Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation
Which stocks are undervalued right now? Check free
Discover now →
Vital Infrastructure Property Trust (NWHUF) fair value: what the stock is really worth
We calculate from audited financials what Vital Infrastructure Property Trust is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
VI
Some data
Sep 13, 2026
Some data
Sep 13, 2026
Vital Infrastructure Property Trust
NWHUF · USUndervaluedThe stock appears undervalued with acceptable quality.
✓Fair value $5.00 · Undervalued (+33%)
!Quality 63/100
!Weak Growth (revenue 5y +0.6 %/yr)
!Loss-making · -13.1% net margin (TTM)
✓Moderate debt · generates free cash flow
·9.60% dividend yield
!Narrow moat 41/100
!Evidence only medium, so the estimate is less certain
Watch Vital Infrastructure Property Trust for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.
Watch for free
What runs behind every stock
26
valuation models
8 families, DCF to NCAV
37
quality factors
margins, balance sheet, cashflow, debt
6
AI factors
moat, what no ratio measures
2,000+
data points
verified, per stock, median
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range $2.38 – $8.09 · fair‑value band $2.36 – $8.13 · the $3.75 price screens below the $5.00 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 13, 2026.
Company profile
Vital Infrastructure Property Trust provides investors with access to a portfolio of high-quality international healthcare real estate infrastructure.
Show more
Vital Infrastructure Property Trust provides investors with access to a portfolio of high-quality international healthcare real estate infrastructure. As of February 24, 2026, the REIT held interests in a diversified portfolio of 134 income-producing properties totaling 13.1 million square feet of gross leasable area, located throughout major markets in North America, Australia, Brazil and Europe. The REIT's portfolio of outpatient, inpatient, and other health research facilities is characterized by long-term indexed leases and stable occupancies. Vital Infrastructure leverages its global workforce in six countries to serve as a long-term real estate partner to leading healthcare operators. Vital Infrastructure Property Trust was established on January 1, 2010 and incorporated in 2010 in Ontario, Canada.
Stock analysis
Vital Infrastructure Property Trust (NWHUF) currently trades at $3.75, while our model-based Fair Value estimate is $5.00, implying the stock looks roughly 25.0% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $11.61 per share, and 12 of the 13 models we run sit above the $3.75 price.
Bear case: the Dividend Discount group reads lowest at $3.60, and 1 of the 13 models stay below the price. Evidence for this calculation is medium.
Scenario range: $2.36 (bear) to $8.13 (bull), the price of $3.75 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 63/100 (solid quality), in the Real Estate sector.
Weak Growth: Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Vital Infrastructure Property Trust reported revenue of C$386M in FY2025 versus C$375M in FY2021, a compound +0.7%/yr. Reported net income was −C$52.8M in FY2025.
Key figures
Market cap $950M · P/S ratio 2.23 · EPS (TTM) $−0.1600 · Dividend yield 9.6% · Net margin −13.7% · Return on equity 1.6% · Return on assets (EBIT) 5.0% · Operating margin 49.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (medium confidence).
What moves the price
The share trades about 13% below its 52-week high and 17% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Real Estate peers we cover trades at −1% fair-value upside, at 33%, NWHUF screens cheaper than that median.
Fair Value models
Bear $2.36
Fair Value $5.00
Bull $8.13
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.
Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.
Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF
$2.79
$5.25
$8.45
78
Growth DCF
$2.84
$5.00
$7.67
77
5Y EBITDA Exit
$5.06
$10.19
$16.09
73
All 13 models by family
DCF Models
FCF DCF
$2.79
$5.25
$8.45
78
5Y Revenue Exit
$3.52
$7.34
$12.17
70
5Y EBITDA Exit
$5.06
$10.19
$16.09
73
10Y Revenue Exit
$2.95
$6.15
$10.32
64
10Y EBITDA Exit
$4.04
$7.94
$13.01
66
Dividend Discount
Gordon GGM
$2.39
$4.31
$5.93
68
DDM Multi-Stage
$2.39
$3.60
$4.60
67
Multiples
EV/EBIT
$11.03
$15.74
$20.46
65
EV/EBITDA
$7.93
$11.61
$15.29
67
EV/Revenue
$4.44
$7.68
$10.92
52
Asset-Based
NCAV (Graham)
$3.01
$4.03
$6.02
54
Growth DCF
Growth DCF
$2.84
$5.00
$7.67
77
Rev-Margin DCF
$3.52
$7.37
$11.70
70
Notify me when NWHUF reaches fair value
Put NWHUF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Overall quality
63/100
Of which business quality 60 · Market factors (momentum, volatility) 50
Profitability
7
Margins and returns on capital today
Quality Growth
50
Are margins and returns improving?
