RAFFLES EDUCATION LIMITED (NR7) Fair Value & Analysis
Consumer Defensive · SG · Market cap 225M SGD
Fair value as of: Aug 13, 2026
From 17 valuation models · updated 4 days ago
Share price −13.0% over the past month.
Below-average quality, and screening another 39% overvalued on our models.
What matters now
- The price sits above even our optimistic bull case (0.0900 SGD). The favourable scenario is already priced in.
- Solid but not exceptional quality (46/100) and above fair value, neither a clear bargain nor a standout compounder.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0321 SGD – 0.1768 SGD · fair‑value band 0.0500 SGD – 0.0900 SGD · the 0.1140 SGD price screens above the 0.0700 SGD fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
RAFFLES EDUCATION LIMITED (NR7) currently trades at 0.1140 SGD, while our model-based Fair Value estimate is 0.0700 SGD, implying the stock looks roughly 38.6% overvalued today. The Quality Score stands at 46/100 (below-average quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).
Over the trailing twelve months, RAFFLES EDUCATION LIMITED generated revenue of 114M SGD at a net margin of 2.9%. Revenue grew 0.1% year over year. Net debt stands at 192M SGD. Fundamentals as of Aug 13, 2026
Our scenario range runs from 0.0500 SGD (bear case) to 0.0900 SGD (bull case); at 0.1140 SGD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 37% below its 52-week high and 201% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 12% fair-value upside, at -39%, NR7 screens richer than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 17 models by family
Widest divergence: Asset-Based (0.2000 SGD) versus DCF Models (0.0200 SGD). Highest evidence: Residual Income (76).
Notify me when NR7 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 42 · Market factors (momentum, volatility) 54
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
About the company
Raffles Education Limited, an investment holding company, provides education and related services in the regions of ASEAN, North Asia, South Asia, Australasia, Indonesia, and Europe. It operates through Education, Education Facilities Rental Service, and Real Estate Investment & Development segments.
Full company description
Raffles Education Limited, an investment holding company, provides education and related services in the regions of ASEAN, North Asia, South Asia, Australasia, Indonesia, and Europe. It operates through Education, Education Facilities Rental Service, and Real Estate Investment & Development segments. The company offers diploma, undergraduate, and postgraduate programs in design discipline which includes animation, digital media, fashion, graphic, interior, jewellery, product, video games, visual communication design, photography, and fashion marketing and management specializations; business discipline comprising accountancy, business administration, commerce, entrepreneurship and small business operation, marketing, supply chain and logistic operations, and tourism and hospitality management specializations; and technology discipline, such as applied electronics and instrumentation, computer science, electronics and communication, electrical engineering, cloud computing and IT security, and information technology specializations. It offers programs in applied psychology, foundation studies, and English language disciplines, as well as pre-tertiary education, American K12 curriculum, and programs within the Chinese national public school. In addition, the company engages in education facilities leasing and commercial leasing activities for supporting facilities, and real estate investment and development activities. Further, it offers education consulting and development; education supporting; business and management consultancy; and vocational and technical training services. The company was formerly known as Raffles Education Corporation Limited and changed its name to Raffles Education Limited in October 2022. The company was founded in 1990 and is based in Singapore.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
RAFFLES EDUCATION LIMITED reported revenue of 112M SGD in FY2025 versus 97.7M SGD in FY2021, a compound +3.4%/yr. Reported net income was 7.7M SGD in FY2025, compounding −17.2%/yr from FY2021.
NR7 screens 39% overvalued. Compare with New Oriental Education & Technology Group →
Peer Group
Education & Training Services · 149 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Valuation Multiples vs Education & Training Services median · lower = cheaper
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
VALUE 0: the price sits above our fair-value range.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.
Similar stocks
10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| New Oriental Education & Technology Group EDUN | 966.48 MXN | 875.84 MXN | -9% |
| TAL Education Group TAL | $11.87 | $15.60 | +31% |
| Laureate Education, Inc LAUR | $36.99 | $41.45 | +12% |
| Physicswallah Limited PWL | ₹123.90 | ₹14.81 | -88% |
| Grand Canyon Education, Inc LOPE | $142.06 | $152.01 | +7% |
| Covista Inc CVSA | $128.22 | $135.45 | +6% |
| Stride, Inc LRN | $78.59 | $139.45 | +77% |
| Universal Technical Institute, Inc UTI | $25.64 | $20.98 | -18% |
| Perdoceo Education Corporation PRDO | $31.24 | $40.65 | +30% |
| Strategic Education, Inc STRA | $79.98 | $105.48 | +32% |
Compare RAFFLES EDUCATION LIMITED with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Frequently asked questions
Is RAFFLES EDUCATION LIMITED (NR7) overvalued or undervalued?
What is the fair value of NR7?
What is the quality score of NR7?
What is the revenue of RAFFLES EDUCATION LIMITED (NR7)?
What is the net profit margin of NR7?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track RAFFLES EDUCATION LIMITED and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.