EN DE

Neste Oyj (NTOIF) Fair Value & Analysis

Energy · US · Market cap $23.7B

NO Neste Oyj logo Neste Oyj NTOIF · US
Price$35.00
Fair Value$9.14
Upside-73.9%
Quality63/100
Watch Neste Oyj for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.7% net margin
Moderate debt · generates free cash flow
0.65% dividend yield
Mixed vs. peers (6/14)
Narrow moat 40/100
Evidence: High Range $5.46 – $12.80 Share as image

Fair value as of: Jul 18, 2026

From 25 valuation models · updated 19 days ago

Fair value updated Jul 18, 2026, revised from $4.54 to $9.14 (+101.3%) since Jun 24, 2026. Share price +9.4% over the past month.

A solid business, but screening 74% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($12.80). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($5.46 to $12.80) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$65.62 $6.23 Fair Value $9.14 Jul 2015 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $6.23 – $65.62 · fair‑value band $5.46 – $12.80 · the $35.00 price screens above the $9.14 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Neste Oyj (NTOIF) currently trades at $35.00, while our model-based Fair Value estimate is $9.14, implying the stock looks roughly 73.9% overvalued today. We read business quality at 63/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Neste Oyj generated revenue of $19.2B at a net margin of 3.7%. Revenue grew 2.9% year over year. It earns a return on equity of 9.6%. Net debt stands at $3.8B. Fundamentals as of Jul 18, 2026

Our scenario range runs from $5.46 (bear case) to $12.80 (bull case); at $35.00, the current price sits above that range. The share trades about 1% below its 52-week high and 168% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -45% fair-value upside, at -74%, NTOIF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $8.47 $13.38 $20.13 80
Residual Income $6.74 $6.50 $5.17 76
Rev-Margin DCF $4.32 $7.67 $11.36 74
All 25 models by family
DCF Models
FCF DCF $8.16 $13.47 $21.14 38
Owner Earnings $1.25 31
5Y Revenue Exit $4.32 $7.50 $11.36 39
5Y EBITDA Exit $10.96 $19.42 $28.93 41
5Y P/E Exit $2.35 $3.98 $5.54 38
10Y Revenue Exit $5.47 $8.61 $12.39 36
10Y EBITDA Exit $9.81 $16.69 $25.29 37
10Y P/E Exit $4.41 $6.21 $8.12 35
Earnings-Based
Graham-Dodd $1.27 $3.14 $4.06 54
PEG = 1.0 $0.5700 $0.8100 $1.05 46
EPV $2.10 $3.01 $3.81 59
Dividend Discount
Gordon GGM $1.84 $3.38 $5.43 70
DDM Multi-Stage $1.84 $2.77 $3.78 61
Multiples
P/E Multiple $2.81 $3.75 $4.68 63
P/S Multiple $2.39 $3.19 $3.98 58
P/B Multiple $2.39 $3.19 $3.98 55
EV/EBIT $5.35 $8.27 $11.19 53
EV/EBITDA $14.77 $20.83 $26.88 54
EV/Revenue $2.50 $5.03 $7.56 43
Asset-Based
NCAV (Graham) $4.76 $6.38 $9.52 50
Growth DCF
Growth DCF $8.47 $13.38 $20.13 80
Rev-Margin DCF $4.32 $7.67 $11.36 74
Economic Profit
Residual Income $6.74 $6.50 $5.17 76
ROIC Compounder $2.10 $3.01 $3.81 72
Growth Earnings
Growth-Adj P/E $2.16 $3.09 $4.02 68

Widest divergence: DCF Models ($8.61) versus Dividend Discount ($2.77). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $19.2B
Revenue growth (YoY) +2.9%
Net margin 3.7%
Return on equity 9.6%
Free cash flow $825M FY2025
P/E ratio 28.6
More key figures
Operating margin 13.3%
EPS (TTM) $1.08
Dividend yield 0.7%
EPS growth (YoY) +367%
Net debt $3.8B FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 55 · Market factors (momentum, volatility) 78

Profitability 33
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 58
Balance sheet, leverage, solvency risk
Investment 92
Disciplined investing over empire-building
Low Volatility 47
Calm price path (market factor)
Momentum 86
Price trend over the last 3–12 months (market factor)
52W Momentum 99
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Neste Oyj, together with its subsidiaries, provides renewable diesel and sustainable aviation fuel in Finland, other Nordic countries, Baltic Rim, other European countries, the United States, and internationally. The company operates through Renewable Products, Oil Products, Marketing & Services segments.

