EN DE

Cloudflare, Inc (NET) Fair Value & Analysis

Technology · US · Market cap $98.6B

CI Cloudflare, Inc logo Cloudflare, Inc NET · US
Price$300.27
Fair Value$4.54
Upside-98.5%
Quality33/100
Watch Cloudflare, Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -3.7% net margin
Moderate debt · generates free cash flow
Trails peers (1/11)
Narrow moat 1/100
Evidence: Medium Range $0.9080 – $8.48 Share as image

Fair value as of: Aug 7, 2026

From 12 valuation models · updated 3 days ago

Share price +9.8% over the past month.

Below-average quality, and screening another 98% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($8.48). The favourable scenario is already priced in.
  • Weak quality (33/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.9080 to $8.48). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$301.33 $37.84 Fair Value $4.54 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range $37.84 – $301.33 · fair‑value band $0.9080 – $8.48 · the $300.27 price screens above the $4.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Cloudflare, Inc (NET) currently trades at $300.27, while our model-based Fair Value estimate is $4.54, implying the stock looks roughly 98.5% overvalued today. The Quality Score stands at 33/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Cloudflare, Inc generated revenue of $2.3B at a net margin of -3.7%. Revenue grew 33.5% year over year. It earns a return on equity of -5.9%. Net debt stands at $2.8B. Fundamentals as of Aug 7, 2026

Our scenario range runs from $0.9080 (bear case) to $8.48 (bull case); at $300.27, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 89% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -98%, NET screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $65.19 $145.48 $277.09 80
Rev-Margin DCF $51.57 $103.40 $211.95 74
Gordon GGM $2.19 $4.54 $7.19 70
All 12 models by family
DCF Models
FCF DCF $70.34 $120.03 $278.37 38
5Y Revenue Exit $45.30 $88.30 $178.13 39
5Y EBITDA Exit $17.19 $31.47 $59.07 41
10Y Revenue Exit $51.57 $127.94 $175.02 36
10Y EBITDA Exit $33.21 $67.44 $118.65 37
Dividend Discount
Gordon GGM $2.19 $4.54 $7.19 70
DDM Multi-Stage $2.19 $3.83 $4.74 61
Multiples
EV/EBITDA $1.02 $5.36 54
EV/Revenue $30.50 $50.60 $70.70 43
Asset-Based
NCAV (Graham) $11.58 $15.51 $23.16 50
Growth DCF
Growth DCF $65.19 $145.48 $277.09 80
Rev-Margin DCF $51.57 $103.40 $211.95 74

Widest divergence: Growth DCF ($103.40) versus Multiples ($1.02). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.3B
Revenue growth (YoY) +33.5%
Net margin -3.7%
Return on equity -5.9%
Free cash flow $324M FY2025
Operating margin -9.7%
More key figures
EPS (TTM) $-0.2500
Net debt $2.8B FY2025

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 33/100

Of which business quality 41 · Market factors (momentum, volatility) 62

Profitability 16
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 45
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 5
Calm price path (market factor)
Momentum 83
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 60
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Cloudflare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company provides a cloud-based security solution to secure a range of combination of platforms, including public and private cloud, on-premises, software-as-a-service applications, and Internet of things (IoT) devices; and application …

Full company description

Cloudflare, Inc. operates as a cloud services provider that delivers a range of services to businesses worldwide. The company provides a cloud-based security solution to secure a range of combination of platforms, including public and private cloud, on-premises, software-as-a-service applications, and Internet of things (IoT) devices; and application security products comprising web application firewall, bot management, distributed denial of service mitigation, API security, SSL/TLS encryption, client-side security, and security center products. It also offers application performance solutions, such as content delivery, load balancing, DNS, smart shield, video stream delivery, web optimization, cloudfare waiting room, and cloudfare data localization suite; SASE platform that combines network services and Zero Trust and workplace security products that provides a cloud-based network and security-as-a-service; network services, including magic WAN, magic transit, magic firewall, cloudflare network interconnect, and spectrum. In addition, the company provides zero trust security services which include cloudflare zero trust network access, secure web gateway, and one client; and remote browser isolation, cloud access security broker, cloud email security, digital experience monitoring, and data loss prevention products. Further, it provides developer-based solutions comprising workers AI, vectorize, AI gateway, cloudflare workers, cloudflare pages, R2 object storage, workers KV, durable objects, D1, hyperdrive, queues, cloudfare stream, cloudfare images, and cloudflare realtime; and consumer offerings, such as 1.1.1.1 DNS and with WARPm and cloudfare registrar that offers secure registration and management of domain names. The company serves customers in technology, healthcare, financial services, consumer and retail, industrial, and non-profit industries, as well as government. The company was incorporated in 2009 and is headquartered in San Francisco, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Cloudflare, Inc reported revenue of $2.2B in FY2025 versus $656M in FY2021, a compound +34.8%/yr. Reported net income was −$102M in FY2025.

Growth Quality 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$2.2B
Latest YoY
+29.8%
Avg. growth/yr (3Y)
+30.5%
Avg. growth/yr (5Y)
+38.1%
Avg. growth/yr (9Y)
+43.4%
Revenue +34.8%/yr
FY21 $656M
FY22 $975M
FY23 $1.3B
FY24 $1.7B
FY25 $2.2B
Net income
FY21 −$260M
FY22 −$193M
FY23 −$184M
FY24 −$78.8M
FY25 −$102M

NET screens 98% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Cloudflare, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NET

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Software - Infrastructure · 368 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 33 · Bottom 25%
Fair Value upside −99% · Bottom 25%
Return on assets -3% · Below median
Net margin (TTM) -4% · Below median
Operating margin (TTM) -10% · Below median
Revenue growth 34% · Top 25%
Debt / equity 1.35× · Higher than 75% of peers

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/S (TTM) 42.32× · Pricier than 75% of peers
P/FCF 303.9× · Pricier than 75% of peers
PEG 2.38× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 46
PAST 0 · sector 15
HEALTH 32 · sector 99
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Cloudflare, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Cloudflare, Inc (NET) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of $4.54 versus a price of $300.27, about −98% (overvalued).
What is the fair value of NET?
Our model-based fair value for Cloudflare, Inc is $4.54 (as of Aug 7, 2026), built from audited fundamentals. The current price is $300.27.
What is the quality score of NET?
Cloudflare, Inc has a Quality Score of 33/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Cloudflare, Inc (NET)?
Cloudflare, Inc reported trailing-twelve-month revenue of about $2.3B (latest available figure, as of Aug 7, 2026).
What is the net profit margin of NET?
The net profit margin of Cloudflare, Inc is about -3.7%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Cloudflare, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.