EN DE

NexLiving Communities Inc (NXLV) Fair Value & Analysis

Real Estate · CA · Market cap C$64.3M

NC NexLiving Communities Inc NXLV · V
PriceC$2.20
Fair ValueC$2.78
Upside+26.4%
Quality43/100
Watch NexLiving Communities Inc for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 7.4% net margin
High debt · generates free cash flow
2.02% dividend yield
Mixed vs. peers (6/14)
Moderate moat 50/100
Evidence: High Range C$1.71 – C$2.84 Share as image

Fair value as of: Jul 27, 2026

From 16 valuation models · updated 14 days ago

Share price +1.4% over the past month.

Below-average quality, screening 26% undervalued on our models.

What matters now

  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
  • Our model range runs from C$1.71 (bear) to C$2.84 (bull), base C$2.78. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 43/100 (below-average quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

C$2.57 C$0.0917 Fair Value C$2.78 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 27, 2026.

How to read this chart

60‑month range C$0.0917 – C$2.57 · fair‑value band C$1.71 – C$2.84 · the C$2.20 price screens below the C$2.78 fair value. Dashed = 300-day average. As of Jul 27, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

NexLiving Communities Inc (NXLV) currently trades at C$2.20, while our model-based Fair Value estimate is C$2.78, implying the stock looks roughly 26.4% undervalued today. The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, NexLiving Communities Inc generated revenue of C$34.9M at a net margin of 7.4%. Revenue grew 2.9% year over year. It earns a return on equity of 1.8%. Net debt stands at C$309M. Fundamentals as of Jul 27, 2026

Our scenario range runs from C$1.71 (bear case) to C$2.84 (bull case); at C$2.20, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 15% below its 52-week high and 30% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -2% fair-value upside, at 26%, NXLV screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF C$1.95 C$7.79 80
Residual Income C$2.80 C$2.61 C$1.92 76
Rev-Margin DCF C$3.24 C$12.98 74
All 16 models by family
DCF Models
FCF DCF C$1.23 C$8.84 38
5Y Revenue Exit C$1.85 C$10.07 39
5Y EBITDA Exit C$4.59 C$15.02 41
10Y Revenue Exit C$4.11 C$7.78 36
10Y EBITDA Exit C$6.61 C$19.63 37
Dividend Discount
Gordon GGM C$0.2800 C$0.4700 C$0.6100 70
DDM Multi-Stage C$0.2800 C$0.4500 C$0.5100 61
Multiples
P/S Multiple C$1.71 C$2.27 C$2.84 58
P/B Multiple C$1.71 C$2.27 C$2.84 55
EV/EBIT C$1.24 C$4.28 C$7.31 53
EV/EBITDA C$2.11 C$4.61 54
EV/Revenue C$1.46 43
Asset-Based
NCAV (Graham) C$2.14 C$2.87 C$4.29 50
Growth DCF
Growth DCF C$1.95 C$7.79 80
Rev-Margin DCF C$3.24 C$12.98 74
Economic Profit
Residual Income C$2.80 C$2.61 C$1.92 76

Widest divergence: DCF Models (C$4.11) versus Dividend Discount (C$0.4500). Highest evidence: Growth DCF (80).

Notify me when NXLV reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) C$34.9M
Revenue growth (YoY) +2.9%
Net margin 7.4%
Return on equity 1.8%
Free cash flow C$17.8M FY2025
P/E ratio 24.8
More key figures
Operating margin 51.0%
EPS (TTM) C$0.0800
Dividend yield 2.0%
EPS growth (YoY) -39.1%
Net debt C$309M FY2025

Figures from reported company fundamentals · as of Jul 27, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 44 · Market factors (momentum, volatility) 58

Profitability 23
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 69
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 60
Distance to the 52-week high (market factor)
Net Issuance 45
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

NexLiving Communities Inc. owns and manages multi-unit residential real estate properties with a focus on low-and mid-rise properties in bedroom communities in Canada. It also focuses on owning units; and acquires recently built or refurbished, and multi-residential properties. The company was formerly known as ViveRE Communities Inc.

