EN DE

General Dynamics Corporation (GD) Fair Value & Analysis

Industrials · US · Market cap $99.7B

GD General Dynamics Corporation logo General Dynamics Corporation GD · US
Price$386.92
Fair Value$274.32
Upside-29.1%
Quality70/100
Watch General Dynamics Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 8.1% net margin
Low debt · generates free cash flow
1.65% dividend yield
Ranks above peers (11/15)
Wide moat 65/100
Evidence: High Range $176.37 – $349.79 Share as image

Fair value as of: Jul 18, 2026

From 26 valuation models · updated 20 days ago

Share price +3.3% over the past month.

A solid business, but screening 29% overvalued on our models.

What matters now

  • A high-quality business (quality 70/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($349.79). The favourable scenario is already priced in.
  • A fairly wide model range ($176.37 to $349.79) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$393.19 $165.65 Fair Value $274.32 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $165.65 – $393.19 · fair‑value band $176.37 – $349.79 · the $386.92 price screens above the $274.32 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

General Dynamics Corporation (GD) currently trades at $386.92, while our model-based Fair Value estimate is $274.32, implying the stock looks roughly 29.1% overvalued today. We read business quality at 70/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, General Dynamics Corporation generated revenue of $53.8B at a net margin of 8.1%. Revenue grew 10.3% year over year. It earns a return on equity of 18.0%. Net debt stands at $7.5B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $176.37 (bear case) to $349.79 (bull case); at $386.92, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 47% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -55% fair-value upside, at -29%, GD screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $152.25 $235.20 $354.39 80
Residual Income $102.35 $132.52 $371.20 76
Rev-Margin DCF $152.91 $257.99 $379.04 74
All 26 models by family
DCF Models
FCF DCF $149.48 $243.41 $387.26 38
Owner Earnings $150.07 $244.33 $388.69 31
5Y Revenue Exit $152.91 $258.20 $392.77 39
5Y EBITDA Exit $172.27 $294.51 $437.12 41
5Y P/E Exit $176.40 $302.25 $434.49 38
10Y Revenue Exit $144.59 $240.57 $369.86 36
10Y EBITDA Exit $162.45 $265.82 $403.80 37
10Y P/E Exit $165.08 $271.20 $401.79 35
Earnings-Based
Graham-Dodd $105.86 $333.66 $444.31 54
Lynch FV $73.12 $104.46 $135.80 50
PEG = 1.0 $73.12 $104.46 $135.80 46
EPV $139.89 $166.09 $189.01 59
Dividend Discount
Gordon GGM $54.09 $112.46 $178.40 70
DDM Multi-Stage $54.09 $89.95 $118.03 61
Multiples
P/E Multiple $233.52 $311.36 $389.19 63
P/S Multiple $198.49 $264.65 $330.82 58
P/B Multiple $198.49 $264.65 $330.82 55
EV/EBIT $250.09 $339.22 $428.34 53
EV/EBITDA $209.13 $284.61 $360.08 54
EV/Revenue $162.95 $240.19 $317.43 43
Asset-Based
NCAV (Graham) $47.37 $63.48 $94.75 50
Growth DCF
Growth DCF $152.25 $235.20 $354.39 80
Rev-Margin DCF $152.91 $257.99 $379.04 74
Economic Profit
Residual Income $102.35 $132.52 $371.20 76
ROIC Compounder $149.34 $195.33 $251.46 72
Growth Earnings
Growth-Adj P/E $194.98 $278.54 $362.10 68

Widest divergence: Growth Earnings ($278.54) versus Asset-Based ($63.48). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $53.8B
Revenue growth (YoY) +10.3%
Net margin 8.1%
Return on equity 18.0%
Free cash flow $4.0B FY2025
P/E ratio 23.2
More key figures
Operating margin 10.5%
EPS (TTM) $15.88
Dividend yield 1.8%
EPS growth (YoY) +12.0%
Net debt $7.5B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 63 · Market factors (momentum, volatility) 75

Profitability 49
Margins and returns on capital today
Quality Growth 56
Are margins and returns improving?
Cashflow 51
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 75
Disciplined investing over empire-building
Low Volatility 92
Calm price path (market factor)
Momentum 59
Price trend over the last 3–12 months (market factor)
52W Momentum 82
Distance to the 52-week high (market factor)
Net Issuance 91
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

General Dynamics Corporation operates as an aerospace and defense company worldwide. It operates through four segments: Aerospace, Marine Systems, Combat Systems, and Technologies.

