EN DE

Konami Group (KONMY) Fair Value & Analysis

Communication Services · US · Market cap $16.2B

KG Konami Group logo Konami Group KONMY · US
Price$62.86
Fair Value$52.50
Upside-16.5%
Quality76/100
Watch Konami Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 20.3% net margin
Low debt · generates free cash flow
1.17% dividend yield
Mixed vs. peers (7/12)
Wide moat 78/100
Evidence: High Range $35.22 – $66.69 Share as image

Fair value as of: Jul 19, 2026

From 24 valuation models · updated 22 days ago

Share price +16.6% over the past month.

A strong business, but screening 16% overvalued on our models.

What matters now

  • A high-quality business (quality 76/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • A fairly wide model range ($35.22 to $66.69) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$85.00 $19.90 Fair Value $52.50 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $19.90 – $85.00 · fair‑value band $35.22 – $66.69 · the $62.86 price screens above the $52.50 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Konami Group (KONMY) currently trades at $62.86, while our model-based Fair Value estimate is $52.50, implying the stock looks roughly 16.5% overvalued today. The Quality Score stands at 76/100 (high quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Konami Group generated revenue of $494B at a net margin of 20.3%. Revenue grew 27.0% year over year. It earns a return on equity of 19.1%. The balance sheet holds a net cash position of $289B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $35.22 (bear case) to $66.69 (bull case); at $62.86, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 26% below its 52-week high and 12% above its 52-week low, currently below its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -19% fair-value upside, at -16%, KONMY screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $30.74 $41.32 $56.18 80
Rev-Margin DCF $31.88 $46.55 $62.89 74
ROIC Compounder $33.94 $39.89 $46.14 72
All 24 models by family
DCF Models
FCF DCF $30.22 $41.94 $59.30 38
Owner Earnings $29.80 $41.30 $58.35 31
5Y Revenue Exit $31.88 $46.49 $64.89 39
5Y EBITDA Exit $39.17 $59.84 $83.57 41
5Y P/E Exit $39.92 $61.21 $83.12 38
10Y Revenue Exit $30.25 $43.34 $60.37 36
10Y EBITDA Exit $35.66 $52.50 $74.35 37
10Y P/E Exit $36.13 $53.44 $74.01 35
Earnings-Based
Graham-Dodd $17.78 $49.44 $64.97 54
Lynch FV $9.92 $14.17 $18.42 50
PEG = 1.0 $9.92 $14.17 $18.42 46
EPV $32.75 $37.02 $40.76 59
Multiples
P/E Multiple $43.14 $57.52 $71.90 63
P/S Multiple $33.34 $44.45 $55.56 58
P/B Multiple $33.34 $44.45 $55.56 55
EV/EBIT $52.17 $67.18 $82.20 53
EV/EBITDA $48.95 $62.89 $76.84 54
EV/Revenue $34.23 $45.84 $57.46 43
Asset-Based
NCAV (Graham) $6.99 $9.37 $13.98 50
Growth DCF
Growth DCF $30.74 $41.32 $56.18 80
Rev-Margin DCF $31.88 $46.55 $62.89 74
Economic Profit
Residual Income $17.08 $22.51 $80.30 61
ROIC Compounder $33.94 $39.89 $46.14 72
Growth Earnings
Growth-Adj P/E $34.22 $48.88 $63.54 68

Widest divergence: Growth Earnings ($48.88) versus Asset-Based ($9.37). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $494B
Revenue growth (YoY) +27.0%
Net margin 20.3%
Return on equity 19.1%
Free cash flow $84.8B FY2026
P/E ratio 26.0
More key figures
Operating margin 29.8%
EPS (TTM) $2.30
Dividend yield 1.2%
EPS growth (YoY) +122%
Net cash $289B FY2026

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 76/100

Of which business quality 74 · Market factors (momentum, volatility) 55

Profitability 69
Margins and returns on capital today
Quality Growth 85
Are margins and returns improving?
Cashflow 65
Earnings quality: real cash, not paper profit
Fin. Strength 96
Balance sheet, leverage, solvency risk
Investment 40
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 53
Price trend over the last 3–12 months (market factor)
52W Momentum 62
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Konami Group Corporation, together with its subsidiaries, primarily engages in the digital entertainment, amusement, gaming and systems, and sports businesses in Japan, Asia/Oceania countries, the United States, and Europe.

