EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

NPR-Riken Corporation (NPRKF) fair value: what the stock is really worth

As of Oct 2, 2026: fair value of NPR-Riken Corporation $41.74, price $23.84, upside +75.1%, quality 59 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · US · Based in Japan

NR NPR-Riken Corporation logo Broad data Oct 1, 2026

NPR-Riken Corporation

NPRKF · US

Clearly undervaluedStrong Fair Value upside, but quality is only moderate.

Fair value $41.74 · Strongly undervalued (+75.1%)
Low debt
Generates free cash flow
5.6% dividend yield · Well covered
Ranks above peers (11/14)
Broad data
Quality 59/100
Thin margins · 8.5% net margin (TTM)
Weak Growth (revenue YoY −4.2 %/yr in JPY)
Narrow moat 40/100
⟳ Cyclical
Watch NPR-Riken Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$25.10 $23.84 Fair Value $41.74 Apr 2026 Oct 2026

White line = price, green steps = our fair value per fiscal year. As of Oct 1, 2026.

How to read this chart

5‑month range $23.84 – $25.10 · fair‑value band $29.51 – $55.80 · the $23.84 price screens below the $41.74 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 1, 2026.

Follow NPR-Riken in your weekly email

Every Wednesday you see whether NPR-Riken is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

NPR-Riken Corporation, together with its subsidiaries, manufactures and sells automobile engine parts, marine engine parts, and other products in Japan and internationally. It operates through the Automotive & Industrial Machinery Parts Business and Plumbing & Construction Equipment Business segments.

Show more

NPR-Riken Corporation, together with its subsidiaries, manufactures and sells automobile engine parts, marine engine parts, and other products in Japan and internationally. It operates through the Automotive & Industrial Machinery Parts Business and Plumbing & Construction Equipment Business segments. The company offers automotive parts, including piston rings, camshafts, valve seat inserts, cylinder liners, and other parts for internal combustion engines, as well as casting parts for car bodies and seal rings for transmissions. It also provides piston rings used in the main engines for propulsion of large container vessels and seal rings for generator facilities and industrial equipment; piping products for lifelines, disaster prevention systems, and plants; and metal injection molding products. In addition, the company offers thermal engineering products, such as PYROMAX metallic heating element and PYROMAX SUPER ceramic heating element; electromagnetic compatibility products that include anechoic chambers and other products for measuring electromagnetic waves; medical equipment comprising the NiFreeT, a titanium tantalum alloy for bio-implantable devices; and exterior parts for recreational vehicles and infrastructure products that include generators, toilets, and air conditioners. The company was incorporated in 2023 and is headquartered in Tokyo, Japan. NPR-Riken Corporation operates as a subsidiary of Npr-Riken Corporation.

Stock analysis

NPR-Riken Corporation (NPRKF) currently trades at $23.84, while our model-based Fair Value estimate is $41.74, implying the stock looks roughly 42.9% undervalued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of $56.16 per share, and 22 of the 24 models we run sit above the $23.84 price.

Bear case: the Dividend Discount group reads lowest at $7.90, and 2 of the 24 models stay below the price. Evidence for this calculation is high.

Scenario range: $29.51 (bear) to $55.80 (bull), the price of $23.84 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector.

Weak Growth: Revenue growth is weak, negative or inconsistent.

NPR-Riken Corporation reported revenue of ¥163B in FY2026 versus ¥139B in FY2024, a compound +8.5%/yr. Reported net income was ¥14.0B in FY2026, compounding −27.0%/yr from FY2024.

Key figures

Market cap $641M · P/E ratio 7.2 · P/S ratio 0.62 · EPS (TTM) $3.31 · Dividend yield 5.6% · Net margin 8.6% · Return on equity 9.1% · Return on assets (EBIT) 5.0%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).

What moves the price

For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 75%, NPRKF screens cheaper than that median.

Fair Value models

Bear $29.51 Fair Value $41.74 Bull $55.80
Price $23.84 · Upside +75.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $20.39 $24.42 $31.73 75
Growth DCF $20.78 $24.64 $31.05 73
Owner Earnings $33.67 $41.25 $55.00 71
All 24 models by family
DCF Models
FCF DCF $20.39 $24.42 $31.73 75
Owner Earnings $33.67 $41.25 $55.00 71
5Y Revenue Exit $26.30 $36.79 $52.35 66
5Y EBITDA Exit $34.61 $50.88 $72.80 68
5Y P/E Exit $38.61 $57.66 $80.71 64
10Y Revenue Exit $22.96 $31.15 $40.57 62
10Y EBITDA Exit $28.25 $39.64 $52.72 63
10Y P/E Exit $30.50 $43.73 $57.42 59
Earnings-Based
Graham-Dodd $22.46 $37.47 $45.53 61
EPV $24.43 $27.03 $29.21 71
Dividend Discount
Gordon GGM $6.62 $7.90 $9.16 63
DDM Multi-Stage $6.62 $8.40 $10.35 61
Multiples
P/E Multiple $54.50 $72.67 $90.84 63
P/S Multiple $34.57 $46.09 $57.62 58
P/B Multiple $42.12 $56.16 $70.19 55
EV/EBIT $46.16 $59.77 $73.39 66
EV/EBITDA $51.68 $67.14 $82.60 67
EV/Revenue $32.84 $44.64 $56.44 54
Asset-Based
NCAV (Graham) $18.88 $25.30 $37.77 54
Growth DCF
Growth DCF $20.78 $24.64 $31.05 73
Rev-Margin DCF $26.30 $37.06 $50.58 66
Economic Profit
Residual Income $30.67 $32.74 $36.12 69
ROIC Compounder $24.43 $27.03 $29.21 66
Growth Earnings
Growth-Adj P/E $38.42 $54.89 $71.35 61

