EN DE

Northern Graphite Corporation (NGC) Fair Value & Analysis

Basic Materials · CA · Market cap C$23.2M

NG Northern Graphite Corporation NGC · V
PriceC$0.1200
Fair ValueC$0.1955
Upside+62.9%
Quality20/100
Watch Northern Graphite Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -170.6% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (3/9)
Narrow moat 8/100
Evidence: Low Range C$0.1445 – C$0.2380 Share as image

Fair value as of: Jun 23, 2026

From 3 valuation models · updated 48 days ago

Share price −7.7% over the past month.

Below-average quality, screening 63% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (20/100). That raises the risk this is a value trap rather than a bargain.
  • The price is below even our cautious bear case (C$0.1445). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$0.8800 C$0.0550 Fair Value C$0.1955 Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jun 23, 2026.

How to read this chart

60‑month range C$0.0550 – C$0.8800 · fair‑value band C$0.1445 – C$0.2380 · the C$0.1200 price screens below the C$0.1955 fair value. Dashed = 300-day average. As of Jun 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Northern Graphite Corporation (NGC) currently trades at C$0.1200, while our model-based Fair Value estimate is C$0.1955, implying the stock looks roughly 62.9% undervalued today. The Quality Score stands at 20/100 (below-average quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Trailing-twelve-month revenue stands at C$15.2M. Revenue declined 65.5% year over year. Net debt stands at C$44.6M. Fundamentals as of Jun 23, 2026

Our scenario range runs from C$0.1445 (bear case) to C$0.2380 (bull case); at C$0.1200, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 68% below its 52-week high and 50% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at 63%, NGC screens cheaper than that median.

Notify me when NGC reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$15.2M
Revenue growth (YoY) -65.5%
Net margin -171%
Return on equity -331%
Free cash flow −C$1.5M FY2025
Operating margin -107%
More key figures
EPS (TTM) C$-0.1800
Net debt C$44.6M FY2025

Figures from reported company fundamentals · as of Jun 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 20 · Market factors (momentum, volatility) 32

Profitability 5
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 13
Earnings quality: real cash, not paper profit
Fin. Strength 4
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Northern Graphite Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and production of graphite and other mineral properties in Canada and Namibia. The company offers natural flake graphite; and Porocarb, a porous hard carbon material.

Full company description

Northern Graphite Corporation, together with its subsidiaries, engages in the acquisition, exploration, development, and production of graphite and other mineral properties in Canada and Namibia. The company offers natural flake graphite; and Porocarb, a porous hard carbon material. It also provides lab services to third parties; and engages in battery materials business. The company operates The Lac des Iles Mine, The Okanjande Mine, and The Bissett Creek Project mines. The company was formerly known as Industrial Minerals Canada Inc. and changed its name to Northern Graphite Corporation in March 2010. Northern Graphite Corporation was incorporated in 2002 and is headquartered in Ottawa, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Northern Graphite Corporation reported revenue of C$25.0M in FY2025 versus C$3.7M in FY2021, a compound +61.3%/yr. Reported net income was −C$21.3M in FY2025.

Growth Quality 29/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$25.0M
Latest YoY
+3.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+27.7%
Revenue +61.3%/yr
FY21 C$3.7M
FY22 C$12.0M
FY23 C$17.1M
FY24 C$24.2M
FY25 C$25.0M
Net income
FY21 −C$2.8M
FY22 −C$14.6M
FY23 −C$23.6M
FY24 −C$38.8M
FY25 −C$21.3M

Watch NGC: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Northern Graphite Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NGC

Peer Group

Other Industrial Metals & Mining · 475 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 20 · Bottom 25%
Fair Value upside +63% · Top 25%
Return on assets -14% · Bottom 25%
Net margin (TTM) -171% · Bottom 25%
Operating margin (TTM) -107% · Bottom 25%
Revenue growth -66% · Bottom 25%

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/S (TTM) 1.10× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 0
FUTURE 0 · sector 23
PAST 0 · sector 0
HEALTH 100 · sector 96
DIVIDEND 0 · sector 21

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jun 23, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Northern Graphite Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Northern Graphite Corporation (NGC) overvalued or undervalued?
As of Jun 23, 2026, our model estimates a fair value of C$0.1955 versus a price of C$0.1200, about +63% (undervalued).
What is the fair value of NGC?
Our model-based fair value for Northern Graphite Corporation is C$0.1955 (as of Jun 23, 2026), built from audited fundamentals. The current price is C$0.1200.
What is the quality score of NGC?
Northern Graphite Corporation has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Northern Graphite Corporation (NGC)?
Northern Graphite Corporation reported trailing-twelve-month revenue of about C$15.2M (latest available figure, as of Jun 23, 2026).
What is the net profit margin of NGC?
The net profit margin of Northern Graphite Corporation is about -170.6%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Northern Graphite Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.