Nuvoco Vistas Corporation Limited (NUVOCO) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Nuvoco Vistas Corporation Limited ₹171, price ₹322, upside -46.8%, quality 57 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Nuvoco Vistas Corporation Limited for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 2, 2026.
How to read this chart
60‑month range ₹264.80 – ₹567.40 · fair‑value band ₹128.43 – ₹214.06 · the ₹322.10 price screens above the ₹171.24 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Oct 2, 2026.
Follow Nuvoco Vistas Corporation in your weekly email
Every Wednesday you see whether Nuvoco Vistas Corporation is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Nuvoco Vistas Corporation Limited manufactures and sale of cement and building materials products in India. It operates through Cement, and RMX and Other divisions.
Show more
Nuvoco Vistas Corporation Limited manufactures and sale of cement and building materials products in India. It operates through Cement, and RMX and Other divisions. The company offers ordinary Portland, Portland slag, Portland pozzolana, and Portland composite cement products under the Concreto Uno, Duraguard, Double Bull, PSC, Nirmax, and Infracem brands; and ready-mix concrete under the Concreto, Ecodure, Artiste, InstaMix, and X-Con brands. It also provides modern building materials, such as construction chemicals, multipurpose bonding and waterproofing agents, wall putty, tile and stone adhesives, tile grouts, ready-mix dry plaster, block joining mortar, dry bag concrete. and cover blocks products under the Zero M brands. The company was formerly known as Lafarge India Limited and changed its name to Nuvoco Vistas Corporation Limited in April 2017. The company was incorporated in 1999 and is headquartered in Mumbai, India. Nuvoco Vistas Corporation Limited is a subsidiary of Niyogi Enterprise Private Limited.
Stock analysis
Nuvoco Vistas Corporation Limited (NUVOCO) currently trades at ₹322.10, while our model-based Fair Value estimate is ₹171.24, 46.8% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of ₹330.01 per share, and 7 of the 24 models we run sit above the ₹322.10 price.
Bear case: the Earnings-Based group reads lowest at ₹83.51, and 17 of the 24 models stay below the price. Evidence for this calculation is high.
Scenario range: ₹128.43 (bear) to ₹214.06 (bull), the price of ₹322.10 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 57/100 (solid quality), in the Basic Materials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Nuvoco Vistas Corporation Limited reported revenue of ₹113B in FY2026 versus ₹93.2B in FY2022, a compound +5.0%/yr. Reported net income was ₹3.6B in FY2026, compounding +83.0%/yr from FY2022.
Key figures
Market cap ₹115B (≈ $1.2B) · P/E ratio 29.8 · P/S ratio 0.94 · EPS (TTM) ₹10.82 · Net margin 3.2% · Return on equity 3.7% · Return on assets (EBIT) 12.1% · Operating margin 11.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 26% below its 52-week high and 15% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −46% fair-value upside, at −47%, NUVOCO screens richer than that median.
Fair Value models
Bear ₹128.43Fair Value ₹171.24Bull ₹214.06
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹5.51 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+9.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.6%
Start year 2021 (pandemic). Over 10 years: +7.9% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+68.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+68.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.12.4% vs 10.9%, steady
2026 sits 1,546% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2021 (pandemic)
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+15.7%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+9.0%
Yearly sales growth analysts expect, extended to five years.
After inflation (India: IMF forecast 4.1% a year to 2030, 4.7% from 2016 to 2025) that is about +11.1% a year for the price and +4.6% for the forecasts.
Compare Nuvoco Vistas Corporation Limited with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Building Materials · 249 stocks
Beats the industry median on 5/13 measures
Overall it trails its industry peers.
