EN DE

Healthpeak Properties, Inc (DOC) Fair Value & Analysis

Real Estate · US · Market cap $13.5B

HP Healthpeak Properties, Inc logo Healthpeak Properties, Inc DOC · US
Price$21.41
Fair Value$7.02
Upside-67.2%
Quality41/100
Watch Healthpeak Properties, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.7% net margin
Moderate debt · generates free cash flow
6.29% dividend yield
Mixed vs. peers (6/15)
Narrow moat 33/100
Evidence: Medium Range $7.02 – $7.02 Share as image

Fair value as of: Jul 26, 2026

From 16 valuation models · updated 15 days ago

Share price −1.7% over the past month.

Below-average quality, and screening another 67% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.02). The favourable scenario is already priced in.
  • Weak quality (41/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.03 $12.84 Fair Value $7.02 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 26, 2026.

How to read this chart

60‑month range $12.84 – $26.03 · the $21.41 price screens above the $7.02 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Healthpeak Properties, Inc (DOC) currently trades at $21.41, while our model-based Fair Value estimate is $7.02, implying the stock looks roughly 67.2% overvalued today. The Quality Score stands at 41/100 (below-average quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Healthpeak Properties, Inc generated revenue of $2.9B at a net margin of 7.7%. Revenue grew 7.1% year over year. It earns a return on equity of 2.8%. Net debt stands at $9.9B. Fundamentals as of Jul 26, 2026

The share trades near its 52-week high and 41% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -48% fair-value upside, at -67%, DOC screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $10.67 $26.40 $52.38 80
Residual Income $7.47 $7.04 $5.12 76
Rev-Margin DCF $0.2000 $6.37 $14.18 74
All 16 models by family
DCF Models
FCF DCF $10.68 $27.39 $55.46 38
5Y Revenue Exit $0.2000 $6.22 $13.85 39
5Y EBITDA Exit $13.26 $32.45 $56.10 41
10Y Revenue Exit $3.37 $10.13 $19.46 36
10Y EBITDA Exit $12.17 $29.08 $53.97 37
Dividend Discount
Gordon GGM $11.31 $23.51 $37.30 70
DDM Multi-Stage $11.31 $19.83 $24.68 61
Multiples
P/S Multiple $1.32 $1.76 $2.20 58
P/B Multiple $1.32 $1.76 $2.20 55
EV/EBIT $1.08 $5.42 $9.77 53
EV/EBITDA $17.03 $26.68 $36.34 54
EV/Revenue $1.40 43
Asset-Based
NCAV (Graham) $5.44 $7.29 $10.88 50
Growth DCF
Growth DCF $10.67 $26.40 $52.38 80
Rev-Margin DCF $0.2000 $6.37 $14.18 74
Economic Profit
Residual Income $7.47 $7.04 $5.12 76

Widest divergence: DCF Models ($27.39) versus Multiples ($1.76). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $2.9B
Revenue growth (YoY) +7.1%
Net margin 7.7%
Return on equity 2.8%
Free cash flow $1.3B FY2025
P/E ratio 61.1
More key figures
Operating margin 12.3%
EPS (TTM) $0.3200
Dividend yield 6.3%
EPS growth (YoY) +364%
Net debt $9.9B FY2025

Figures from reported company fundamentals · as of Jul 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 41/100

Of which business quality 43 · Market factors (momentum, volatility) 76

Profitability 13
Margins and returns on capital today
Quality Growth 25
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 26
Balance sheet, leverage, solvency risk
Investment 73
Disciplined investing over empire-building
Low Volatility 65
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 25
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Healthpeak Properties, Inc. is a Standard & Poor's 500 company that owns, operates, and develops high-quality real estate focused on healthcare discovery and delivery in the United States. Our company was originally founded in 1985. We are organized as an umbrella partnership REIT.

