EN DE

NVIDIA Corporation (NVDA80) Fair Value & Analysis

Technology · TH · Market cap 160T THB

NC NVIDIA Corporation NVDA80 · BK
Price36.25 THB
Fair Value16.39 THB
Upside-54.8%
Quality74/100
Watch NVIDIA Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 63.0% net margin
Low debt · generates free cash flow
0.12% dividend yield
Wide moat 100/100
Evidence: High Range 9.28 THB – 35.23 THB Share as image

Fair value as of: Aug 19, 2026

From 24 valuation models · updated today

Fair value updated Aug 19, 2026, revised from 0.4900 THB to 16.39 THB (+3,244.9%) since Aug 13, 2026. Share price +6.6% over the past month.

A solid business, but screening 55% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • A high-quality business (quality 74/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (35.23 THB). The favourable scenario is already priced in.
  • The model range is unusually wide (9.28 THB to 35.23 THB). The outcome hinges heavily on assumptions, so read the point estimate with caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (15 months)

37.46 THB 18.68 THB Fair Value 16.39 THB May 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

15‑month range 18.68 THB – 37.46 THB · fair‑value band 9.28 THB – 35.23 THB · the 36.25 THB price screens above the 16.39 THB fair value. Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NVIDIA Corporation (NVDA80) currently trades at 36.25 THB, while our model-based Fair Value estimate is 16.39 THB, implying the stock looks roughly 54.8% overvalued today. The Quality Score stands at 74/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, NVIDIA Corporation generated revenue of 253B THB at a net margin of 63.0%. Revenue grew 85.2% year over year. It earns a return on equity of 114.3%. Net debt stands at $2.4B. Fundamentals as of Aug 19, 2026

Our scenario range runs from 9.28 THB (bear case) to 35.23 THB (bull case); at 36.25 THB, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 6% below its 52-week high and 37% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -59% fair-value upside, at -55%, NVDA80 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 11.15 THB 22.95 THB 42.94 THB 80
Residual Income 7.21 THB 12.78 THB 375.33 THB 76
Rev-Margin DCF 8.20 THB 14.10 THB 26.22 THB 74
All 24 models by family
DCF Models
FCF DCF 11.80 THB 19.01 THB 42.29 THB 38
Owner Earnings 13.11 THB 30.81 THB 69.49 THB 31
5Y Revenue Exit 7.21 THB 12.13 THB 22.29 THB 39
5Y EBITDA Exit 12.46 THB 22.62 THB 42.61 THB 41
5Y P/E Exit 16.39 THB 38.02 THB 68.18 THB 38
10Y Revenue Exit 8.52 THB 17.37 THB 22.95 THB 36
10Y EBITDA Exit 12.46 THB 28.85 THB 57.69 THB 37
10Y P/E Exit 15.41 THB 37.37 THB 74.08 THB 35
Earnings-Based
Graham-Dodd 5.57 THB 38.68 THB 54.09 THB 54
Lynch FV 20.00 THB 28.52 THB 37.04 THB 50
PEG = 1.0 20.00 THB 28.52 THB 37.04 THB 46
EPV 6.88 THB 8.20 THB 9.18 THB 59
Multiples
P/E Multiple 17.05 THB 22.62 THB 28.52 THB 63
P/S Multiple 5.90 THB 8.20 THB 10.16 THB 58
P/B Multiple 4.92 THB 6.23 THB 7.87 THB 55
EV/EBIT 16.06 THB 21.31 THB 26.55 THB 53
EV/EBITDA 12.13 THB 16.39 THB 20.32 THB 54
EV/Revenue 5.24 THB 7.21 THB 9.51 THB 43
Asset-Based
NCAV (Graham) 0.6556 THB 0.6556 THB 0.9834 THB 50
Growth DCF
Growth DCF 11.15 THB 22.95 THB 42.94 THB 80
Rev-Margin DCF 8.20 THB 14.10 THB 26.22 THB 74
Economic Profit
Residual Income 7.21 THB 12.78 THB 375.33 THB 76
ROIC Compounder 8.52 THB 12.13 THB 17.37 THB 72
Growth Earnings
Growth-Adj P/E 28.85 THB 40.98 THB 53.43 THB 68

Widest divergence: Growth Earnings (40.98 THB) versus Asset-Based (0.6556 THB). Highest evidence: Growth DCF (80).

