Fair Value Calculator Fair Value Calculator
EN DE

BAE Systems plc (BSP) Fair Value & Analysis

Industrials · DE · Market cap €68.8B

BS BAE Systems plc BSP · XETRA
Price€21.17
Fair Value€12.58
Upside-40.6%
Quality61/100
Watch BAE Systems plc for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range €7.92 – €17.91

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 11 days ago

Fair value updated Jun 24, 2026 — revised from €12.55 to €12.58 (+0.2%) since Jun 23, 2026. Share price +4.5% over the past month.

Price vs Fair Value (12 months)

€24.66 €16.47 Fair Value €12.58 Jul 2025 Jul 2026

12‑month range €16.47 – €24.66 · fair‑value band €7.92 – €17.91 · the €21.17 price screens above the €12.58 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

BAE Systems plc (BSP) currently trades at €21.17, while our model-based Fair Value estimate is €12.58 — implying the stock looks roughly 40.6% overvalued today. We read business quality at 61/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, BAE Systems plc generated revenue of €28.3B at a net margin of 7.3%. Revenue grew 6.7% year over year. It earns a return on equity of 18.1%. Net debt stands at €7.1B. Fundamentals as of Jun 24, 2026

Our scenario range runs from €7.92 (bear case) to €17.91 (bull case); at €21.17, the current price sits above that range. The share trades about 22% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -50% fair-value upside — at -41%, BSP screens cheaper than that median.

Key figures & financial health

Revenue (TTM) €28.3B
Revenue growth (YoY) +6.7%
Net margin 7.3%
Return on equity 18.1%
Free cash flow €2.4B FY2025
P/E ratio 29.7
More key figures
Operating margin 10.2%
EPS (TTM) €0.7900
Dividend yield 1.6%
EPS growth (YoY) +8.7%
Net debt €7.1B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

BAE Systems plc provides defense, aerospace, and security solutions in the United States, the United Kingdom, the Middle East, Australia, Kingdom of Saudi Arabia, Europe, and internationally. The company operates through five segments: Electronic Systems, Platforms & Services, Air, Maritime, and Cyber & Intelligence. The Electronic Systems segment offers electronic warfare systems, navigation systems, electro-optical sensors, military and commercial avionics, and precision guided solutions and communications systems, as well as space electronics, spacecraft, and ground and tactical systems. The Platforms & Services segment manufactures and sells combat vehicles, weapons, and munitions; and offers naval ship repair services, as well as operates and manages two government-owned and contractor-operated ammunition plants. The Air segment develops future combat air systems and falconworks alongside edgewing, and eurofighter and MBDA. The Maritime segment provides maritime and land …

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

BAE Systems plc reported revenue of €28.4B in FY2025 versus €19.5B in FY2021, a compound +9.8%/yr. Reported net income was €2.1B in FY2025, compounding +4.1%/yr from FY2021.

Revenue +9.8%/yr
FY21 €19.5B
FY22 €21.3B
FY23 €23.1B
FY24 €26.3B
FY25 €28.4B
Net income +4.1%/yr
FY21 €1.8B
FY22 €1.6B
FY23 €1.9B
FY24 €2.0B
FY25 €2.1B

Is BSP fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "BAE Systems plc Fair Value". https://www.fairvalue-calculator.com/stock/BSP

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE C$46.59 C$22.78 -51%
RTX Corporation RYTT34 R$156.64 R$17.06 -89%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BCO €198.20 €51.07 -74%
Safran SA SAFRY $94.69 $58.09 -39%
Rolls-Royce Holdings RYCEY $18.79 $9.46 -50%
Lockheed Martin Corporation LMTB34 R$2,721 R$2,029 -25%
Howmet Aerospace Inc HWM $249.33 $60.21 -76%
General Dynamics Corporation GD 5,976 MXN 5,612 MXN -6%
Northrop Grumman Corporation NOCG34 R$557.70 R$295.16 -47%

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is BAE Systems plc (BSP) undervalued?
As of Jun 24, 2026, our model estimates a fair value of €12.58 versus a price of €21.17 — about −41% (overvalued). Model-based estimate, not financial advice.
What is the fair value of BSP?
Our model-based fair value for BAE Systems plc is €12.58 (as of Jun 24, 2026), built from audited fundamentals. The current price is €21.17.
What is the quality score of BSP?
BAE Systems plc has a Quality Score of 61/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of BAE Systems plc (BSP)?
BAE Systems plc reported trailing-twelve-month revenue of about €28.3B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of BSP?
The net profit margin of BAE Systems plc is about 7.3%, meaning it keeps roughly 7.3% of revenue as net income. Based on the latest reported figures.
Does BAE Systems plc pay a dividend?
BAE Systems plc currently shows a dividend yield of about 1.55% relative to its recent price (as of Jun 24, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.