EN DE

Nippon Sanso Holdings (NPXYY) Fair Value & Analysis

Basic Materials · US · Market cap $15.0B

NS Nippon Sanso Holdings logo Nippon Sanso Holdings NPXYY · US
Price$19.25
Fair Value$16.13
Upside-16.2%
Quality53/100
Watch Nippon Sanso Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 9.1% net margin
Moderate debt · generates free cash flow
1.07% dividend yield
Ranks above peers (9/11)
Moderate moat 52/100
Evidence: High Range $9.22 – $22.18 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +0.7% over the past month.

A solid business, but screening 16% overvalued on our models.

What matters now

  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($9.22 to $22.18) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (2 years)

$20.23 $12.97 Fair Value $16.13 Apr 2024 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

27‑month range $12.97 – $20.23 · fair‑value band $9.22 – $22.18 · the $19.25 price screens above the $16.13 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Nippon Sanso Holdings (NPXYY) currently trades at $19.25, while our model-based Fair Value estimate is $16.13, implying the stock looks roughly 16.2% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Nippon Sanso Holdings generated revenue of $1.4T at a net margin of 9.1%. Revenue grew 7.5% year over year. It earns a return on equity of 11.2%. Net debt stands at $717B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $9.22 (bear case) to $22.18 (bull case); at $19.25, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 11% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -46% fair-value upside, at -16%, NPXYY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $9.77 $16.16 $25.16 80
Rev-Margin DCF $8.76 $16.20 $24.55 74
ROIC Compounder $6.75 $8.59 $11.11 72
All 24 models by family
DCF Models
FCF DCF $9.47 $16.57 $27.15 38
Owner Earnings $7.64 $13.79 $22.96 31
5Y Revenue Exit $8.76 $16.13 $25.40 39
5Y EBITDA Exit $14.13 $26.00 $39.66 41
5Y P/E Exit $8.64 $15.92 $23.38 38
10Y Revenue Exit $8.49 $15.23 $23.99 36
10Y EBITDA Exit $12.29 $22.02 $34.70 37
10Y P/E Exit $8.82 $15.09 $22.47 35
Earnings-Based
Graham-Dodd $6.39 $18.15 $23.90 54
Lynch FV $3.70 $5.28 $6.87 50
PEG = 1.0 $3.70 $5.28 $6.87 46
EPV $6.75 $8.59 $10.20 59
Multiples
P/E Multiple $14.10 $18.80 $23.50 63
P/S Multiple $11.99 $15.98 $19.98 58
P/B Multiple $11.99 $15.98 $19.98 55
EV/EBIT $15.51 $22.12 $28.72 53
EV/EBITDA $19.40 $27.30 $35.20 54
EV/Revenue $9.06 $14.78 $20.50 43
Asset-Based
NCAV (Graham) $4.62 $6.19 $9.24 50
Growth DCF
Growth DCF $9.77 $16.16 $25.16 80
Rev-Margin DCF $8.76 $16.20 $24.55 74
Economic Profit
Residual Income $8.16 $9.11 $14.72 61
ROIC Compounder $6.75 $8.59 $11.11 72
Growth Earnings
Growth-Adj P/E $11.36 $16.23 $21.10 68

Widest divergence: Growth Earnings ($16.23) versus Earnings-Based ($5.28). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.4T
Revenue growth (YoY) +7.5%
Net margin 9.1%
Return on equity 11.2%
Free cash flow $163B FY2026
P/E ratio 19.5
More key figures
Operating margin 14.9%
EPS (TTM) $0.8900
Dividend yield 1.1%
EPS growth (YoY) +44.4%
Net debt $717B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 52 · Market factors (momentum, volatility) 63

Profitability 39
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 68
Earnings quality: real cash, not paper profit
Fin. Strength 41
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 55
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Nippon Sanso Holdings Corporation engages in the manufacture and sale of various industrial gases in Japan, the United States, Europe, Asia, and Oceania.