Valuation
Quality Score57 · Above median
Fair Value upside−46.8% · Bottom 25%
Profitability
Return on equity (TTM)3.7% · Below median
Return on assets3.2% · Above median
Net margin (TTM)3.3% · Below median
Operating margin (TTM)11.0% · Above median
Growth and dividend
Revenue growth8.9% · Above median
Balance sheet
Debt / equity0.30× · Above median
Valuation Multiplesvs Building Materials median · lower = cheaper
P/E (TTM)29.8× · Pricier than median
P/B1.13× · Pricier than median
P/S (TTM)0.99× · Cheaper than median
P/FCF14.8× · Pricier than median
EV/EBITDA7.5× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 27
FUTURE (revenue growth)45· sector 7
PAST (return on equity)15· sector 17
HEALTH (low debt)85· sector 92
DIVIDEND (yield)0· sector 47
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Nuvoco Vistas Corporation Limited (NUVOCO) overvalued or undervalued?
As of Oct 2, 2026, our model estimates a fair value of ₹171.24 versus a price of ₹322.10, about −47% upside (overvalued).
What is the fair value of NUVOCO?
Our model-based fair value for Nuvoco Vistas Corporation Limited is ₹171.24 (as of Oct 2, 2026), built from audited fundamentals. The current price: ₹322.10.
What is the quality score of NUVOCO?
Nuvoco Vistas Corporation Limited has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Nuvoco Vistas Corporation Limited (NUVOCO)?
Our model-based price target is the fair value of ₹171.24 (as of Oct 2, 2026) from 24 valuation models. Cautious scenario ₹128.43, optimistic scenario ₹214.06. It is a calculation from audited fundamentals, not an analyst target.
What is the Nuvoco Vistas Corporation Limited stock forecast for 2026?
Our models put fair value at ₹171.24, about −47% upside versus a price of ₹322.10 (overvalued). Cautious scenario ₹128.43, optimistic scenario ₹214.06. The calculation is refreshed regularly with new filings.
What is the revenue of Nuvoco Vistas Corporation Limited (NUVOCO)?
Nuvoco Vistas Corporation Limited reported trailing-twelve-month revenue of about ₹116B (latest available figure, as of Oct 2, 2026).
What growth is priced into Nuvoco Vistas Corporation Limited (NUVOCO)?
For today's price to be fair in a discounted-cash-flow model, Nuvoco Vistas Corporation Limited would have to grow free cash flow by +15.7 % per year for five years (discount rate 12.4 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +8.7 % per year. As of Oct 2, 2026.
What discount rate (WACC) does the fair value of NUVOCO use?
Our models discount Nuvoco Vistas Corporation Limited at 12.4 %: a base by market capitalisation (small), damped by beta 0.32, country premium for India. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Nuvoco Vistas Corporation Limited that is +15.7 % per year a year over ten years, using the same discount rate (12.4 %) and the same formula as our fair value.
How much growth has Nuvoco Vistas Corporation Limited (NUVOCO) delivered so far?
Over the past 5 years revenue at Nuvoco Vistas Corporation Limited grew +8.7 % a year. The price currently implies +15.7 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Nuvoco Vistas Corporation Limited (NUVOCO) growing?
The median revenue growth in the sector is +7.8 % a year. That is the yardstick for the growth priced into Nuvoco Vistas Corporation Limited (+15.7 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Nuvoco Vistas Corporation Limited (NUVOCO)?
The free-cash-flow yield on the price is 6.74 %: that much free cash flow Nuvoco Vistas Corporation Limited produces per unit of market value. When it exceeds the discount rate of our models (12.4 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Nuvoco Vistas Corporation Limited (NUVOCO)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Nuvoco Vistas Corporation Limited it is ₹171.24 per share (as of Oct 2, 2026), against a price of ₹322.10. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Nuvoco Vistas Corporation Limited stock overvalued or undervalued in 2026?
As of Oct 2, 2026, NUVOCO trades above its calculated fair value: price ₹322.10, fair value ₹171.24, a gap of about −47% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NUVOCO?
No. The price is what the market pays today (₹322.10); the fair value is what the company's own numbers justify (₹171.24). For Nuvoco Vistas Corporation Limited the two are ₹150.86 per share apart. That gap is exactly why we show both numbers side by side.
How much is Nuvoco Vistas Corporation Limited worth?
The market values Nuvoco Vistas Corporation Limited at about ₹115B (market capitalisation, as of Oct 2, 2026). Per share that is ₹322.10; our models calculate a fair value of ₹171.24 per share.
What do the bullish and bearish scenarios say about NUVOCO?
