Next Mediaworks Limited (NEXTMEDIA) Fair Value & Analysis
Communication Services · IN · Market cap ₹247M
Strengths
Risks
Fair value as of: Aug 22, 2026
From 1 valuation models · updated today
Share price −1.6% over the past month.
A solid business, screening 24% undervalued on our models.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The model range is unusually wide (₹1.99 to ₹7.19). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
- Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.
How to read this chart
60‑month range ₹3.52 – ₹11.71 · fair‑value band ₹1.99 – ₹7.19 · the ₹3.69 price screens below the ₹4.59 fair value. Dashed = 300-day average. As of Aug 22, 2026.
Analysis
Next Mediaworks Limited (NEXTMEDIA) currently trades at ₹3.69, while our model-based Fair Value estimate is ₹4.59, implying the stock looks roughly 24.4% undervalued today. The Quality Score stands at 50/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Trailing-twelve-month revenue stands at ₹303M. Revenue declined 73.0% year over year. Net debt stands at ₹389M. Fundamentals as of Aug 22, 2026
Our scenario range runs from ₹1.99 (bear case) to ₹7.19 (bull case); at ₹3.69, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 52% below its 52-week high and 11% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at 20% fair-value upside, at 24%, NEXTMEDIA screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 1 models by family
Notify me when NEXTMEDIA reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 43 · Market factors (momentum, volatility) 21
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Next Mediaworks Limited, through its subsidiary, engages in radio broadcasting business in India. The company operates FM stations under the Radio One brand in Delhi, Mumbai, Kolkata, Chennai, Bangalore, Pune, and Ahmedabad. It also serves international radio network customers through Radio One International brand name.
Full company description
Next Mediaworks Limited, through its subsidiary, engages in radio broadcasting business in India. The company operates FM stations under the Radio One brand in Delhi, Mumbai, Kolkata, Chennai, Bangalore, Pune, and Ahmedabad. It also serves international radio network customers through Radio One International brand name. The company was formerly known as Mid-Day Multimedia Limited and changed its name to Next Mediaworks Limited in April 2011. Next Mediaworks Limited was incorporated in 1981 and is based in New Delhi, India. Next Mediaworks Limited is a subsidiary of HT Media Limited.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2022 – FY2026 · reported fiscal years
Next Mediaworks Limited reported revenue of ₹0 in FY2026 versus ₹257M in FY2022. Reported net income was −₹52.8M in FY2026.
Watch NEXTMEDIA: get an alert when its fair value changes →
Peer Group
Broadcasting · 69 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Broadcasting median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Broadcasting stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Nexstar Media Group NXST | $185.14 | $151.97 | -18% |
| SES S.A SESG | €5.43 | €18.90 | +248% |
| PT Elang Mahkota Teknologi Tbk, through its subsidiaries, EMTK | 500.00 IDR | 1,094 IDR | +119% |
| MFE-Mediaforeurope N.V MFEB | €3.62 | €5.38 | +49% |
| Jiangsu Broadcasting Cable Information Network Corporation 600959 | ¥3.10 | ¥1.14 | -63% |
| Sun TV Network Limited SUNTV | ₹487.90 | ₹586.58 | +20% |
| MBC Group 4072 | 20.43 SAR | 19.24 SAR | -6% |
| Métropole Télévision S.A MMT | €12.04 | €15.96 | +33% |
| Beijing Gehua Catv Network Co 600037 | ¥7.15 | ¥3.64 | -49% |
| PT Surya Citra Media Tbk, SCMA | 200.00 IDR | 198.19 IDR | -1% |
Compare Next Mediaworks Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Communication Services stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Next Mediaworks Limited (NEXTMEDIA) overvalued or undervalued?
What is the fair value of NEXTMEDIA?
What is the quality score of NEXTMEDIA?
What is the revenue of Next Mediaworks Limited (NEXTMEDIA)?
What is the net profit margin of NEXTMEDIA?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Next Mediaworks Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.