EN DE

NPR-Riken Corporation (NPRKF) Fair Value & Analysis

Consumer Cyclical · US · Market cap $675M

NR NPR-Riken Corporation logo NPR-Riken Corporation NPRKF · US
Price$23.84
Fair Value$41.30
Upside+73.2%
Quality58/100
Watch NPR-Riken Corporation for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Thin margins · 8.5% net margin
Low debt · generates free cash flow
Ranks above peers (10/13)
Narrow moat 40/100
Evidence: Medium Range $30.73 – $55.28 Share as image

Fair value as of: Aug 19, 2026

From 22 valuation models · updated yesterday

Share price −5.0% over the past month.

A solid business, screening 73% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($30.73). The market is more pessimistic than our downside scenario.
  • Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (4 months)

$25.10 $23.84 Fair Value $41.30 Apr 2026 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Aug 19, 2026.

How to read this chart

4‑month range $23.84 – $25.10 · fair‑value band $30.73 – $55.28 · the $23.84 price screens below the $41.30 fair value. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NPR-Riken Corporation (NPRKF) currently trades at $23.84, while our model-based Fair Value estimate is $41.30, implying the stock looks roughly 73.2% undervalued today. The Quality Score stands at 58/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, NPR-Riken Corporation generated revenue of $163B at a net margin of 8.6%. Revenue declined 1.9% year over year. It earns a return on equity of 9.3%. The stock trades on a trailing P/E of 7.3. Fundamentals as of Aug 19, 2026

Our scenario range runs from $30.73 (bear case) to $55.28 (bull case); at $23.84, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 73%, NPRKF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $21.41 $25.35 $31.92 80
Rev-Margin DCF $27.42 $38.69 $52.84 74
ROIC Compounder $25.62 $28.36 $30.63 72
All 22 models by family
DCF Models
FCF DCF $21.00 $25.13 $32.62 38
Owner Earnings $34.93 $42.78 $57.03 31
5Y Revenue Exit $27.42 $38.41 $54.72 39
5Y EBITDA Exit $36.14 $53.19 $76.17 41
5Y P/E Exit $40.33 $60.31 $84.47 38
10Y Revenue Exit $23.83 $32.39 $42.25 36
10Y EBITDA Exit $29.38 $41.30 $55.00 37
10Y P/E Exit $31.73 $45.59 $59.93 35
Earnings-Based
Graham-Dodd $23.56 $39.30 $47.75 54
EPV $25.62 $28.36 $30.63 59
Multiples
P/E Multiple $57.17 $76.22 $95.28 63
P/S Multiple $36.26 $48.35 $60.43 58
P/B Multiple $44.17 $58.90 $73.62 55
EV/EBIT $48.41 $62.69 $76.98 53
EV/EBITDA $54.20 $70.42 $86.64 54
EV/Revenue $34.44 $46.82 $59.20 43
Asset-Based
NCAV (Graham) $19.81 $26.54 $39.61 50
Growth DCF
Growth DCF $21.41 $25.35 $31.92 80
Rev-Margin DCF $27.42 $38.69 $52.84 74
Economic Profit
Residual Income $31.64 $33.57 $36.59 61
ROIC Compounder $25.62 $28.36 $30.63 72
Growth Earnings
Growth-Adj P/E $40.30 $57.57 $74.84 68

Widest divergence: Multiples ($58.90) versus Growth DCF ($25.35). Highest evidence: Growth DCF (80).

Notify me when NPRKF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $163B
Revenue growth (YoY) -1.9%
Net margin 8.6%
Return on equity 9.3%
Free cash flow ¥7.4B FY2026
P/E ratio 7.3
More key figures
Operating margin 7.1%
EPS (TTM) $3.25
EPS growth (YoY) +177%

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 58/100

Of which business quality 57 · Market factors (momentum, volatility) 51

Profitability 42
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 81
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 44
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 79
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NPR-Riken Corporation, together with its subsidiaries, manufactures and sells automobile engine parts, marine engine parts, and other products in Japan and internationally. It operates through the Automotive & Industrial Machinery Parts Business and Plumbing & Construction Equipment Business segments.

Full company description

NPR-Riken Corporation, together with its subsidiaries, manufactures and sells automobile engine parts, marine engine parts, and other products in Japan and internationally. It operates through the Automotive & Industrial Machinery Parts Business and Plumbing & Construction Equipment Business segments. The company offers automotive parts, including piston rings, camshafts, valve seat inserts, cylinder liners, and other parts for internal combustion engines, as well as casting parts for car bodies and seal rings for transmissions. It also provides piston rings used in the main engines for propulsion of large container vessels and seal rings for generator facilities and industrial equipment; piping products for lifelines, disaster prevention systems, and plants; and metal injection molding products. In addition, the company offers thermal engineering products, such as PYROMAX metallic heating element and PYROMAX SUPER ceramic heating element; electromagnetic compatibility products that include anechoic chambers and other products for measuring electromagnetic waves; medical equipment comprising the NiFreeT, a titanium tantalum alloy for bio-implantable devices; and exterior parts for recreational vehicles and infrastructure products that include generators, toilets, and air conditioners. The company was incorporated in 2023 and is headquartered in Tokyo, Japan. NPR-Riken Corporation operates as a subsidiary of Npr-Riken Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2024 – FY2026 · reported fiscal years

NPR-Riken Corporation reported revenue of ¥163B in FY2026 versus ¥139B in FY2024, a compound +8.5%/yr. Reported net income was ¥14.0B in FY2026, compounding −27.0%/yr from FY2024.

Growth Quality 32/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
¥163B
Latest YoY
−4.2%
Revenue +8.5%/yr
FY24 ¥139B
FY25 ¥170B
FY26 ¥163B
Net income −27.0%/yr
FY24 ¥26.3B
FY25 ¥8.8B
FY26 ¥14.0B

Watch NPRKF: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NPR-Riken Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NPRKF

Peer Group

Auto Parts · 645 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 58 · Above median
Fair Value upside +73% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 3% · Below median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 4% · Below median
Revenue growth 1% · Below median
Debt / equity 0.04× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 7.3× · Cheaper than 75% of peers
P/B 0.67× · Cheaper than 75% of peers
P/S (TTM) 0.66× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE100 · sector 19
FUTURE7 · sector 23
PAST36 · sector 27
HEALTH98 · sector 95
DIVIDEND0 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.50 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,126 ₹1,412 -66%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
ENDURANCE ENDURANCE ₹2,987 ₹1,384 -54%

Compare NPR-Riken Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NPR-Riken Corporation (NPRKF) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of $41.30 versus a price of $23.84, about +73% (undervalued).
What is the fair value of NPRKF?
Our model-based fair value for NPR-Riken Corporation is $41.30 (as of Aug 19, 2026), built from audited fundamentals. The current price: $23.84.
What is the quality score of NPRKF?
NPR-Riken Corporation has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NPR-Riken Corporation (NPRKF)?
NPR-Riken Corporation reported trailing-twelve-month revenue of about $163B (latest available figure, as of Aug 19, 2026).
What is the net profit margin of NPRKF?
The net profit margin of NPR-Riken Corporation is about 8.6%, meaning it keeps roughly 8.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NPR-Riken Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.