EN DE

NILE LTD. (NILE) Fair Value & Analysis

Basic Materials · IN · Market cap ₹5.3B

NL NILE LTD. NILE · BSE
Price₹1,542
Fair Value₹1,828
Upside+18.6%
Quality66/100
Watch NILE LTD. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.3% net margin
Low debt · generates free cash flow
0.29% dividend yield
Ranks above peers (12/14)
Moderate moat 53/100
Evidence: High Range ₹1,368 – ₹2,286 Share as image

Fair value as of: Aug 13, 2026

From 24 valuation models · updated 6 days ago

Fair value updated Aug 13, 2026, revised from ₹3,129 to ₹1,828 (−41.6%) since Aug 12, 2026.

A solid business, screening 19% undervalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • Our model range runs from ₹1,368 (bear) to ₹2,286 (bull), base ₹1,828. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 66/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹2,707 ₹298.59 Fair Value ₹1,828 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range ₹298.59 – ₹2,707 · fair‑value band ₹1,368 – ₹2,286 · the ₹1,542 price screens below the ₹1,828 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NILE LTD. (NILE) currently trades at ₹1,542, while our model-based Fair Value estimate is ₹1,828, implying the stock looks roughly 18.6% undervalued today. The Quality Score stands at 66/100 (solid quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, NILE LTD. generated revenue of ₹10.4B at a net margin of 5.3%. Revenue grew 20.9% year over year. It earns a return on equity of 19.0%. Net debt stands at ₹210M. Fundamentals as of Aug 13, 2026

Our scenario range runs from ₹1,368 (bear case) to ₹2,286 (bull case); at ₹1,542, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 30% below its 52-week high and 27% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -40% fair-value upside, at 19%, NILE screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹2,805 ₹4,865 ₹8,263 80
Residual Income ₹1,166 ₹1,538 ₹4,835 76
Rev-Margin DCF ₹2,478 ₹4,278 ₹6,668 74
All 24 models by family
DCF Models
FCF DCF ₹2,851 ₹5,179 ₹9,209 38
Owner Earnings ₹1,862 ₹3,360 ₹5,954 31
5Y Revenue Exit ₹2,478 ₹4,329 ₹6,871 39
5Y EBITDA Exit ₹2,193 ₹3,728 ₹5,657 41
5Y P/E Exit ₹2,449 ₹4,268 ₹6,376 38
10Y Revenue Exit ₹2,505 ₹4,303 ₹7,126 36
10Y EBITDA Exit ₹2,394 ₹3,867 ₹6,109 37
10Y P/E Exit ₹2,561 ₹4,259 ₹6,711 35
Earnings-Based
Graham-Dodd ₹1,252 ₹6,314 ₹8,718 54
Lynch FV ₹1,712 ₹2,446 ₹3,180 50
PEG = 1.0 ₹1,712 ₹2,446 ₹3,180 46
EPV ₹2,084 ₹2,401 ₹2,674 59
Multiples
P/E Multiple ₹2,347 ₹3,129 ₹3,912 63
P/S Multiple ₹2,347 ₹3,129 ₹3,912 58
P/B Multiple ₹2,347 ₹3,129 ₹3,912 55
EV/EBIT ₹2,653 ₹3,512 ₹4,371 53
EV/EBITDA ₹2,014 ₹2,660 ₹3,306 54
EV/Revenue ₹2,309 ₹3,266 ₹4,223 43
Asset-Based
NCAV (Graham) ₹526.59 ₹705.63 ₹1,053 50
Growth DCF
Growth DCF ₹2,805 ₹4,865 ₹8,263 80
Rev-Margin DCF ₹2,478 ₹4,278 ₹6,668 74
Economic Profit
Residual Income ₹1,166 ₹1,538 ₹4,835 76
ROIC Compounder ₹2,375 ₹3,154 ₹4,148 72
Growth Earnings
Growth-Adj P/E ₹2,342 ₹3,346 ₹4,350 68

Widest divergence: Growth DCF (₹4,278) versus Asset-Based (₹705.63). Highest evidence: Growth DCF (80).

