EN DE

Neptune Insurance Holdings (NP) Fair Value & Analysis

Financial Services · US · Market cap $4.3B

NI Neptune Insurance Holdings logo Neptune Insurance Holdings NP · US
Price$32.02
Fair Value$3.52
Upside-89.0%
Quality79/100
Watch Neptune Insurance Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.7% net margin
Negative equity (buybacks among others) · generates free cash flow
Mixed vs. peers (6/11)
Wide moat 85/100
Evidence: Medium Range $2.64 – $4.40 Share as image

Fair value as of: Jul 18, 2026

From 3 valuation models · updated 22 days ago

Fair value updated Jul 18, 2026, revised from $5.13 to $3.52 (−31.4%) since Jun 26, 2026. Share price +1.6% over the past month.

A strong business, but screening 89% overvalued on our models.

What matters now

  • A high-quality business (quality 79/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case ($4.40). The favourable scenario is already priced in.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (10 months)

$35.11 $17.14 Fair Value $3.52 Oct 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 18, 2026.

How to read this chart

10‑month range $17.14 – $35.11 · fair‑value band $2.64 – $4.40 · the $32.02 price screens above the $3.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neptune Insurance Holdings (NP) currently trades at $32.02, while our model-based Fair Value estimate is $3.52, implying the stock looks roughly 89.0% overvalued today. The Quality Score stands at 79/100 (high quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Neptune Insurance Holdings generated revenue of $168M at a net margin of 20.7%. Revenue grew 28.8% year over year. Net debt stands at $232M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $2.64 (bear case) to $4.40 (bull case); at $32.02, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 117% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at -38% fair-value upside, at -89%, NP screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM $11.12 $22.17 $33.57 70
P/E Multiple $2.64 $3.52 $4.40 63
DDM Multi-Stage $11.12 $19.16 $23.40 61
All 3 models by family
Dividend Discount
Gordon GGM $11.12 $22.17 $33.57 70
DDM Multi-Stage $11.12 $19.16 $23.40 61
Multiples
P/E Multiple $2.64 $3.52 $4.40 63

Widest divergence: Dividend Discount ($19.16) versus Multiples ($3.52). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) $168M
Revenue growth (YoY) +28.8%
Net margin 20.7%
Free cash flow $47.7M FY2025
Operating margin 35.6%
EPS (TTM) $-0.1800
More key figures
EPS growth (YoY) +3.1%
Net debt $232M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 79/100

Of which business quality 70 · Market factors (momentum, volatility) 51

Profitability 99
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 89
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 71
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 58
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Neptune Insurance Holdings Inc., through its subsidiary, Neptune Flood Incorporated, operates as an insurance agency that engages in selling residential and commercial flood insurance policies on behalf of insurance carrier partners in the United States.

Full company description

Neptune Insurance Holdings Inc., through its subsidiary, Neptune Flood Incorporated, operates as an insurance agency that engages in selling residential and commercial flood insurance policies on behalf of insurance carrier partners in the United States. The company offers primary and excess flood, parametric earthquake, and indemnity earthquake insurance through a network of agencies. Neptune Insurance Holdings Inc. was founded in 2016 and is based in Saint Petersburg, Florida.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2025 · reported fiscal years

Neptune Insurance Holdings reported revenue of $160M in FY2025 versus $84.9M in FY2023, a compound +37.1%/yr. Reported net income was $37.4M in FY2025, compounding +44.6%/yr from FY2023.

Growth Quality 95/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$160M
Latest YoY
+33.7%
Revenue +37.1%/yr
FY23 $84.9M
FY24 $119M
FY25 $160M
Net income +44.6%/yr
FY23 $17.9M
FY24 $34.6M
FY25 $37.4M

NP screens 89% overvalued. Compare with Marsh & McLennan Companies, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neptune Insurance Holdings Fair Value". https://www.fairvalue-calculator.com/stock/NP

Peer Group

Insurance Brokers · 36 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −89% · Bottom 25%
Return on assets 88% · Top 25%
Net margin (TTM) 21% · Top 25%
Operating margin (TTM) 36% · Top 25%
Revenue growth 29% · Above median

Valuation Multiples vs Insurance Brokers median · lower = cheaper

P/S (TTM) 25.70× · Pricier than 75% of peers
P/FCF 90.5× · Pricier than 75% of peers
EV/EBITDA 58.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 53
PAST 0 · sector 62
HEALTH 100 · sector 90
DIVIDEND 0 · sector 45

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Insider activity: 78/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance Brokers stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Marsh & McLennan Companies, Inc MRSH $182.18 $112.25 -38%
Aon plc AON $367.21 $224.91 -39%
Arthur J. Gallagher & Co AJG $253.09 $75.58 -70%
Willis Towers Watson Public Limited WTW $285.12 $220.92 -23%
Brown & Brown, Inc BRO $67.66 $40.43 -40%
Erie Indemnity Company ERIE $227.31 $157.43 -31%
PB Fintech Limited POLICYBZR ₹1,574 ₹188.49 -88%
CorVel Corporation CRVL $62.29 $47.59 -24%
Accelerant Holdings ARX $13.52 $18.06 +34%
Rasan Information Technology Company 8313 130.20 SAR 63.71 SAR -51%

Compare Neptune Insurance Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Neptune Insurance Holdings (NP) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $3.52 versus a price of $32.02, about −89% (overvalued).
What is the fair value of NP?
Our model-based fair value for Neptune Insurance Holdings is $3.52 (as of Jul 18, 2026), built from audited fundamentals. The current price is $32.02.
What is the quality score of NP?
Neptune Insurance Holdings has a Quality Score of 79/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Neptune Insurance Holdings (NP)?
Neptune Insurance Holdings reported trailing-twelve-month revenue of about $168M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NP?
The net profit margin of Neptune Insurance Holdings is about 20.7%, meaning it keeps roughly 20.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Neptune Insurance Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.