EN DE

Novus Robotics Inc (NRBT) Fair Value & Analysis

Industrials · US · Market cap $686K

NR Novus Robotics Inc logo Novus Robotics Inc NRBT · US
Price$0.0221
Fair Value$0.0243
Upside+10.0%
Quality66/100
Watch Novus Robotics Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.6% net margin
Low debt · negative free cash flow
Ranks above peers (6/10)
Narrow moat 28/100
Evidence: Medium Range $0.0233 – $0.0292 Share as image

Fair value as of: Jul 31, 2026

From 11 valuation models · updated 10 days ago

Fair value updated Jul 31, 2026, revised from $0.0255 to $0.0243 (−4.7%) since Jun 26, 2026. Share price −26.1% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price is below even our cautious bear case ($0.0233). The market is more pessimistic than our downside scenario.
  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.4500 $0.0121 Fair Value $0.0243 Jan 2019 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0121 – $0.4500 · fair‑value band $0.0233 – $0.0292 · the $0.0221 price screens below the $0.0243 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Novus Robotics Inc (NRBT) currently trades at $0.0221, while our model-based Fair Value estimate is $0.0243, implying the stock looks roughly 10.0% fairly valued today. The Quality Score stands at 66/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Novus Robotics Inc generated revenue of $3.3M at a net margin of 1.6%. Revenue grew 68.6% year over year. It earns a return on equity of 3.6%. The balance sheet holds a net cash position of $1.4M. Fundamentals as of Jul 31, 2026

Our scenario range runs from $0.0233 (bear case) to $0.0292 (bull case); at $0.0221, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 64% below its 52-week high and 69% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 10%, NRBT screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.0900 $0.1300 $0.7000 76
Growth-Adj P/E $0.5500 $0.7800 $1.02 68
P/E Multiple $0.2700 $0.3600 $0.4500 63
All 11 models by family
DCF Models
Owner Earnings $0.2600 $0.4700 $0.8500 31
Earnings-Based
Graham-Dodd $0.1200 $0.8100 $1.14 54
Lynch FV $0.4200 $0.6000 $0.7800 50
PEG = 1.0 $0.4200 $0.6000 $0.7800 46
Multiples
P/E Multiple $0.2700 $0.3600 $0.4500 63
P/S Multiple $0.1700 $0.2300 $0.2900 58
P/B Multiple $0.1900 $0.2500 $0.3100 55
EV/EBITDA $0.0600 $0.0600 $0.0700 54
Asset-Based
NCAV (Graham) $0.0300 $0.0400 $0.0600 50
Economic Profit
Residual Income $0.0900 $0.1300 $0.7000 76
Growth Earnings
Growth-Adj P/E $0.5500 $0.7800 $1.02 68

Widest divergence: Growth Earnings ($0.7800) versus Asset-Based ($0.0400). Highest evidence: Residual Income (76).

Notify me when NRBT reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $3.3M
Revenue growth (YoY) +68.6%
Net margin 1.6%
Return on equity 3.6%
Free cash flow −$97.8K FY2025
Operating margin 5.7%
More key figures
EPS growth (YoY) -53.0%
Net cash $1.4M FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 66/100

Of which business quality 68 · Market factors (momentum, volatility) 8

Profitability 79
Margins and returns on capital today
Quality Growth 88
Are margins and returns improving?
Cashflow 8
Earnings quality: real cash, not paper profit
Fin. Strength 97
Balance sheet, leverage, solvency risk
Investment 60
Disciplined investing over empire-building
Low Volatility 9
Calm price path (market factor)
Momentum 8
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Novus Robotics Inc., through its subsidiary, D&R Technology Inc., engages in the provision of automotive components and solutions worldwide. It provides process automation, including automated tube processing solutions; automation solutions for the aluminum extrusion processing industry; and automated solutions for precision assemblies.

Full company description

Novus Robotics Inc., through its subsidiary, D&R Technology Inc., engages in the provision of automotive components and solutions worldwide. It provides process automation, including automated tube processing solutions; automation solutions for the aluminum extrusion processing industry; and automated solutions for precision assemblies. The company also offers packaging lines for tubular products; crafted, custom manual and semi-automatic workcells for parts manufacturing requirements; and flexible and redeployable assembly cells for specific applications. In addition, it provides product support services, including research and development processes, rapid prototyping, testing and inspection, and consulting services. The company was founded in 2004 and is based in Mississauga, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Novus Robotics Inc reported revenue of $4.0M in FY2025 versus $1.0M in FY2021, a compound +39.8%/yr. Reported net income was $585K in FY2025, compounding +74.9%/yr from FY2021.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$4.0M
Latest YoY
+33.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+20.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+23.8%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.5%
Revenue +39.8%/yr
FY21 $1.0M
FY22 $2.3M
FY23 $3.5M
FY24 $3.0M
FY25 $4.0M
Net income +74.9%/yr
FY21 $62.6K
FY22 $248K
FY23 $446K
FY24 −$243K
FY25 $585K

Watch NRBT: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Novus Robotics Inc Fair Value". https://www.fairvalue-calculator.com/stock/NRBT

Peer Group

Specialty Industrial Machinery · 808 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Top 25%
Fair Value upside −10% · Above median
Return on equity (TTM) 4% · Below median
Return on assets 1% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 6% · Below median
Revenue growth 69% · Top 25%

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.21× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 21 · sector 0
FUTURE 100 · sector 23
PAST 15 · sector 28
HEALTH 100 · sector 96
DIVIDEND 0 · sector 24

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €887.60 €186.93 -79%
1SIE 1SIE €273.20 €91.93 -66%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare Novus Robotics Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Novus Robotics Inc (NRBT) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0243 versus a price of $0.0221, about +10% (fairly valued).
What is the fair value of NRBT?
Our model-based fair value for Novus Robotics Inc is $0.0243 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0221.
What is the quality score of NRBT?
Novus Robotics Inc has a Quality Score of 66/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Novus Robotics Inc (NRBT)?
Novus Robotics Inc reported trailing-twelve-month revenue of about $3.3M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of NRBT?
The net profit margin of Novus Robotics Inc is about 1.6%, meaning it keeps roughly 1.6% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Novus Robotics Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.