EN DE

The Bank of N.T. Butterfield & Son Limited (NTB) Fair Value & Analysis

Financial Services · US · Market cap $2.4B

TB The Bank of N.T. Butterfield & Son Limited logo The Bank of N.T. Butterfield & Son Limited NTB · US
Price$62.32
Fair Value$76.11
Upside+22.1%
Quality68/100
Watch The Bank of N.T. Butterfield & Son Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 39.3% net margin
Low debt · generates free cash flow
3.30% dividend yield
Mixed vs. peers (8/15)
Wide moat 75/100
Evidence: High Range $57.08 – $95.14 Share as image

Fair value as of: Jul 15, 2026

From 6 valuation models · updated 25 days ago

Share price +4.4% over the past month.

A solid business, screening 22% undervalued on our models.

What matters now

  • Solid quality (68/100) at a price below fair value, the discount is the argument here, not the business quality.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$62.44 $19.62 Fair Value $76.11 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range $19.62 – $62.44 · fair‑value band $57.08 – $95.14 · the $62.32 price screens below the $76.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

The Bank of N.T. Butterfield & Son Limited (NTB) currently trades at $62.32, while our model-based Fair Value estimate is $76.11, implying the stock looks roughly 22.1% undervalued today. The Quality Score stands at 68/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, The Bank of N.T. Butterfield & Son Limited generated revenue of $613M at a net margin of 39.3%. Revenue grew 4.3% year over year. It earns a return on equity of 22.0%. The balance sheet holds a net cash position of $1.6B. Fundamentals as of Jul 15, 2026

Our scenario range runs from $57.08 (bear case) to $95.14 (bull case); at $62.32, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 58% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 16% fair-value upside, at 22%, NTB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income $36.60 $48.09 $173.20 76
Gordon GGM $17.23 $34.34 $52.00 70
P/E Multiple $57.08 $76.11 $95.14 63
All 6 models by family
Dividend Discount
Gordon GGM $17.23 $34.34 $52.00 70
DDM Multi-Stage $17.23 $29.10 $36.25 61
Multiples
P/E Multiple $57.08 $76.11 $95.14 63
P/B Multiple $30.27 $40.36 $50.45 55
Asset-Based
NCAV (Graham) $14.42 $19.32 $28.83 50
Economic Profit
Residual Income $36.60 $48.09 $173.20 76

Widest divergence: Economic Profit ($48.09) versus Asset-Based ($19.32). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) $613M
Revenue growth (YoY) +4.3%
Net margin 39.3%
Return on equity 22.0%
Free cash flow $255M FY2025
P/E ratio 9.8
More key figures
Operating margin 42.7%
EPS (TTM) $5.77
Dividend yield 3.6%
EPS growth (YoY) +24.4%
Net cash $1.6B FY2025

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 68/100

Of which business quality 64 · Market factors (momentum, volatility) 82

Profitability 42
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 85
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 95
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 90
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

The Bank of N.T. Butterfield & Son Limited provides a range of community, commercial, and private banking services to individuals and small to medium-sized businesses. The company offers retail and corporate checking, savings, and term deposits.

Full company description

The Bank of N.T. Butterfield & Son Limited provides a range of community, commercial, and private banking services to individuals and small to medium-sized businesses. The company offers retail and corporate checking, savings, and term deposits. It also provides lending products and services, including residential mortgage lending, automobile lending, credit cards, consumer financing, overdraft facilities to retail customers, commercial real estate lending, and commercial and industrial loans. In addition, the company offers cash and liquidity management, foreign exchange, custody administration, and settlement services. Further, it provides personal and business deposit services, residential and commercial mortgages, small and medium-sized enterprise and corporate loans, credit and debit cards, merchant acquiring, and mobile and internet banking services; and treasury services, wealth management, and fiduciary services. Additionally, the company offers discretionary investment management, managed portfolio services, money market, and mutual fund offerings, as well as advisory and self-directed brokerage options. It operates through offices in the Cayman Islands, Guernsey, Jersey, the United Kingdom, The Bahamas, Hong Kong, Switzerland, Singapore, Mauritius, and Canada, as well as Bermuda. The Bank of N.T. Butterfield & Son Limited was founded in 1784 and is headquartered in Hamilton, Bermuda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

The Bank of N.T. Butterfield & Son Limited reported revenue of $800M in FY2025 versus $522M in FY2021, a compound +11.3%/yr. Reported net income was $232M in FY2025, compounding +9.3%/yr from FY2021.