Notify me when NILE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹10.4B
Revenue growth (YoY) +20.9%
Net margin 5.3%
Return on equity 19.0%
Free cash flow ₹659M FY2026
P/E ratio 8.4
More key figures
Operating margin 6.6%
EPS (TTM) ₹183.61
Dividend yield 0.3%
EPS growth (YoY) +46.8%
Net debt ₹210M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 43

Profitability 77
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 86
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 64
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nile Limited engages in the manufacture and sale of pure lead for battery consumption in India and internationally. The company provides pure lead antimony, lead selenium, lead calcium, lead tin, and pure lead. It serves its products to manufacturers of lead acid batteries, PVC stabilizers, and lead-oxide.

Full company description

Nile Limited engages in the manufacture and sale of pure lead for battery consumption in India and internationally. The company provides pure lead antimony, lead selenium, lead calcium, lead tin, and pure lead. It serves its products to manufacturers of lead acid batteries, PVC stabilizers, and lead-oxide. The company was incorporated in 1984 and is based in Hyderabad, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

NILE LTD. reported revenue of ₹10.4B in FY2026 versus ₹7.0B in FY2022, a compound +10.3%/yr. Reported net income was ₹553M in FY2026, compounding +23.4%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹10.4B
Latest YoY
+13.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.2%
Avg. growth/yr (26Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.5%
Revenue +10.3%/yr
FY22 ₹7.0B
FY23 ₹8.1B
FY24 ₹8.4B
FY25 ₹9.2B
FY26 ₹10.4B
Net income +23.4%/yr
FY22 ₹238M
FY23 ₹226M
FY24 ₹312M
FY25 ₹363M
FY26 ₹553M

Watch NILE: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NILE LTD. Fair Value". https://www.fairvalue-calculator.com/stock/NILE

Peer Group

Other Industrial Metals & Mining · 484 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside +19% · Top 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 14% · Top 25%
Net margin (TTM) 5% · Top 25%
Operating margin (TTM) 7% · Above median
Revenue growth 21% · Above median
Dividend yield (TTM) 0.3% · Bottom 25%
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 8.4× · Cheaper than 75% of peers
P/B 1.67× · Pricier than median
P/S (TTM) 0.51× · Cheaper than 75% of peers
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 6.5× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE58 · sector 0
FUTURE100 · sector 25
PAST76 · sector 0
HEALTH98 · sector 96
DIVIDEND6 · sector 34

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
BHP Group BHPN 1,425 MXN 745.46 MXN -48%
Rio Tinto Group RIO A$179.43 A$81.76 -54%
Grupo México, S.A. GMEXICOB 216.56 MXN 173.04 MXN -20%
Vale S.A VALEN 233.40 MXN 139.49 MXN -40%
Saudi Arabian Mining Company 1211 65.50 SAR 33.87 SAR -48%
CMOC Group 603993 ¥19.00 ¥19.80 +4%
China Tungsten And Hightech Materials Co 000657 ¥70.43 ¥9.55 -86%
Hindustan Zinc Limited HINDZINC ₹584.60 ₹501.98 -14%
China Northern Rare Earth (Group) High-Tech Co 600111 ¥41.02 ¥10.59 -74%
Boliden AB BOL kr 527.80 kr 461.48 -13%

Compare NILE LTD. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NILE LTD. (NILE) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of ₹1,828 versus a price of ₹1,542, about +19% (undervalued).
What is the fair value of NILE?
Our model-based fair value for NILE LTD. is ₹1,828 (as of Aug 13, 2026), built from audited fundamentals. The current price: ₹1,542.
What is the quality score of NILE?
NILE LTD. has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NILE LTD. (NILE)?
NILE LTD. reported trailing-twelve-month revenue of about ₹10.4B (latest available figure, as of Aug 13, 2026).
What is the net profit margin of NILE?
The net profit margin of NILE LTD. is about 5.3%, meaning it keeps roughly 5.3% of revenue as net income. Based on the latest reported figures.
Does NILE LTD. pay a dividend?
NILE LTD. currently shows a dividend yield of about 0.29% relative to its recent price (as of Aug 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NILE LTD. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.