Open the full fair value analysis →

Notify me when NPRKF reaches fair value

Put NPRKF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 59/100

Of which business quality 58 · Market factors (momentum, volatility) 55

Profitability 42
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 79
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 32/100
Revenue growth is weak, negative or inconsistent.
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: only 3 usable fiscal years, at least 4 required
not computed

Growth Forecast

Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+0.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in JPY, Japan: IMF forecast 2.1% a year to 2030, 1.3% from 2016 to 2025) that is about −1.4% a year for the price.

Watch NPRKF, get fair value alerts →

Compare NPR-Riken Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 663 stocks

Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 59 · Above median
Fair Value upside +75.1% · Top 25%
Profitability
Return on equity (TTM) 9.1% · Above median
Return on assets 3.1% · Below median
Net margin (TTM) 8.5% · Above median
Operating margin (TTM) 3.9% · Below median
Growth and dividend
Revenue growth 1.4% · Below median
Dividend yield (TTM) 5.6% · Top 25%
Balance sheet
Debt / equity 0.04× · Below median

Valuation Multiplesvs Auto Parts median · lower = cheaper

P/E (TTM) 7.2× · Cheapest 25%
P/B 0.63× · Cheapest 25%
P/S (TTM) 0.62× · Cheaper than median
P/FCF 13.6× · Cheaper than median
EV/EBITDA 3.9× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)100 · sector 25
FUTURE (revenue growth)7 · sector 29
PAST (return on equity)36 · sector 30
HEALTH (low debt)98 · sector 95
DIVIDEND (yield)100 · sector 38

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $86.07 $49.20 −43%
AutoZone, Inc AZO $2,819 $2,468 −12%
Hyundai Mobis Co 012330 383,500 KRW 638,183 KRW +66%
Fuyao Glass Industry Group 600660 ¥52.47 ¥78.11 +49%
Knorr-Bremse AG KBX €99.20 €72.88 −27%
Samvardhana Motherson International Limited MOTHERSON ₹165.71 ₹96.97 −41%
Genuine Parts Company GPC $126.95 $57.98 −54%
Magna International Inc MGA $64.46 $69.37 +8%
Bosch Limited BOSCHLTD ₹48,250 ₹25,213 −48%
Ningbo Tuopu Group 601689 ¥46.44 ¥28.28 −39%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

NPR-Riken Corporation · Fair Value
$41.74 +43%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "NPR-Riken Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NPRKF