Full company description

Healthpeak Properties, Inc. is a Standard & Poor's 500 company that owns, operates, and develops high-quality real estate focused on healthcare discovery and delivery in the United States. Our company was originally founded in 1985. We are organized as an umbrella partnership REIT. We hold substantially all our assets and conduct our operations through our operating subsidiary, Healthpeak OP, a consolidated subsidiary of which we are the managing member. We are a Maryland corporation and qualify as a self-administered REIT. We are headquartered in Denver, Colorado, with additional corporate offices in California, Tennessee, Wisconsin, and Massachusetts and property management offices in several locations throughout the U.S. We have a diversified portfolio of high-quality healthcare properties across three core asset classes of outpatient medical, lab, and continuing care retirement community real estate. Under the outpatient medical and lab segments, we own, operate, and develop outpatient medical buildings, hospitals, and lab buildings. Under the CCRC segment, our properties are operated through RIDEA structures. We have other non-reportable segments that are comprised primarily of: (i) an interest in an unconsolidated joint venture that owns 19 senior housing assets, (ii) loans receivable, and (iii) a preferred equity investment. These non-reportable segments have been presented on a combined basis herein. At September 30, 2025, our portfolio of investments, including properties in certain of our unconsolidated joint ventures, consisted of interests in 703 properties: (i) Outpatient medical " 530 properties; (ii) Lab " 139 properties; (iii) CCRC " 15 properties; and (iv) Other non-reportable " 19 properties. Healthpeak Properties, Inc. was incorporated in 1985 in Maryland, USA.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Healthpeak Properties, Inc reported revenue of $2.8B in FY2025 versus $1.9B in FY2021, a compound +10.5%/yr. Reported net income was $71.3M in FY2025, compounding −38.7%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$2.8B
Latest YoY
+4.5%
Avg. growth/yr (3Y)
+11.0%
Avg. growth/yr (5Y)
+11.4%
Avg. growth/yr (40Y)
+15.2%
Revenue +10.5%/yr
FY21 $1.9B
FY22 $2.1B
FY23 $2.2B
FY24 $2.7B
FY25 $2.8B
Net income −38.7%/yr
FY21 $506M
FY22 $500M
FY23 $306M
FY24 $243M
FY25 $71.3M

DOC screens 67% overvalued. Compare with Welltower Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Healthpeak Properties, Inc Fair Value". https://www.fairvalue-calculator.com/stock/DOC

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

REIT - Healthcare Facilities · 28 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −67% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 2% · Bottom 25%
Net margin (TTM) 8% · Below median
Operating margin (TTM) 12% · Bottom 25%
Revenue growth 7% · Above median
Dividend yield (TTM) 6.3% · Above median
Debt / equity 1.17× · Higher than 75% of peers

Valuation Multiples vs REIT - Healthcare Facilities median · lower = cheaper

P/E (TTM) 61.1× · Pricier than 75% of peers
P/B 1.80× · Pricier than median
P/S (TTM) 4.69× · Cheaper than median
P/FCF 10.8× · Cheaper than 75% of peers
EV/EBITDA 14.1× · Cheaper than median
PEG 4.08× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 36 · sector 30
PAST 11 · sector 21
HEALTH 42 · sector 71
DIVIDEND 100 · sector 100

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Healthcare Facilities stocks, each showing price versus our Fair Value estimate (as of Jul 26, 2026).

Stock Price Fair Value vs Fair Value
Welltower Inc WELL $231.59 $42.21 -82%
Ventas, Inc VTR $100.53 $18.07 -82%
Omega Healthcare Investors, Inc OHI $51.72 $33.69 -35%
American Healthcare REIT, Inc AHR $56.38 $11.04 -80%
CareTrust REIT, Inc CTRE $43.25 $23.07 -47%
Healthcare Realty Trust Incorporated HR $21.40 $20.60 -4%
Aedifica NV AED €69.85 €36.17 -48%
Chartwell Retirement Residences CSHUN C$22.81 C$3.52 -85%
Sabra Health Care REIT, Inc SBRA $22.36 $10.49 -53%
National Health Investors, Inc NHI $80.54 $49.86 -38%

Compare Healthpeak Properties, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Healthpeak Properties, Inc (DOC) overvalued or undervalued?
As of Jul 26, 2026, our model estimates a fair value of $7.02 versus a price of $21.41, about −67% (overvalued).
What is the fair value of DOC?
Our model-based fair value for Healthpeak Properties, Inc is $7.02 (as of Jul 26, 2026), built from audited fundamentals. The current price is $21.41.
What is the quality score of DOC?
Healthpeak Properties, Inc has a Quality Score of 41/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Healthpeak Properties, Inc (DOC)?
Healthpeak Properties, Inc reported trailing-twelve-month revenue of about $2.9B (latest available figure, as of Jul 26, 2026).
What is the net profit margin of DOC?
The net profit margin of Healthpeak Properties, Inc is about 7.7%, meaning it keeps roughly 7.7% of revenue as net income. Based on the latest reported figures.
Does Healthpeak Properties, Inc pay a dividend?
Healthpeak Properties, Inc currently shows a dividend yield of about 6.29% relative to its recent price (as of Jul 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Healthpeak Properties, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.