EN DE

Nickel Industries Limited (NICMF) Fair Value & Analysis

Basic Materials · US · Market cap $2.9B

NI Nickel Industries Limited logo Nickel Industries Limited NICMF · US
Price$0.6111
Fair Value$0.4400
Upside-28.0%
Quality41/100
Watch Nickel Industries Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 42.3% net margin
Moderate debt · generates free cash flow
Ranks above peers (8/12)
Wide moat 80/100
Evidence: Medium Range $0.2200 – $0.6400 Share as image

Fair value as of: Jul 19, 2026

From 16 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from $0.3700 to $0.4400 (+18.9%) since Jun 24, 2026. Share price −4.0% over the past month.

Below-average quality, and screening another 28% overvalued on our models.

What matters now

  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The model range is unusually wide ($0.2200 to $0.6400). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.05 $0.0080 Fair Value $0.4400 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $0.0080 – $1.05 · fair‑value band $0.2200 – $0.6400 · the $0.6111 price screens above the $0.4400 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nickel Industries Limited (NICMF) currently trades at $0.6111, while our model-based Fair Value estimate is $0.4400, implying the stock looks roughly 28.0% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Nickel Industries Limited generated revenue of $293M at a net margin of 42.3%. It earns a return on equity of 35.4%. Net debt stands at $847M. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.2200 (bear case) to $0.6400 (bull case); at $0.6111, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 82% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -34% fair-value upside, at -28%, NICMF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.1300 $0.4100 $0.8500 80
Rev-Margin DCF $0.1700 $0.4400 $1.03 74
ROIC Compounder $0.0200 $0.0500 $0.0800 72
All 16 models by family
DCF Models
FCF DCF $0.1500 $0.3300 $0.8700 38
Owner Earnings $0.1600 $0.5200 31
5Y Revenue Exit $0.1300 $0.3700 $0.8600 39
5Y EBITDA Exit $0.2400 $0.5800 $1.24 41
10Y Revenue Exit $0.1300 $0.5200 $0.7700 36
10Y EBITDA Exit $0.2200 $0.7300 $1.65 37
Earnings-Based
EPV $0.0200 $0.0500 $0.0800 59
Dividend Discount
Gordon GGM $0.0400 $0.0700 $0.1100 70
DDM Multi-Stage $0.0400 $0.0600 $0.0700 61
Multiples
EV/EBIT $0.1400 $0.2400 $0.3400 53
EV/EBITDA $0.2600 $0.4000 $0.5400 54
EV/Revenue $0.1000 $0.2100 $0.3300 43
Asset-Based
NCAV (Graham) $0.2400 $0.3200 $0.4700 50
Growth DCF
Growth DCF $0.1300 $0.4100 $0.8500 80
Rev-Margin DCF $0.1700 $0.4400 $1.03 74
Economic Profit
ROIC Compounder $0.0200 $0.0500 $0.0800 72

Widest divergence: Growth DCF ($0.4100) versus Earnings-Based ($0.0500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $293M
Revenue growth (YoY) +2,812%
Net margin 42.3%
Return on equity 35.4%
Free cash flow $88.6M FY2025
Operating margin 33.7%
More key figures
EPS (TTM) $-0.0100
EPS growth (YoY) +117%
Net debt $847M FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 36 · Market factors (momentum, volatility) 49

Profitability 10
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 49
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 45
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 48
Price trend over the last 3–12 months (market factor)
52W Momentum 61
Distance to the 52-week high (market factor)
Net Issuance 34
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nickel Industries Limited engages in nickel ore mining, nickel pig iron, cobalt, and nickel matte production activities. It also produces mixed hydroxide precipitate for use in the electric vehicle supply chain. The company was formerly known as Nickel Mines Limited and changed its name to Nickel Industries Limited in June 2022.

Full company description

Nickel Industries Limited engages in nickel ore mining, nickel pig iron, cobalt, and nickel matte production activities. It also produces mixed hydroxide precipitate for use in the electric vehicle supply chain. The company was formerly known as Nickel Mines Limited and changed its name to Nickel Industries Limited in June 2022. The company was incorporated in 2007 and is based in Sydney, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Nickel Industries Limited reported revenue of $1.7B in FY2025 versus $646M in FY2021, a compound +27.5%/yr. Reported net income was −$59.0M in FY2025.

Growth Quality 80/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.7B
Latest YoY
−2.2%
Avg. growth/yr (3Y)
+11.9%
Avg. growth/yr (5Y)
+26.7%
Avg. growth/yr (11Y)
+125.6%
Revenue +27.5%/yr
FY21 $646M
FY22 $1.2B
FY23 $2.8B
FY24 $1.7B
FY25 $1.7B
Net income
FY21 $100.0M
FY22 $156M
FY23 $178M
FY24 −$169M
FY25 −$59.0M

NICMF screens 28% overvalued. Compare with BHP Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nickel Industries Limited Fair Value". https://www.fairvalue-calculator.com/stock/NICMF

Peer Group

Other Industrial Metals & Mining · 476 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Above median
Fair Value upside −28% · Above median
Return on equity (TTM) 35% · Top 25%
Return on assets 10% · Top 25%
Net margin (TTM) 42% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth 2812% · Top 25%
Debt / equity 0.54× · Higher than 75% of peers

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/B 1.44× · Cheaper than median
P/S (TTM) 10.02× · Pricier than median
P/FCF 33.1× · Pricier than 75% of peers
EV/EBITDA 32.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 23
PAST 100 · sector 0
HEALTH 73 · sector 96
DIVIDEND 0 · sector 21

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 942.42 MXN -34%
Rio Tinto Group RIO A$164.89 A$81.76 -50%
Grupo México, S.A. GMEXICOB 199.23 MXN 187.72 MXN -6%
Vale S.A VALE $14.19 $9.14 -36%
Saudi Arabian Mining Company 1211 58.05 SAR 33.87 SAR -42%
CMOC Group 603993 ¥18.20 ¥16.15 -11%
Fortescue Ltd FMG A$18.47 A$18.62 +1%
China Tungsten And Hightech Materials Co 000657 ¥74.71 ¥9.55 -87%
Hindustan Zinc Limited HINDZINC ₹521.95 ₹576.80 +11%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥39.56 ¥10.59 -73%

Compare Nickel Industries Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nickel Industries Limited (NICMF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.4400 versus a price of $0.6111, about −28% (overvalued).
What is the fair value of NICMF?
Our model-based fair value for Nickel Industries Limited is $0.4400 (as of Jul 19, 2026), built from audited fundamentals. The current price is $0.6111.
What is the quality score of NICMF?
Nickel Industries Limited has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nickel Industries Limited (NICMF)?
Nickel Industries Limited reported trailing-twelve-month revenue of about $293M (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NICMF?
The net profit margin of Nickel Industries Limited is about 42.3%, meaning it keeps roughly 42.3% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nickel Industries Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.