Cashflow
100
Earnings quality: real cash, not paper profit
Fin. Strength
33
Balance sheet, leverage, solvency risk
Investment
100
Disciplined investing over empire-building
Low Volatility
56
Calm price path (market factor)
Momentum
44
Price trend over the last 3–12 months (market factor)
52W Momentum
53
Distance to the 52-week high (market factor)
Net Issuance
100
Share count: buybacks or dilution?
Revenue & earnings trend
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.
29/100
Growth has flattened: the last year, three and five years all grew more slowly than the long-term average.
Revenue growth 1 year
−16.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.6%
Revenue growth 15 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+12.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
68.2% (2017) → 79.9% (2022)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+5.4%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
−5.6%
Yearly sales growth analysts expect, extended to five years.
Forecast 2026 (sales)−21.1%
Forecast 2027 (sales)−2.0%
Projected 2028 (sales)−1.5%
Projected 2029 (sales)−1.0%
Projected 2030 (sales)−0.5%
Watch NWHUF, get fair value alerts →
Compare Vital Infrastructure Property Trust with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.REIT - Healthcare Facilities · 25 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation Multiplesvs REIT - Healthcare Facilities median · lower = cheaper
Context: sector, industry, market
- Is the Real Estate sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Real Estate
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
None of the checked exposures detected
Similar stocks
10 more REIT - Healthcare Facilities stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Welltower Inc WELL | $235.62 | $71.83 | −70% |
| Ventas, Inc VTR | $89.99 | $36.31 | −60% |
| Omega Healthcare Investors, Inc OHI | $46.99 | $57.49 | +22% |
| Healthpeak Properties, Inc DOC | $20.30 | $22.31 | +10% |
| American Healthcare REIT, Inc AHR | $53.58 | $12.03 | −78% |
| CareTrust REIT, Inc CTRE | $38.62 | $38.15 | −1% |
| Healthcare Realty Trust Incorporated HR | $18.90 | $20.60 | +9% |
| Aedifica NV AED | €65.70 | €46.56 | −29% |
| Chartwell Retirement Residences CSHUN | C$20.13 | C$3.49 | −83% |
| Sabra Health Care REIT, Inc SBRA | $20.52 | $22.66 | +10% |
Explore undervalued stocks
More undervalued Real Estate stocks →
All undervalued stocks
TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
🥇 Backtested Best
🏆 Big Names
⭐ Top Rated
💎 Quality on Sale
🚀 Profitable Growth
🧊 Quality Compounders
💵 Dividend Stars
📈 Strong Momentum
📉 Fallen Angels
⚖️ Deeply Undervalued
🔍 Small-Cap Gems
🏰 Moat at a Fair Price
💼 Insider Buying
🎩 Buffett-Style Quality
📚 Peter Lynch GARP
🧮 Greenblatt Magic Formula
🛡️ Graham Defensive
Discover tools
Stock screenerFilter by region, size and sector
Compare toolTwo stocks side by side
Extrinsic Value Calculator…Calculator with industry benchmark
Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
Frequently asked questions
Is Vital Infrastructure Property Trust (NWHUF) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of $5.00 versus a price of $3.75, about +33% upside (undervalued).
What is the fair value of NWHUF?
Our model-based fair value for Vital Infrastructure Property Trust is $5.00 (as of Sep 13, 2026), built from audited fundamentals. The current price: $3.75.
What is the quality score of NWHUF?
Vital Infrastructure Property Trust has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Vital Infrastructure Property Trust (NWHUF)?
Our model-based price target is the fair value of $5.00 (as of Sep 13, 2026) from 13 valuation models. Cautious scenario $2.36, optimistic scenario $8.13. It is a calculation from audited fundamentals, not an analyst target.
What is the Vital Infrastructure Property Trust stock forecast for 2026?
Our models put fair value at $5.00, about +33% upside versus a price of $3.75 (undervalued). Cautious scenario $2.36, optimistic scenario $8.13. The calculation is refreshed regularly with new filings.
What is the revenue of Vital Infrastructure Property Trust (NWHUF)?
Vital Infrastructure Property Trust reported trailing-twelve-month revenue of about $427M (latest available figure, as of Sep 13, 2026).
Does Vital Infrastructure Property Trust pay a dividend?
Vital Infrastructure Property Trust currently shows a dividend yield of about 9.60% relative to its recent price (as of Sep 13, 2026).
What growth is priced into Vital Infrastructure Property Trust (NWHUF)?
For today's price to be fair in a discounted-cash-flow model, Vital Infrastructure Property Trust would have to grow free cash flow by +5.4 % per year for five years (discount rate 12.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +0.6 % per year. As of Sep 13, 2026.
What discount rate (WACC) does the fair value of NWHUF use?
Our models discount Vital Infrastructure Property Trust at 12.0 %: a base by market capitalisation (small), damped by beta 1.28, country premium for USA. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Vital Infrastructure Property Trust that is +5.4 % per year a year over ten years, using the same discount rate (12.0 %) and the same formula as our fair value.