Growth Quality 84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$800M
Latest YoY
−2.0%
Avg. growth/yr (3Y)
+9.7%
Avg. growth/yr (5Y)
+9.8%
Avg. growth/yr (26Y)
+3.3%
Revenue +11.3%/yr
FY21 $522M
FY22 $606M
FY23 $762M
FY24 $816M
FY25 $800M
Net income +9.3%/yr
FY21 $163M
FY22 $214M
FY23 $225M
FY24 $216M
FY25 $232M

Watch NTB: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "The Bank of N.T. Butterfield & Son Limited Fair Value". https://www.fairvalue-calculator.com/stock/NTB

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Banks - Diversified · 47 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +22% · Above median
Return on equity (TTM) 22% · Top 25%
Return on assets 2% · Top 25%
Net margin (TTM) 39% · Above median
Operating margin (TTM) 43% · Below median
Revenue growth 4% · Below median
Dividend yield (TTM) 3.3% · Below median

Valuation Multiples vs Banks - Diversified median · lower = cheaper

P/E (TTM) 10.5× · Cheaper than median
P/B 2.10× · Pricier than 75% of peers
P/S (TTM) 3.92× · Pricier than median
P/FCF 9.4× · Pricier than median
EV/EBITDA 3.0× · Cheaper than 75% of peers
PEG 1.96× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 63 · sector 37
FUTURE 22 · sector 25
PAST 88 · sector 42
HEALTH 100 · sector 52
DIVIDEND 66 · sector 67

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
JPMorgan Chase & Co JPM $341.10 $278.99 -18%
Bank of America Corporation BAC $59.67 $55.89 -6%
China Construction Bank Corporation 601939 ¥10.16 ¥17.20 +69%
Industrial and Commercial Bank of China Limited 601398 ¥7.50 ¥13.44 +79%
HSBC Holdings HSBC $100.52 $84.67 -16%
Agricultural Bank of China Limited 601288 ¥6.37 ¥11.85 +86%
Royal Bank of Canada RY C$305.74 C$190.48 -38%
Bank of China Limited 601988 ¥5.88 ¥9.80 +67%
Wells Fargo & Company WFCS C$23.58 C$27.40 +16%
Banco Santander, S.A SAN 51.02 PLN 55.60 PLN +9%

Compare The Bank of N.T. Butterfield & Son Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is The Bank of N.T. Butterfield & Son Limited (NTB) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of $76.11 versus a price of $62.32, about +22% (undervalued).
What is the fair value of NTB?
Our model-based fair value for The Bank of N.T. Butterfield & Son Limited is $76.11 (as of Jul 15, 2026), built from audited fundamentals. The current price is $62.32.
What is the quality score of NTB?
The Bank of N.T. Butterfield & Son Limited has a Quality Score of 68/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of The Bank of N.T. Butterfield & Son Limited (NTB)?
The Bank of N.T. Butterfield & Son Limited reported trailing-twelve-month revenue of about $613M (latest available figure, as of Jul 15, 2026).
What is the net profit margin of NTB?
The net profit margin of The Bank of N.T. Butterfield & Son Limited is about 39.3%, meaning it keeps roughly 39.3% of revenue as net income. Based on the latest reported figures.
Does The Bank of N.T. Butterfield & Son Limited pay a dividend?
The Bank of N.T. Butterfield & Son Limited currently shows a dividend yield of about 3.59% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track The Bank of N.T. Butterfield & Son Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.