Full company description

Nippon Sanso Holdings Corporation engages in the manufacture and sale of various industrial gases in Japan, the United States, Europe, Asia, and Oceania. It offers industrial gases for various industries; medical gases for hospitals and home-based care; and electronic material gases for manufacturing process of liquid-crystal and semiconductor; and various products under the Thermos name. The company was formerly known as Taiyo Nippon Sanso Corporation and changed its name to Nippon Sanso Holdings Corporation in October 2020. Nippon Sanso Holdings Corporation was founded in 1910 and is headquartered in Shinagawa, Japan. Nippon Sanso Holdings Corporation is a subsidiary of Mitsubishi Chemical Group Corporation.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Nippon Sanso Holdings reported revenue of $1.4T in FY2026 versus $957B in FY2022, a compound +9.2%/yr. Reported net income was $124B in FY2026, compounding +17.9%/yr from FY2022.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$1.4T
Latest YoY
+3.9%
Avg. growth/yr (3Y)
+4.6%
Revenue +9.2%/yr
FY22 $957B
FY23 $1.2T
FY24 $1.3T
FY25 $1.3T
FY26 $1.4T
Net income +17.9%/yr
FY22 $64.1B
FY23 $73.1B
FY24 $106B
FY25 $98.8B
FY26 $124B

NPXYY screens 16% overvalued. Compare with BASF SE →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Nippon Sanso Holdings Fair Value". https://www.fairvalue-calculator.com/stock/NPXYY

Peer Group

Chemicals · 334 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −16% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 9% · Above median
Operating margin (TTM) 15% · Top 25%
Revenue growth 8% · Above median
Dividend yield (TTM) 1.1% · Below median
Debt / equity 0.60× · Higher than 75% of peers

Valuation Multiples vs Chemicals median · lower = cheaper

P/E (TTM) 19.5× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 12 · sector 0
FUTURE 38 · sector 20
PAST 45 · sector 19
HEALTH 70 · sector 94
DIVIDEND 21 · sector 27

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Chemicals stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
BASF SE BASN 1,034 MXN 532.13 MXN -49%
Ningxia Baofeng Energy Group 600989 ¥20.32 ¥20.17 -1%
Zhejiang Juhua Co 600160 ¥42.85 ¥23.35 -46%
PT Barito Pacific Tbk, BRPT 1,690 IDR 1,628 IDR -4%
LG Chem, Ltd 051910 260,500 KRW 587,755 KRW +126%
Formosa Chemicals & Fibre Corporation 1326 66.10 TWD 6.79 TWD -90%
PTT Global Chemical Public Company PTTGC 35.50 THB 18.21 THB -49%
542812 542812 ₹4,369 ₹791.05 -82%
Indorama Ventures Public Company IVL 24.50 THB 17.95 THB -27%
Navin Fluorine International Limited NAVINFLUOR ₹8,650 ₹2,146 -75%

Compare Nippon Sanso Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Nippon Sanso Holdings (NPXYY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $16.13 versus a price of $19.25, about −16% (overvalued).
What is the fair value of NPXYY?
Our model-based fair value for Nippon Sanso Holdings is $16.13 (as of Jul 19, 2026), built from audited fundamentals. The current price is $19.25.
What is the quality score of NPXYY?
Nippon Sanso Holdings has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Nippon Sanso Holdings (NPXYY)?
Nippon Sanso Holdings reported trailing-twelve-month revenue of about $1.4T (latest available figure, as of Jul 19, 2026).
What is the net profit margin of NPXYY?
The net profit margin of Nippon Sanso Holdings is about 9.1%, meaning it keeps roughly 9.1% of revenue as net income. Based on the latest reported figures.
Does Nippon Sanso Holdings pay a dividend?
Nippon Sanso Holdings currently shows a dividend yield of about 1.07% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Nippon Sanso Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.