EN DE

Black Sea Property A/S (BSP) Fair Value & Analysis

Consumer Cyclical · NO · Market cap 13.9M NOK

BS Black Sea Property A/S BSP · OL
Pricekr 3.20
Fair Valuekr 2.64
Upside-17.7%
Quality8/100
Watch Black Sea Property A/S for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.0% net margin
High debt · negative free cash flow
Trails peers (3/11)
Narrow moat 12/100
Evidence: Low Range kr 1.97 – kr 3.94 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 6 days ago

Share price +6.7% over the past month.

Below-average quality, and screening another 18% overvalued on our models.

What matters now

  • Weak quality (8/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (kr 1.97 to kr 3.94) leaves room in how you read the outcome.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 49.14 kr 0.0317 Fair Value kr 2.64 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range kr 0.0317 – kr 49.14 · fair‑value band kr 1.97 – kr 3.94 · the kr 3.20 price screens above the kr 2.64 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Black Sea Property A/S (BSP) currently trades at kr 3.20, while our model-based Fair Value estimate is kr 2.64, implying the stock looks roughly 17.7% overvalued today. The Quality Score stands at 8/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Trailing-twelve-month revenue stands at 10.2M NOK. It earns a return on equity of -9.1%. Net debt stands at 195M NOK. Fundamentals as of Aug 13, 2026

Our scenario range runs from kr 1.97 (bear case) to kr 3.94 (bull case); at kr 3.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Cyclical peers we cover trades at -56% fair-value upside, at -18%, BSP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) kr 2.33 kr 3.12 kr 4.65 50
All 1 models by family
Asset-Based
NCAV (Graham) kr 2.33 kr 3.12 kr 4.65 50

Notify me when BSP reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 7.3M NOK
Revenue growth (YoY) -44.8%
Return on equity -124%
Free cash flow −8.4M NOK FY2025
Operating margin -134%
EPS (TTM) kr -21.37
More key figures
Net debt 195M NOK FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 8/100

Of which business quality 9 · Market factors (momentum, volatility) 25

Profitability 1
Margins and returns on capital today
Quality Growth 11
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 3
Balance sheet, leverage, solvency risk
Investment 59
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Black Sea Property AS engages in the operation of holiday resort under the Aheloy Beach Resort name in Bulgaria. It is also involved in real estate investment; and property development and rental businesses. The company was founded in 2015 and is based in Oslo, Norway.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Black Sea Property A/S reported revenue of kr 5.2M in FY2025 versus kr 0 in FY2021. Reported net income was −kr 98.7M in FY2025.

Growth Quality 19/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
5.2M NOK
Latest YoY
−26.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+115.9%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+35.2%
Revenue
FY21 kr 0
FY22 kr 517K
FY23 kr 4.1M
FY24 kr 7.1M
FY25 kr 5.2M
Net income
FY21 −kr 37.8M
FY22 −kr 1.4M
FY23 kr 117K
FY24 −kr 16.0M
FY25 −kr 98.7M

BSP screens 18% overvalued. Compare with Marriott International, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Black Sea Property A/S Fair Value". https://www.fairvalue-calculator.com/stock/BSP

Peer Group

Lodging · 166 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 9 · Bottom 25%
Fair Value upside −18% · Above median
Return on assets -1% · Bottom 25%
Net margin (TTM) 0% · Below median
Operating margin (TTM) -134% · Bottom 25%
Revenue growth -45% · Bottom 25%
Debt / equity 5.05× · Higher than 75% of peers

Valuation Multiples vs Lodging median · lower = cheaper

P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.21× · Cheaper than 75% of peers
EV/EBITDA 51.2× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE10 · sector 0
FUTURE0 · sector 19
PAST0 · sector 11
HEALTH0 · sector 91
DIVIDEND0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $354.58 $132.35 -63%
Hilton Worldwide Holdings HLT $322.53 $122.02 -62%
InterContinental Hotels Group IHG $161.82 $85.18 -47%
Hyatt Hotels Corporation H $178.37 $46.78 -74%
The Indian Hotels Company INDHOTEL ₹723.35 ₹253.67 -65%
Hanjin Kal, 180640 118,200 KRW 36,890 KRW -69%
Jabal Omar Development Company 4250 16.00 SAR 11.64 SAR -27%
Makkah Construction and Development Company 4100 81.95 SAR 36.25 SAR -56%
Minor International Public Company MINT 22.90 THB 32.82 THB +43%
Shanghai Jin Jiang International Hotels Co 600754 ¥19.48 ¥22.37 +15%

Compare Black Sea Property A/S with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Black Sea Property A/S (BSP) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of kr 2.64 versus a price of kr 3.20, about −18% (overvalued).
What is the fair value of BSP?
Our model-based fair value for Black Sea Property A/S is kr 2.64 (as of Aug 13, 2026), built from audited fundamentals. The current price: kr 3.20.
What is the quality score of BSP?
Black Sea Property A/S has a Quality Score of 8/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Black Sea Property A/S (BSP)?
Black Sea Property A/S reported trailing-twelve-month revenue of about 10.2M NOK (latest available figure, as of Aug 13, 2026).
What is the net profit margin of BSP?
The net profit margin of Black Sea Property A/S is about -159.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Black Sea Property A/S and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.