Full company description

NexLiving Communities Inc. owns and manages multi-unit residential real estate properties with a focus on low-and mid-rise properties in bedroom communities in Canada. It also focuses on owning units; and acquires recently built or refurbished, and multi-residential properties. The company was formerly known as ViveRE Communities Inc. and changed its name to NexLiving Communities Inc. in May 2021. NexLiving Communities Inc. was incorporated in 2011 and is based in Dartmouth, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

NexLiving Communities Inc reported revenue of C$34.6M in FY2025 versus C$7.5M in FY2021, a compound +46.4%/yr. Reported net income was C$4.3M in FY2025, compounding −17.6%/yr from FY2021.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
C$34.6M
Latest YoY
+43.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+42.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.0%
Avg. growth/yr (7Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+116.0%
Revenue +46.4%/yr
FY21 C$7.5M
FY22 C$11.9M
FY23 C$18.5M
FY24 C$24.0M
FY25 C$34.6M
Net income −17.6%/yr
FY21 C$9.4M
FY22 C$7.5M
FY23 −C$2.2M
FY24 C$13.4M
FY25 C$4.3M

Watch NXLV: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "NexLiving Communities Inc Fair Value". https://www.fairvalue-calculator.com/stock/NXLV

Peer Group

Real Estate Services · 520 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside +26% · Above median
Return on equity (TTM) 2% · Below median
Return on assets 2% · Above median
Net margin (TTM) 7% · Below median
Operating margin (TTM) 51% · Above median
Revenue growth 3% · Above median
Dividend yield (TTM) 2.0% · Below median
Debt / equity 1.86× · Higher than 75% of peers

Valuation Multiples vs Real Estate Services median · lower = cheaper

P/E (TTM) 24.8× · Pricier than 75% of peers
P/B 0.33× · Cheaper than 75% of peers
P/S (TTM) 1.32× · Cheaper than median
P/FCF 2.6× · Pricier than median
EV/EBITDA 31.5× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 69 · sector 37
FUTURE 15 · sector 10
PAST 7 · sector 16
HEALTH 7 · sector 85
DIVIDEND 40 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate Services stocks, each showing price versus our Fair Value estimate (as of Jul 27, 2026).

Stock Price Fair Value vs Fair Value
Vingroup Joint Stock Company VIC 223,000 VND 25,731 VND -88%
KE Holdings 2423 HK$44.76 HK$18.03 -60%
Swire Properties Limited 1972 HK$23.90 HK$18.75 -22%
Plaza S.A MALLPLAZA 3,725 CLP 5,571 CLP +50%
SAGAA SAGAA kr 170.00 kr 75.55 -56%
Cencosud Shopping S.A CENCOMALLS 2,324 CLP 2,976 CLP +28%
PT Sarana Menara Nusantara Tbk. owns and TOWR 372.00 IDR 1,208 IDR +225%
PT Metropolitan Kentjana Tbk MKPI 20,975 IDR 19,160 IDR -9%
PT Bangun Kosambi Sukses Tbk, CBDK 3,530 IDR 3,464 IDR -2%
IRSA Inversiones y Representaciones Sociedad Anónima, IRSA 2,495 ARS 3,998 ARS +60%

Compare NexLiving Communities Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is NexLiving Communities Inc (NXLV) overvalued or undervalued?
As of Jul 27, 2026, our model estimates a fair value of C$2.78 versus a price of C$2.20, about +26% (undervalued).
What is the fair value of NXLV?
Our model-based fair value for NexLiving Communities Inc is C$2.78 (as of Jul 27, 2026), built from audited fundamentals. The current price is C$2.20.
What is the quality score of NXLV?
NexLiving Communities Inc has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of NexLiving Communities Inc (NXLV)?
NexLiving Communities Inc reported trailing-twelve-month revenue of about C$34.9M (latest available figure, as of Jul 27, 2026).
What is the net profit margin of NXLV?
The net profit margin of NexLiving Communities Inc is about 7.4%, meaning it keeps roughly 7.4% of revenue as net income. Based on the latest reported figures.
Does NexLiving Communities Inc pay a dividend?
NexLiving Communities Inc currently shows a dividend yield of about 2.02% relative to its recent price (as of Jul 27, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track NexLiving Communities Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.