Our models span a range for Nuvoco Vistas Corporation Limited: cautious scenario ₹128.43, base ₹171.24, optimistic ₹214.06 per share (as of Oct 2, 2026, price ₹322.10). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of NUVOCO?
Nuvoco Vistas Corporation Limited trades at a price-to-earnings ratio of 29.8 (as of Oct 2, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹171.24 is built from several models across several years. Other multiples: P/B 1.1, P/S 1.0, EV/EBITDA 7.5.
How solid is the balance sheet of Nuvoco Vistas Corporation Limited (NUVOCO)?
Balance-sheet figures for Nuvoco Vistas Corporation Limited (as of Oct 2, 2026): return on equity 3.7%, debt of 0.30 per unit of equity. They feed the Quality Score of 57/100, which measures business quality independently of the share price.
How far is NUVOCO from its 52-week high?
Nuvoco Vistas Corporation Limited trades at ₹322.10, about 26% below its 52-week high of ₹432.85 and 15% above the low of ₹281.10 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹171.24 is for.
Which stocks are comparable to Nuvoco Vistas Corporation Limited?
From the same area (Basic Materials) we also value CRH plc, Holcim AG, Martin Marietta Materials, Inc, UltraTech Cement Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Nuvoco Vistas Corporation Limited stock attractive at the current price?
The data as of Oct 2, 2026: price ₹322.10, calculated fair value ₹171.24 (−47%), Quality Score 57/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NUVOCO calculated?
We run Nuvoco Vistas Corporation Limited through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹171.24, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Nuvoco Vistas Corporation Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Nuvoco Vistas Corporation Limited (NUVOCO)?
The closing price on Oct 1, 2026 was ₹322.10. Our model-based fair value is ₹171.24, about −47% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Nuvoco Vistas Corporation Limited right now?
The price sits above even our optimistic bull case (₹214.06). The favourable scenario is already priced in. Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Where does the earnings growth of Nuvoco Vistas Corporation Limited (NUVOCO) come from?
Earnings per share at Nuvoco Vistas Corporation Limited grew +5.4 % a year from 2016 to 2026. Broken into its drivers: revenue per share +16.4 %, EBIT margin −3.7 %, tax rate −0.4 %, residual (interest, one-offs) −5.6 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of Nuvoco Vistas Corporation Limited
How large is the market capitalisation of Nuvoco Vistas Corporation Limited (NUVOCO)?
The market capitalisation of Nuvoco Vistas Corporation Limited is ₹115B (≈ $1.2B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Nuvoco Vistas Corporation Limited (NUVOCO)?
The price-to-sales ratio of Nuvoco Vistas Corporation Limited is 0.94 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Nuvoco Vistas Corporation Limited (NUVOCO)?
Earnings per share at Nuvoco Vistas Corporation Limited are ₹10.82 (price ÷ EPS = P/E 29.8). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Nuvoco Vistas Corporation Limited (NUVOCO)?
The net margin of Nuvoco Vistas Corporation Limited is 3.2% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Nuvoco Vistas Corporation Limited (NUVOCO)?
The return on equity (ROE) of Nuvoco Vistas Corporation Limited is 3.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Nuvoco Vistas Corporation Limited (NUVOCO)?
On an EBIT basis the return on assets of Nuvoco Vistas Corporation Limited is 12.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Nuvoco Vistas Corporation Limited (NUVOCO)?
The operating margin of Nuvoco Vistas Corporation Limited is 11.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Nuvoco Vistas Corporation Limited (NUVOCO)?
Revenue at Nuvoco Vistas Corporation Limited is growing +8.9% versus a year earlier (3y avg +2.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Nuvoco Vistas Corporation Limited (NUVOCO)?
Earnings per share at Nuvoco Vistas Corporation Limited are growing +19.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Nuvoco Vistas Corporation Limited (NUVOCO) carry?
The net debt of Nuvoco Vistas Corporation Limited is ₹48.3B (fiscal year 2026, ≈ 6.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Nuvoco Vistas Corporation Limited in the live analysis
One click puts Nuvoco Vistas Corporation Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
