, optimistic scenario ₹11.04. The calculation is refreshed regularly with new filings.
What is the revenue of New Delhi Television Limited (NDTV)?
New Delhi Television Limited reported trailing-twelve-month revenue of about ₹5.4B (latest available figure, as of Oct 2, 2026).
What is the intrinsic value of New Delhi Television Limited (NDTV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For New Delhi Television Limited it is ₹7.40 per share (as of Oct 2, 2026), against a price of ₹67.19. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is New Delhi Television Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, NDTV trades above its calculated fair value: price ₹67.19, fair value ₹7.40, a gap of about −89% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NDTV?
No. The price is what the market pays today (₹67.19); the fair value is what the company's own numbers justify (₹7.40). For New Delhi Television Limited the two are ₹59.79 per share apart. That gap is exactly why we show both numbers side by side.
How much is New Delhi Television Limited worth?
The market values New Delhi Television Limited at about ₹7.7B (market capitalisation, as of Oct 2, 2026). Per share that is ₹67.19; our models calculate a fair value of ₹7.40 per share.
What do the bullish and bearish scenarios say about NDTV?
Our models span a range for New Delhi Television Limited: cautious scenario ₹5.52, base ₹7.40, optimistic ₹11.04 per share (as of Oct 2, 2026, price ₹67.19). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of New Delhi Television Limited (NDTV)?
Balance-sheet figures for New Delhi Television Limited (as of Oct 2, 2026): return on equity −341.2%, debt of 1.33 per unit of equity. They feed the Quality Score of 22/100, which measures business quality independently of the share price.
How far is NDTV from its 52-week high?
New Delhi Television Limited trades at ₹67.19, about 42% below its 52-week high of ₹115.19 and 13% above the low of ₹59.28 (as of Oct 5, 2026). Distance from the high says nothing about value: that is what the fair value of ₹7.40 is for.
Which stocks are comparable to New Delhi Television Limited?
From the same area (Communication Services) we also value Nexstar Media Group, Sun TV Network Limited, Jiangsu Broadcasting Cable Information Network Corporation, SES S.A, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is New Delhi Television Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹67.19, calculated fair value ₹7.40 (−89%), Quality Score 22/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NDTV calculated?
We run New Delhi Television Limited through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹7.40, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.0 % above its aggregate fair value. New Delhi Television Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of New Delhi Television Limited (NDTV)?
The closing price on Oct 5, 2026 was ₹67.19. Our model-based fair value is ₹7.40, about −89% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with New Delhi Television Limited right now?
The price sits above even our optimistic bull case (₹11.04). The favourable scenario is already priced in. Weak quality (22/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹5.52 to ₹11.04) leaves room in how you read the outcome.
Key figures of New Delhi Television Limited
How large is the market capitalisation of New Delhi Television Limited (NDTV)?
The market capitalisation of New Delhi Television Limited is ₹7.7B (≈ $79.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of New Delhi Television Limited (NDTV)?
The price-to-sales ratio of New Delhi Television Limited is 1.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of New Delhi Television Limited (NDTV)?
Earnings per share at New Delhi Television Limited are ₹−33.18. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of New Delhi Television Limited (NDTV)?
The net margin of New Delhi Television Limited is −61.1% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of New Delhi Television Limited (NDTV)?
The return on equity (ROE) of New Delhi Television Limited is −341% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of New Delhi Television Limited (NDTV)?
On an EBIT basis the return on assets of New Delhi Television Limited is −9.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of New Delhi Television Limited (NDTV)?
The operating margin of New Delhi Television Limited is −66.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at New Delhi Television Limited (NDTV)?
Revenue at New Delhi Television Limited is growing +8.9% versus a year earlier (3y avg +11.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at New Delhi Television Limited (NDTV)?
Earnings per share at New Delhi Television Limited are growing −50.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does New Delhi Television Limited (NDTV) generate?
The free cash flow of New Delhi Television Limited is −₹3.0B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does New Delhi Television Limited (NDTV) carry?
The net debt of New Delhi Television Limited is ₹2.4B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch New Delhi Television Limited in the live analysis
One click puts New Delhi Television Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