Notify me when NVDA80 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 253B THB
Revenue growth (YoY) +85.2%
Net margin 63.0%
Return on equity 114%
Free cash flow $96.7B FY2026
P/E ratio 33.3
More key figures
Operating margin 65.6%
EPS (TTM) 1.09 THB
Dividend yield 0.1%
EPS growth (YoY) +215%
Net debt $2.4B FY2024

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 74/100

Of which business quality 73 · Market factors (momentum, volatility) 50

Profitability 96
Margins and returns on capital today
Quality Growth 28
Are margins and returns improving?
Cashflow 81
Earnings quality: real cash, not paper profit
Fin. Strength 83
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 22
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 70
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NVIDIA Corporation operates as a data center scale AI infrastructure company in the United States, Taiwan, China, Hong Kong, Europe, and internationally. It operates through Compute & Networking, and Graphics segments.

Full company description

NVIDIA Corporation operates as a data center scale AI infrastructure company in the United States, Taiwan, China, Hong Kong, Europe, and internationally. It operates through Compute & Networking, and Graphics segments. The Compute & Networking segment provides data center accelerated computing and networking platforms and artificial intelligence solutions and software, and automotive platforms and autonomous and electric vehicle solutions, including software. The Graphics segment offers GeForce GPUs for gaming and PCs; Quadro/NVIDIA RTX GPUs for enterprise workstation graphics. The company's products are used in gaming, professional visualization, data center, and automotive markets. It sells its products to original equipment manufacturers, original device manufacturers, system integrators and distributors, independent software vendors, cloud service providers, add-in board manufacturers, distributors, automotive manufacturers and tier-1 automotive suppliers, and other ecosystem participants. NVIDIA Corporation was incorporated in 1993 and is headquartered in Santa Clara, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2023 – FY2026 · reported fiscal years

NVIDIA Corporation reported revenue of $216B in FY2026 versus $27.0B in FY2023, a compound +100.0%/yr. Reported net income was $120B in FY2026, compounding +201.8%/yr from FY2023.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
$216B
Latest YoY
+65.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+100.0%
Revenue +100.0%/yr
FY23 $27.0B
FY24 $60.9B
FY25 $130B
FY26 $216B
Net income +201.8%/yr
FY23 $4.4B
FY24 $29.8B
FY25 $72.9B
FY26 $120B

NVDA80 screens 55% overvalued. Compare with Taiwan Semiconductor Manufacturing Company →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NVIDIA Corporation Fair Value". https://www.fairvalue-calculator.com/stock/NVDA80

Peer Group

Semiconductors · 324 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 66 · Above median
Return on equity (TTM) 114% · Top 25%
Return on assets 53% · Top 25%
Net margin (TTM) 63% · Top 25%
Operating margin (TTM) 66% · Top 25%
Revenue growth 85% · Top 25%
Dividend yield (TTM) 0.1% · Bottom 25%
Debt / equity 0.05× · Lower than median

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 33.3× · Cheaper than median
P/B 30.39× · Pricier than 75% of peers
P/S (TTM) 18.86× · Pricier than 75% of peers
P/FCF 49.4× · Pricier than 75% of peers
EV/EBITDA 28.9× · Pricier than median
PEG 0.53× · Cheaper than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Taiwan Semiconductor Manufacturing Company TSM $429.15 $291.42 -32%
Broadcom Inc 1AVGO €366.85 €121.25 -67%
Micron Technology, Inc 1MU €802.10 €185.67 -77%
SK hynix Inc 000660 1,504,000 KRW 1,481,291 KRW -2%
Advanced Micro Devices, Inc 1AMD €428.20 €56.33 -87%
Intel Corporation INTC C$54.79 C$11.71 -79%
MediaTek Inc 2454 3,845 TWD 1,559 TWD -59%
SK Square Co 402340 1,024,000 KRW 1,204,862 KRW +18%
GigaDevice Semiconductor Inc 3986 HK$515.00 HK$274.86 -47%
ASE Technology Holding 3711 621.00 TWD 200.08 TWD -68%

Compare NVIDIA Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NVIDIA Corporation (NVDA80) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 16.39 THB versus a price of 36.25 THB, about −55% (overvalued).
What is the fair value of NVDA80?
Our model-based fair value for NVIDIA Corporation is 16.39 THB (as of Aug 19, 2026), built from audited fundamentals. The current price is 36.25 THB.
What is the quality score of NVDA80?
NVIDIA Corporation has a Quality Score of 74/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NVIDIA Corporation (NVDA80)?
NVIDIA Corporation reported trailing-twelve-month revenue of about 253B THB (latest available figure, as of Aug 19, 2026).
What is the net profit margin of NVDA80?
The net profit margin of NVIDIA Corporation is about 63.0%, meaning it keeps roughly 63.0% of revenue as net income. Based on the latest reported figures.
Does NVIDIA Corporation pay a dividend?
NVIDIA Corporation currently shows a dividend yield of about 0.12% relative to its recent price (as of Aug 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NVIDIA Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.