Full company description

Neste Oyj, together with its subsidiaries, provides renewable diesel and sustainable aviation fuel in Finland, other Nordic countries, Baltic Rim, other European countries, the United States, and internationally. The company operates through Renewable Products, Oil Products, Marketing & Services segments. It produces, markets, and sells renewable diesel, sustainable aviation fuel, and related solutions. The company also provides various oil products, including diesel, gasoline, aviation and marine fuels, light and heavy fuel oils, gasoline components, and special fuels, such as small-engine gasoline, solvents, and liquid gases for retailers and distributors, oil majors and trading companies, and companies marketing lubricants and solvents. In addition, the company markets and sells lower emission fuels, oil products, and associated digital solutions to consumers, transport service providers, aviation, shipping, industrial and agricultural, and municipalities and heating fuel customers and fuel distributors; and markets transport fuels and electric vehicle charging services. The company was formerly known as Neste Oil Oyj and changed its name to Neste Oyj in June 2015. Neste Oyj was founded in 1948 and is headquartered in Espoo, Finland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Neste Oyj reported revenue of $19.0B in FY2025 versus $15.1B in FY2021, a compound +5.8%/yr. Reported net income was $144M in FY2025, compounding −46.6%/yr from FY2021.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$19.0B
Latest YoY
−7.9%
Avg. growth/yr (3Y)
−9.6%
Avg. growth/yr (5Y)
+10.1%
Avg. growth/yr (23Y)
+2.3%
Revenue +5.8%/yr
FY21 $15.1B
FY22 $25.7B
FY23 $22.9B
FY24 $20.6B
FY25 $19.0B
Net income −46.6%/yr
FY21 $1.8B
FY22 $1.9B
FY23 $1.4B
FY24 −$95.0M
FY25 $144M

NTOIF screens 74% overvalued. Compare with Reliance Industries Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Neste Oyj Fair Value". https://www.fairvalue-calculator.com/stock/NTOIF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Refining & Marketing · 114 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −74% · Bottom 25%
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 4% · Above median
Operating margin (TTM) 13% · Top 25%
Revenue growth 3% · Above median
Dividend yield (TTM) 0.7% · Bottom 25%
Debt / equity 0.54× · Higher than median

Valuation Multiples vs Oil & Gas Refining & Marketing median · lower = cheaper

P/E (TTM) 28.6× · Pricier than 75% of peers
P/B 3.24× · Pricier than 75% of peers
P/S (TTM) 1.24× · Pricier than 75% of peers
P/FCF 28.7× · Pricier than 75% of peers
EV/EBITDA 14.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 15
FUTURE 15 · sector 15
PAST 38 · sector 32
HEALTH 73 · sector 80
DIVIDEND 13 · sector 50

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Refining & Marketing stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Reliance Industries Limited RELIANCE ₹1,293 ₹835.66 -35%
Valero Energy Corporation VLO $309.65 $127.32 -59%
Marathon Petroleum Corporation MPC $283.74 $135.80 -52%
Phillips 66 PSX $196.16 $101.04 -48%
Formosa Petrochemical Corporation 6505 81.30 TWD 16.68 TWD -79%
Indian Oil Corporation IOC ₹138.96 ₹417.35 +200%
HF Sinclair Corporation DINO $88.59 $48.90 -45%
Bharat Petroleum Corporation BPCL ₹315.55 ₹846.81 +168%
SK Innovation Co 096770 121,400 KRW 58,865 KRW -52%
Sunoco LP, SUN $74.00 $53.36 -28%

Compare Neste Oyj with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Neste Oyj (NTOIF) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $9.14 versus a price of $35.00, about −74% (overvalued).
What is the fair value of NTOIF?
Our model-based fair value for Neste Oyj is $9.14 (as of Jul 18, 2026), built from audited fundamentals. The current price is $35.00.
What is the quality score of NTOIF?
Neste Oyj has a Quality Score of 63/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Neste Oyj (NTOIF)?
Neste Oyj reported trailing-twelve-month revenue of about $19.2B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of NTOIF?
The net profit margin of Neste Oyj is about 3.7%, meaning it keeps roughly 3.7% of revenue as net income. Based on the latest reported figures.
Does Neste Oyj pay a dividend?
Neste Oyj currently shows a dividend yield of about 0.65% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Neste Oyj and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.