How much growth has Vital Infrastructure Property Trust (NWHUF) delivered so far?
Over the past 5 years revenue at Vital Infrastructure Property Trust grew +0.6 % a year. The price currently implies +5.4 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Vital Infrastructure Property Trust (NWHUF) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Vital Infrastructure Property Trust (+5.4 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Vital Infrastructure Property Trust (NWHUF)?
The free-cash-flow yield on the price is 23.52 %: that much free cash flow Vital Infrastructure Property Trust produces per unit of market value. When it exceeds the discount rate of our models (12.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Vital Infrastructure Property Trust (NWHUF)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Vital Infrastructure Property Trust it is $5.00 per share (as of Sep 13, 2026), against a price of $3.75. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is Vital Infrastructure Property Trust stock overvalued or undervalued in 2026?
As of Sep 13, 2026, NWHUF trades below its calculated fair value: price $3.75, fair value $5.00, a gap of about +33% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of NWHUF?
No. The price is what the market pays today ($3.75); the fair value is what the company's own numbers justify ($5.00). For Vital Infrastructure Property Trust the two are $1.25 per share apart. That gap is exactly why we show both numbers side by side.
How much is Vital Infrastructure Property Trust worth?
The market values Vital Infrastructure Property Trust at about $950M (market capitalisation, as of Sep 13, 2026). Per share that is $3.75; our models calculate a fair value of $5.00 per share.
What do the bullish and bearish scenarios say about NWHUF?
Our models span a range for Vital Infrastructure Property Trust: cautious scenario $2.36, base $5.00, optimistic $8.13 per share (as of Sep 13, 2026, price $3.75). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Vital Infrastructure Property Trust (NWHUF)?
Balance-sheet figures for Vital Infrastructure Property Trust (as of Sep 13, 2026): return on equity 1.6%, debt of 0.58 per unit of equity. They feed the Quality Score of 63/100, which measures business quality independently of the share price.
How far is NWHUF from its 52-week high?
Vital Infrastructure Property Trust trades at $3.75, about 13% below its 52-week high of $4.30 and 17% above the low of $3.19 (as of Sep 13, 2026). Distance from the high says nothing about value: that is what the fair value of $5.00 is for.
Which stocks are comparable to Vital Infrastructure Property Trust?
From the same area (Real Estate) we also value Welltower Inc, Ventas, Inc, Omega Healthcare Investors, Inc, Healthpeak Properties, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Vital Infrastructure Property Trust stock attractive at the current price?
The data as of Sep 13, 2026: price $3.75, calculated fair value $5.00 (+33%), Quality Score 63/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of NWHUF calculated?
We run Vital Infrastructure Property Trust through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $5.00, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.8 % above its aggregate fair value. Vital Infrastructure Property Trust currently trades 33 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What should I pay attention to with Vital Infrastructure Property Trust right now?
The model range is unusually wide ($2.36 to $8.13). The outcome hinges heavily on assumptions, so read the point estimate with caution. Solid quality (63/100) at a price below fair value, the discount is the argument here, not the business quality. As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Key figures of Vital Infrastructure Property Trust
How large is the market capitalisation of Vital Infrastructure Property Trust (NWHUF)?
The market capitalisation of Vital Infrastructure Property Trust is $950M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Vital Infrastructure Property Trust (NWHUF)?
The price-to-sales ratio of Vital Infrastructure Property Trust is 2.23 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Vital Infrastructure Property Trust (NWHUF)?
Earnings per share at Vital Infrastructure Property Trust are $−0.1600. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Vital Infrastructure Property Trust (NWHUF)?
The dividend yield of Vital Infrastructure Property Trust is 9.6%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Vital Infrastructure Property Trust (NWHUF)?
The net margin of Vital Infrastructure Property Trust is −13.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Vital Infrastructure Property Trust (NWHUF)?
The return on equity (ROE) of Vital Infrastructure Property Trust is 1.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Vital Infrastructure Property Trust (NWHUF)?
On an EBIT basis the return on assets of Vital Infrastructure Property Trust is 5.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Vital Infrastructure Property Trust (NWHUF)?
The operating margin of Vital Infrastructure Property Trust is 49.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Vital Infrastructure Property Trust (NWHUF)?
Revenue at Vital Infrastructure Property Trust is growing −27.9% versus a year earlier (3y avg −4.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Vital Infrastructure Property Trust (NWHUF)?
Earnings per share at Vital Infrastructure Property Trust are growing −97.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Vital Infrastructure Property Trust (NWHUF) carry?
The net debt of Vital Infrastructure Property Trust is $1.3B (fiscal year 2025, ≈ 8.0 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Vital Infrastructure Property Trust in the live analysis
One click puts Vital Infrastructure Property Trust on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.