Frequently asked questions

Is NPR-Riken Corporation (NPRKF) overvalued or undervalued?
As of Oct 1, 2026, our model estimates a fair value of $41.74 versus a price of $23.84, about +75% upside (undervalued).
What is the fair value of NPRKF?
Our model-based fair value for NPR-Riken Corporation is $41.74 (as of Oct 1, 2026), built from audited fundamentals. The current price: $23.84.
What is the quality score of NPRKF?
NPR-Riken Corporation has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for NPR-Riken Corporation (NPRKF)?
Our model-based price target is the fair value of $41.74 (as of Oct 1, 2026) from 24 valuation models. Cautious scenario $29.51, optimistic scenario $55.80. It is a calculation from audited fundamentals, not an analyst target.
What is the NPR-Riken Corporation stock forecast for 2026?
Our models put fair value at $41.74, about +75% upside versus a price of $23.84 (undervalued). Cautious scenario $29.51, optimistic scenario $55.80. The calculation is refreshed regularly with new filings.
What is the revenue of NPR-Riken Corporation (NPRKF)?
NPR-Riken Corporation reported trailing-twelve-month revenue of about ¥164B (latest available figure, as of Oct 1, 2026).
Does NPR-Riken Corporation pay a dividend?
NPR-Riken Corporation currently shows a dividend yield of about 5.58% relative to its recent price (as of Oct 1, 2026).
What growth is priced into NPR-Riken Corporation (NPRKF)?
For today's price to be fair in a discounted-cash-flow model, NPR-Riken Corporation would have to grow free cash flow by +0.7 % per year for five years (discount rate 10.2 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 2 years revenue grew +8.5 % per year. As of Oct 1, 2026.
What discount rate (WACC) does the fair value of NPRKF use?
Our models discount NPR-Riken Corporation at 10.2 %: a base by market capitalisation (small), damped by beta 0.63, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For NPR-Riken Corporation that is +0.7 % per year a year over ten years, using the same discount rate (10.2 %) and the same formula as our fair value.
How much growth has NPR-Riken Corporation (NPRKF) delivered so far?
Over the past 2 years revenue at NPR-Riken Corporation grew +8.5 % a year. The price currently implies +0.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of NPR-Riken Corporation (NPRKF) growing?
The median revenue growth in the sector is +7.7 % a year. That is the yardstick for the growth priced into NPR-Riken Corporation (+0.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of NPR-Riken Corporation (NPRKF)?
The free-cash-flow yield on the price is 7.35 %: that much free cash flow NPR-Riken Corporation produces per unit of market value. When it exceeds the discount rate of our models (10.2 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of NPR-Riken Corporation (NPRKF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For NPR-Riken Corporation it is $41.74 per share (as of Oct 1, 2026), against a price of $23.84. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is NPR-Riken Corporation stock overvalued or undervalued in 2026?
As of Oct 1, 2026, NPRKF trades below its calculated fair value: price $23.84, fair value $41.74, a gap of about +75% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NPRKF?
No. The price is what the market pays today ($23.84); the fair value is what the company's own numbers justify ($41.74). For NPR-Riken Corporation the two are $17.90 per share apart. That gap is exactly why we show both numbers side by side.
How much is NPR-Riken Corporation worth?
The market values NPR-Riken Corporation at about $641M (market capitalisation, as of Oct 1, 2026). Per share that is $23.84; our models calculate a fair value of $41.74 per share.
What do the bullish and bearish scenarios say about NPRKF?
Our models span a range for NPR-Riken Corporation: cautious scenario $29.51, base $41.74, optimistic $55.80 per share (as of Oct 1, 2026, price $23.84). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NPRKF?
NPR-Riken Corporation trades at a price-to-earnings ratio of 7.2 (as of Oct 1, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $41.74 is built from several models across several years. Other multiples: P/B 0.6, P/S 0.6, EV/EBITDA 3.9.
How solid is the balance sheet of NPR-Riken Corporation (NPRKF)?
Balance-sheet figures for NPR-Riken Corporation (as of Oct 1, 2026): return on equity 9.1%, debt of 0.04 per unit of equity. They feed the Quality Score of 59/100, which measures business quality independently of the share price.
Which stocks are comparable to NPR-Riken Corporation?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is NPR-Riken Corporation stock attractive at the current price?
The data as of Oct 1, 2026: price $23.84, calculated fair value $41.74 (+75%), Quality Score 59/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NPRKF calculated?
We run NPR-Riken Corporation through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $41.74, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. NPR-Riken Corporation currently trades 43 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of NPR-Riken Corporation (NPRKF)?
The closing price on Oct 2, 2026 was $23.84. Our model-based fair value is $41.74, about +75% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with NPR-Riken Corporation right now?
The price is below even our cautious bear case ($29.51). The market is more pessimistic than our downside scenario. Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range ($29.51 to $55.80) leaves room in how you read the outcome.

Key figures of NPR-Riken Corporation

How large is the market capitalisation of NPR-Riken Corporation (NPRKF)?
The market capitalisation of NPR-Riken Corporation is $641M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of NPR-Riken Corporation (NPRKF)?
The price-to-sales ratio of NPR-Riken Corporation is 0.62 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of NPR-Riken Corporation (NPRKF)?
Earnings per share at NPR-Riken Corporation are $3.31 (price ÷ EPS = P/E 7.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of NPR-Riken Corporation (NPRKF)?
The dividend yield of NPR-Riken Corporation is 5.6% (payout 40.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of NPR-Riken Corporation (NPRKF)?
The net margin of NPR-Riken Corporation is 8.6% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of NPR-Riken Corporation (NPRKF)?
The return on equity (ROE) of NPR-Riken Corporation is 9.1% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of NPR-Riken Corporation (NPRKF)?
On an EBIT basis the return on assets of NPR-Riken Corporation is 5.0% (avg 3y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of NPR-Riken Corporation (NPRKF)?
The operating margin of NPR-Riken Corporation is 3.9% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at NPR-Riken Corporation (NPRKF)?
Revenue at NPR-Riken Corporation is growing +1.4% versus a year earlier. How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at NPR-Riken Corporation (NPRKF)?
Earnings per share at NPR-Riken Corporation are growing −5.1% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed

Watch NPR-Riken Corporation in the live analysis

One click puts NPR-Riken Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.