Full company description

Konami Group Corporation, together with its subsidiaries, primarily engages in the digital entertainment, amusement, gaming and systems, and sports businesses in Japan, Asia/Oceania countries, the United States, and Europe. The company's Digital Entertainment segment engages in the production, manufacture, and sale of digital content and related products, including mobile games, card games, and computer and video games. The Amusement segment engages in the design, production, and sale of amusement machines; and offers online game services. The company's Gaming & Systems segment produces, manufactures, distributes, and services gaming machines and casino management systems. The Sports segment operates sports clubs and sports classes, including swimming, gymnastics, dance, soccer, tennis, and golf, as well as produces and sells sports-related goods. The company was formerly known as Konami Holdings Corporation and changed its name to Konami Group Corporation in July 2022. Konami Group Corporation was founded in 1969 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Konami Group reported revenue of $523B in FY2026 versus $300B in FY2022, a compound +15.0%/yr. Reported net income was $106B in FY2026, compounding +17.9%/yr from FY2022.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$523B
Latest YoY
+24.2%
Avg. growth/yr (3Y)
+18.5%
Avg. growth/yr (5Y)
+13.9%
Avg. growth/yr (25Y)
+4.6%
Revenue +15.0%/yr
FY22 $300B
FY23 $314B
FY24 $360B
FY25 $422B
FY26 $523B
Net income +17.9%/yr
FY22 $54.8B
FY23 $34.9B
FY24 $59.2B
FY25 $74.7B
FY26 $106B

KONMY screens 16% overvalued. Compare with NetEase, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Konami Group Fair Value". https://www.fairvalue-calculator.com/stock/KONMY

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Electronic Gaming & Multimedia · 152 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 76 · Top 25%
Fair Value upside −17% · Below median
Return on equity (TTM) 19% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 30% · Top 25%
Revenue growth 27% · Top 25%
Dividend yield (TTM) 1.2% · Below median
Debt / equity 0.07× · Higher than median

Valuation Multiples vs Electronic Gaming & Multimedia median · lower = cheaper

P/E (TTM) 26.0× · Pricier than median
P/FCF 0.2× · Cheaper than 75% of peers
PEG 2.19× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 11 · sector 17
FUTURE 100 · sector 10
PAST 76 · sector 11
HEALTH 97 · sector 99
DIVIDEND 23 · sector 41

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
NetEase, Inc 9999 HK$202.60 HK$192.74 -5%
Electronic Arts Inc EA $207.27 $76.57 -63%
Take-Two Interactive Software, Inc TTWO $237.04 $60.45 -74%
Roblox Corporation RBLX $57.07 $21.20 -63%
Zhejiang Century Huatong Group 002602 ¥14.04 ¥14.68 +5%
KRAFTON, Inc 259960 240,500 KRW 395,557 KRW +64%
Kunlun Tech Co 300418 ¥44.61 ¥6.87 -85%
Giant Network Group 002558 ¥29.98 ¥15.69 -48%
International Games System Co 3293 704.00 TWD 568.16 TWD -19%
37 Interactive Entertainment Network Technology Group 002555 ¥19.02 ¥22.29 +17%

Compare Konami Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Konami Group (KONMY) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $52.50 versus a price of $62.86, about −16% (overvalued).
What is the fair value of KONMY?
Our model-based fair value for Konami Group is $52.50 (as of Jul 19, 2026), built from audited fundamentals. The current price is $62.86.
What is the quality score of KONMY?
Konami Group has a Quality Score of 76/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Konami Group (KONMY)?
Konami Group reported trailing-twelve-month revenue of about $494B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of KONMY?
The net profit margin of Konami Group is about 20.3%, meaning it keeps roughly 20.3% of revenue as net income. Based on the latest reported figures.
Does Konami Group pay a dividend?
Konami Group currently shows a dividend yield of about 1.17% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Konami Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.