EN DE

New Source Energy Partners L.P. acquires, owns, (NSLPQ) Fair Value & Analysis

Energy · US · Market cap $1.9K

NS New Source Energy Partners L.P. acquires, owns, logo New Source Energy Partners L.P. acquires, owns, NSLPQ · US
Price$0.0001
Fair Value$0.0001
Upside+0.0%
Quality23/100
Watch New Source Energy Partners L.P. acquires, owns, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -197.0% net margin
Low debt · generates free cash flow
Trails peers (2/10)
Narrow moat 5/100
Evidence: Medium Range $0.0001 – $0.0001 Share as image

Fair value as of: Jul 31, 2026

From 10 valuation models · updated 10 days ago

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from $0.0001 (bear) to $0.0001 (bull), base $0.0001. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 23/100 (below-average quality) with medium evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.0170 $0.0001 Fair Value $0.0001 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range $0.0001 – $0.0170 · the $0.0001 price screens below the $0.0001 fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

New Source Energy Partners L.P. acquires, owns, (NSLPQ) currently trades at $0.0001, while our model-based Fair Value estimate is $0.0001, implying the stock looks roughly 0.0% fairly valued today. The Quality Score stands at 23/100 (below-average quality), in the Energy sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Trailing-twelve-month revenue stands at $136M. Revenue declined 64.3% year over year. Net debt stands at $102M. Fundamentals as of Jul 31, 2026

The share trades about 50% below its 52-week high, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -26% fair-value upside, at 0%, NSLPQ screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF $0.0001 $0.0003 72
Gordon GGM $0.0005 $0.0009 $0.0011 70
Rev-Margin DCF $0.0002 $0.0005 67
All 10 models by family
DCF Models
FCF DCF $0.0001 $0.0003 38
5Y Revenue Exit $0.0001 $0.0004 39
10Y Revenue Exit $0.0002 $0.0003 36
10Y EBITDA Exit $0.0002 37
Dividend Discount
Gordon GGM $0.0005 $0.0009 $0.0011 70
DDM Multi-Stage $0.0005 $0.0008 $0.0009 61
Multiples
EV/Revenue $0.0001 43
Asset-Based
NCAV (Graham) $0.0002 $0.0003 $0.0004 50
Growth DCF
Growth DCF $0.0001 $0.0003 72
Rev-Margin DCF $0.0002 $0.0005 67

Widest divergence: Dividend Discount ($0.0008) versus DCF Models ($0.0001). Highest evidence: Growth DCF (72).

Notify me when NSLPQ reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $136M
Revenue growth (YoY) -64.3%
Net margin -197%
Return on equity -201%
Free cash flow $8.7M FY2014
Operating margin -50.3%
More key figures
EPS (TTM) $-273.60
Net debt $102M FY2014

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 23/100

Of which business quality 32 · Market factors (momentum, volatility) 20

Profitability 8
Margins and returns on capital today
Quality Growth 40
Are margins and returns improving?
Cashflow 42
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

New Source Energy Partners L.P. acquires, owns, develops, and produces oil and natural gas properties in the United States. It operates through two segments, Exploration and Production, and Oilfield Services.

Full company description

New Source Energy Partners L.P. acquires, owns, develops, and produces oil and natural gas properties in the United States. It operates through two segments, Exploration and Production, and Oilfield Services. The company also offers various oilfield services, including wellsite services during the drilling and completion stages of a well, such as blowout prevention, surface valve, and flowback services for horizontal and vertical wells in oil, natural gas, and NGL production regions in North America. New Source Energy GP, LLC operates as a general partner of the company. The company was founded in 2012 and is headquartered in Oklahoma City, Oklahoma. On March 15, 2016, New Source Energy Partners LP, along with its affiliate, filed a voluntary petition for liquidation under Chapter 7 in the US Bankruptcy Court for the District of Delaware.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2010 – FY2014 · reported fiscal years

New Source Energy Partners L.P. acquires, owns, reported revenue of $166M in FY2014 versus $40.5M in FY2010, a compound +42.3%/yr. Reported net income was −$42.3M in FY2014.

Growth Quality 48/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2014)
$166M
Latest YoY
+226.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+53.0%
Revenue +42.3%/yr
FY10 $40.5M
FY11 $46.3M
FY12 $35.6M
FY13 $50.7M
FY14 $166M
Net income
FY10 $11.2M
FY11 −$1.1M
FY12 $3.1M
FY13 $26.6M
FY14 −$42.3M

Watch NSLPQ: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "New Source Energy Partners L.P. acquires, owns, Fair Value". https://www.fairvalue-calculator.com/stock/NSLPQ

Peer Group

Oil & Gas E&P · 315 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 23 · Bottom 25%
Fair Value upside +0% · Above median
Return on assets -5% · Below median
Net margin (TTM) -197% · Bottom 25%
Operating margin (TTM) -50% · Bottom 25%
Revenue growth -64% · Bottom 25%
Debt / equity 0.45× · Higher than median

Valuation Multiples vs Oil & Gas E&P median · lower = cheaper

P/FCF 0.0× · Cheaper than 75% of peers
EV/EBITDA 5.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 33 · sector 14
FUTURE 0 · sector 0
PAST 0 · sector 0
HEALTH 77 · sector 87
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas E&P stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
CNOOC Limited 600938 ¥28.97 ¥32.55 +12%
ConocoPhillips explores for, COP $109.04 $91.79 -16%
Canadian Natural Resources Limited CNQ $42.86 $31.54 -26%
EOG Resources, Inc EOG $139.89 $130.19 -7%
Occidental Petroleum Corporation OXY $54.86 $30.68 -44%
Diamondback Energy, Inc FANG $183.39 $106.12 -42%
Devon Energy Corporation DVN $43.83 $27.06 -38%
Woodside Energy Group WDS A$30.46 A$20.71 -32%
EQT Corporation EQT $48.85 $42.85 -12%
Texas Pacific Land Corporation TPL $415.70 $79.20 -81%

Compare New Source Energy Partners L.P. acquires, owns, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is New Source Energy Partners L.P. acquires, owns, (NSLPQ) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of $0.0001 versus a price of $0.0001, about +0% (fairly valued).
What is the fair value of NSLPQ?
Our model-based fair value for New Source Energy Partners L.P. acquires, owns, is $0.0001 (as of Jul 31, 2026), built from audited fundamentals. The current price is $0.0001.
What is the quality score of NSLPQ?
New Source Energy Partners L.P. acquires, owns, has a Quality Score of 23/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of New Source Energy Partners L.P. acquires, owns, (NSLPQ)?
New Source Energy Partners L.P. acquires, owns, reported trailing-twelve-month revenue of about $136M (latest available figure, as of Jul 31, 2026).
What is the net profit margin of NSLPQ?
The net profit margin of New Source Energy Partners L.P. acquires, owns, is about -197.0%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track New Source Energy Partners L.P. acquires, owns, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.