Fair Value Calculator Fair Value Calculator
EN DE

Northrop Grumman Corporation (NOCG34) Fair Value & Analysis

Industrials · BR · Market cap R$396B

NG Northrop Grumman Corporation NOCG34 · SA
PriceR$532.48
Fair ValueR$78.85
Upside-85.2%
Quality59/100
Watch Northrop Grumman Corporation for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range R$45.64 – R$125.14

Fair value as of: Jun 24, 2026

From 25 valuation models · updated 11 days ago

Share price +7.5% over the past month.

Price vs Fair Value (12 months)

R$742.83 R$481.50 Fair Value R$78.85 Jul 2025 Jul 2026

12‑month range R$481.50 – R$742.83 · fair‑value band R$45.64 – R$125.14 · the R$532.48 price screens above the R$78.85 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Northrop Grumman Corporation (NOCG34) currently trades at R$532.48, while our model-based Fair Value estimate is R$78.85 — implying the stock looks roughly 85.2% overvalued today. We read business quality at 59/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Northrop Grumman Corporation generated revenue of R$42.4B at a net margin of 10.8%. Revenue grew 4.4% year over year. It earns a return on equity of 28.5%. Net debt stands at R$10.8B. Fundamentals as of Jun 24, 2026

Our scenario range runs from R$45.64 (bear case) to R$125.14 (bull case); at R$532.48, the current price sits above that range. The share trades about 38% below its 52-week high and 1% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -43% fair-value upside — at -85%, NOCG34 screens richer than that median.

Key figures & financial health

Revenue (TTM) R$42.4B
Revenue growth (YoY) +4.4%
Net margin 10.8%
Return on equity 28.5%
Free cash flow R$3.3B FY2025
P/E ratio 17.3
More key figures
Operating margin 11.7%
EPS (TTM) R$32.29
Dividend yield 1.7%
EPS growth (YoY) +84.9%
Net debt R$10.8B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Northrop Grumman Corporation operates as an aerospace and defense technology company in the United States, Asia/Pacific, Europe, and internationally. It operates through four segments: Aeronautics Systems, Defense Systems, Mission Systems and Space Systems. The Aeronautics Systems segment designs, develops, produces, integrates, sustains, and modernizes aircraft systems. This segment also offers unmanned autonomous aircraft systems, including high-altitude long-endurance strategic, surveillance and reconnaissance systems; and strategic long-range strike aircraft, tactical fighter and air dominance aircraft, and airborne battle management and command and control systems. Its Defense Systems segment designs, develops, integrates, and produces strategic deterrent systems, tactical weapons, and missile defense solutions; and provides sustainment, modernization, and training services for manned and unmanned aircraft and electronics systems. This segment also offers strategic missiles; …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Northrop Grumman Corporation reported revenue of R$42.0B in FY2025 versus R$35.7B in FY2021, a compound +4.1%/yr. Reported net income was R$4.2B in FY2025, compounding −12.1%/yr from FY2021.

Revenue +4.1%/yr
FY21 R$35.7B
FY22 R$36.6B
FY23 R$39.3B
FY24 R$41.0B
FY25 R$42.0B
Net income −12.1%/yr
FY21 R$7.0B
FY22 R$4.9B
FY23 R$2.1B
FY24 R$4.2B
FY25 R$4.2B

Is NOCG34 fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Northrop Grumman Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NOCG34

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE C$46.59 C$22.78 -51%
RTX Corporation RYTT34 R$154.00 R$88.18 -43%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BCO €198.20 €51.07 -74%
Safran SA SAFRY $94.69 $58.09 -39%
Rolls-Royce Holdings RYCEY $18.53 $9.42 -49%
Lockheed Martin Corporation LMTB34 R$2,691 R$2,031 -25%
Howmet Aerospace Inc HWM $280.36 $51.38 -82%
General Dynamics Corporation GD 5,976 MXN 5,612 MXN -6%
BAE Systems plc BSP €21.00 €12.55 -40%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Northrop Grumman Corporation (NOCG34) undervalued?
As of Jun 24, 2026, our model estimates a fair value of R$78.85 versus a price of R$532.48 — about −85% (overvalued). Model-based estimate, not financial advice.
What is the fair value of NOCG34?
Our model-based fair value for Northrop Grumman Corporation is R$78.85 (as of Jun 24, 2026), built from audited fundamentals. The current price is R$532.48.
What is the quality score of NOCG34?
Northrop Grumman Corporation has a Quality Score of 59/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Northrop Grumman Corporation (NOCG34)?
Northrop Grumman Corporation reported trailing-twelve-month revenue of about R$42.4B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of NOCG34?
The net profit margin of Northrop Grumman Corporation is about 10.8%, meaning it keeps roughly 10.8% of revenue as net income. Based on the latest reported figures.
Does Northrop Grumman Corporation pay a dividend?
Northrop Grumman Corporation currently shows a dividend yield of about 1.73% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.