EN DE

NetEase, Inc (NTES) Fair Value & Analysis

Communication Services · US · Market cap $80.6B

NI NetEase, Inc logo NetEase, Inc NTES · US
Price$129.62
Fair Value$171.10
Upside+32.0%
Quality72/100
Healthy Growth
Highly profitable · 29.8% net margin
Low debt · generates free cash flow
2.40% dividend yield
Ranks above peers (11/15)
Wide moat 84/100
Watch NetEase, Inc for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $128.32 – $294.64 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 13 days ago

Fair value updated Jul 17, 2026, revised from $170.52 to $171.10 (+0.3%) since Jun 24, 2026. Share price +0.4% over the past month.

What matters now

  • The rarer combination: high quality (72/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • A fairly wide model range ($128.32 to $294.64) leaves room in how you read the outcome.

Price vs Fair Value (12 months)

$156.20 $108.62 Fair Value $171.10 Jul 2025 Jul 2026

12‑month range $108.62 – $156.20 · fair‑value band $128.32 – $294.64 · the $129.62 price screens below the $171.10 fair value. As of Jul 17, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

NetEase, Inc (NTES) currently trades at $129.62, while our model-based Fair Value estimate is $171.10, implying the stock looks roughly 32.0% undervalued today. We read business quality at 72/100 (solid quality), in the Communication Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, NetEase, Inc generated revenue of $114B at a net margin of 29.8%. Revenue grew 6.1% year over year. It earns a return on equity of 22.1%. The balance sheet holds a net cash position of $45.1B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $128.32 (bear case) to $294.64 (bull case); at $129.62, the current price sits within that range. The share trades about 17% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -4% fair-value upside, at 32%, NTES screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $114B
Revenue growth (YoY) +6.1%
Net margin 29.8%
Return on equity 22.1%
Free cash flow $48.3B FY2025
P/E ratio 16.1
More key figures
Operating margin 41.4%
EPS (TTM) $7.81
Dividend yield 2.4%
EPS growth (YoY) +3.1%
Net cash $45.1B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 72/100
Profitability 71
Quality Growth 53
Cashflow 91
Fin. Strength 95
Investment 63
Low Volatility 69
Momentum 42
52W Momentum 37
Net Issuance 89

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; NetEase Cloud Music; and Innovative Businesses and Others segments.

Full company description

NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; NetEase Cloud Music; and Innovative Businesses and Others segments. It develops and operates mobile and PC games; and offers games licensed from other developers. The company also provides live streaming service, and other related or ancillary value-added services related to games, such as the sale of game-themed merchandise. In addition, it offers digital content services with interactive learning features, including Youdao Lingshi and Youdao Literature; STEAM courses consisting computer coding courses and other STEAM courses; and adult courses, such as China University massive open online course. Further, the company provides Youdao Dictionary, an online language tool; Confucius, a large language model for the education sector; Hi Echo, an AI-driven virtual English-speaking tutor; Mr. P AI Tutor, a conversation-based tool; Youdao Desktop Translation, a desktop dictionary tool; U-Dictionary, an online dictionary and translation app; iRecord, an audio transcription tool; LectMate, an interpretation software for study-abroad lecture scenarios; iArch, an AI home design software; Baby Genius, an AI baby generator; and One Translate Translator, a translation tool for travelers. It also offers online marketing services consisting of performance-based advertising services, and global marketing and promotion services through banners, text links, videos, logos, buttons, and rich media. Additionally, the company develops and offers smart devices, including Youdao Dictionary Pen, Youdao Listening Pod, and Youdao Smart Learning Pad. NetEase, Inc. was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. The company was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NetEase, Inc reported revenue of ¥113B in FY2025 versus ¥87.6B in FY2021, a compound +6.5%/yr. Reported net income was ¥33.8B in FY2025, compounding +19.0%/yr from FY2021.

Revenue +6.5%/yr
FY21 ¥87.6B
FY22 ¥96.5B
FY23 ¥103B
FY24 ¥105B
FY25 ¥113B
Net income +19.0%/yr
FY21 ¥16.9B
FY22 ¥20.3B
FY23 ¥29.4B
FY24 ¥29.7B
FY25 ¥33.8B

Is NTES fairly valued? → Check now

Share or link this analysis
📋 Free embed code + live data for your site

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NetEase, Inc Fair Value". https://www.fairvalue-calculator.com/stock/NTES

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 76 / 10
FUTURE 31 / 10
PAST 89 / 8
HEALTH 100 / 99
DIVIDEND 48 / 40

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Electronic Arts Inc EA $203.40 $58.78 -71%
Nintendo Co NTDOF $45.84 $35.44 -23%
Take-Two Interactive Software, Inc TTWO $210.46 $63.78 -70%
Roblox Corporation RBLX $47.27 $45.34 -4%
Konami Group KONMY $59.70 $58.58 -2%
Zhejiang Century Huatong Group 002602 ¥13.46 ¥27.63 +105%
NEXON Co NEXOF $14.13 $15.90 +12%
Capcom Co CCOEF $19.28 $12.96 -33%
KRAFTON, Inc 259960 232,000 KRW 399,190 KRW +72%
Kunlun Tech Co 300418 ¥44.42 ¥35.91 -19%

Compare NetEase, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NetEase, Inc (NTES) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $171.10 versus a price of $129.62, about +32% (undervalued).
What is the fair value of NTES?
Our model-based fair value for NetEase, Inc is $171.10 (as of Jul 17, 2026), built from audited fundamentals. The current price is $129.62.
What is the quality score of NTES?
NetEase, Inc has a Quality Score of 72/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of NetEase, Inc (NTES)?
NetEase, Inc reported trailing-twelve-month revenue of about $114B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of NTES?
The net profit margin of NetEase, Inc is about 29.8%, meaning it keeps roughly 29.8% of revenue as net income. Based on the latest reported figures.
Does NetEase, Inc pay a dividend?
NetEase, Inc currently shows a dividend yield of about 2.40% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NetEase, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.