Full company description

General Dynamics Corporation operates as an aerospace and defense company worldwide. It operates through four segments: Aerospace, Marine Systems, Combat Systems, and Technologies. The Aerospace segment produces and sells business jets; and offers aircraft maintenance and repair, management, aircraft-on-ground support, customer support and custom completion services, modifications, upgrades, and lifecycle sustainment support services. The Marine Systems segment designs and builds nuclear-powered submarines, surface combatants, and auxiliary ships for the United States Navy and Jones Act ships for commercial customers, as well as provides maintenance, modernization, and lifecycle support services for navy ships; offers and program management, planning, engineering, and design support services for submarine construction programs. The Combat Systems segment manufactures land combat solutions, such as wheeled and tracked combat vehicles, Stryker wheeled combat vehicles, piranha vehicles, weapons systems, energetics and munitions, mobile bridge systems with payloads, tactical vehicles, main battle tanks, and armored vehicles; and offers modernization programs, support and sustainment services, and development programs. The Technologies segment provides information technology solutions and mission support services; mobile communication, computers, and command-and-control mission systems; intelligence, surveillance, and reconnaissance solutions to military, intelligence, and federal civilian customers; cloud services, cybersecurity, network modernization, artificial intelligence; machine learning; application development, high-performance computing, and 5G and advanced communications services; and unmanned undersea vehicle manufacturing and assembly services. The company was founded in 1899 and is headquartered in Reston, Virginia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

General Dynamics Corporation reported revenue of $52.6B in FY2025 versus $38.5B in FY2021, a compound +8.1%/yr. Reported net income was $4.2B in FY2025, compounding +6.6%/yr from FY2021.

Growth Quality 73/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$52.6B
Latest YoY
+10.1%
Avg. growth/yr (3Y)
+10.1%
Avg. growth/yr (5Y)
+6.7%
Avg. growth/yr (40Y)
+4.8%
Revenue +8.1%/yr
FY21 $38.5B
FY22 $39.4B
FY23 $42.3B
FY24 $47.7B
FY25 $52.6B
Net income +6.6%/yr
FY21 $3.3B
FY22 $3.4B
FY23 $3.3B
FY24 $3.8B
FY25 $4.2B

GD screens 29% overvalued. Compare with RTX Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "General Dynamics Corporation Fair Value". https://www.fairvalue-calculator.com/stock/GD

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Aerospace & Defense · 227 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside −29% · Top 25%
Return on equity (TTM) 18% · Top 25%
Return on assets 6% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 11% · Above median
Revenue growth 10% · Above median
Dividend yield (TTM) 1.7% · Top 25%
Debt / equity 0.27× · Higher than median

Valuation Multiples vs Aerospace & Defense median · lower = cheaper

P/E (TTM) 23.2× · Cheaper than 75% of peers
P/B 3.89× · Pricier than median
P/S (TTM) 1.85× · Cheaper than median
P/FCF 25.2× · Pricier than median
EV/EBITDA 16.1× · Cheaper than median
PEG 2.74× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 52 · sector 47
PAST 72 · sector 39
HEALTH 86 · sector 93
DIVIDEND 33 · sector 15

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Weapons Defense

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Aerospace & Defense stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
General Electric Company GE $381.22 $116.71 -69%
RTX Corporation RTX $195.93 $88.37 -55%
Airbus SE 1AIR €206.30 €92.85 -55%
The Boeing Company BA $217.11 $48.20 -78%
China CSSC Holdings 600150 ¥34.31 ¥21.90 -36%
HD Hyundai Heavy Industries Co 329180 466,000 KRW 272,966 KRW -41%
Hanwha Aerospace Co 012450 967,000 KRW 573,468 KRW -41%
ASELSAN Elektronik Sanayi ve Ticaret Anonim Sirketi ASELS 337.50 TRY 130.70 TRY -61%
Saab AB SAABB kr 520.40 kr 212.84 -59%
Kongsberg Gruppen ASA KOG kr 277.50 kr 106.93 -61%

Compare General Dynamics Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is General Dynamics Corporation (GD) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $274.32 versus a price of $386.92, about −29% (overvalued).
What is the fair value of GD?
Our model-based fair value for General Dynamics Corporation is $274.32 (as of Jul 18, 2026), built from audited fundamentals. The current price is $386.92.
What is the quality score of GD?
General Dynamics Corporation has a Quality Score of 70/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of General Dynamics Corporation (GD)?
General Dynamics Corporation reported trailing-twelve-month revenue of about $53.8B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of GD?
The net profit margin of General Dynamics Corporation is about 8.1%, meaning it keeps roughly 8.1% of revenue as net income. Based on the latest reported figures.
Does General Dynamics Corporation pay a dividend?
General Dynamics Corporation currently shows a dividend yield of about 1.81% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track General Dynamics Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.