Fairvalue-Calculator Fairvalue-Calculator
EN DE

NIRO (NIRO) Fair Value & Analysis

Real Estate · ID · Market cap 3.2T IDR

Price143.00 IDR
Fair Value85.07 IDR
Upside-40.5%
Quality80/100
Evidence: Low Range 38.38 IDR – 184.19 IDR

Fair value as of: Jun 26, 2026

✦ Find undervalued quality stocks — 34,000+ analysed Find stocks →

Analysis

NIRO (NIRO) currently trades at 143.00 IDR, while our model-based Fair Value estimate is 85.07 IDR — implying the stock looks roughly 40.5% overvalued today. We read business quality at 80/100 (high quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

About the company

PT City Retail Developments Tbk, through its subsidiaries, owns, develops, and operates shopping malls in Indonesia. It operates through Shopping Mall, Hotel, Shophouse, and Others segments. The company also engages in the building construction; rental; shopping mall; and hotel management activities, as well as investment business. Its real estate portfolio includes land plots, condotel, and shop buildings. The company was formerly known as PT Nirvana Development Tbk and changed its name to PT City Retail Developments Tbk in May 2018. The company was incorporated in 2003 and is based in Jakarta Selatan, Indonesia. PT City Retail Developments Tbk is a subsidiary of PT Mega Inti Perdana Utama.

Open the full interactive analysis →

Similar stocks

Vingroup Joint Stock Company (VIC) -85% CBRE Group (CBRE) -40% Plaza S.A (MALLPLAZA) +54% SAGAB (SAGAB) -25% SAGAA (SAGAA) -52% SAGAD (SAGAD) -48%

Frequently asked questions

Is NIRO (NIRO) undervalued?
As of Jun 26, 2026, our model estimates a fair value of 85.07 IDR versus a price of 143.00 IDR — about −41% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NIRO?
Our 21-model fair value for NIRO is 85.07 IDR (as of Jun 26, 2026), built from audited fundamentals. The current price is 143.00 IDR.
What is the quality score of NIRO?
NIRO has a Quality Score of 80/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.