Otis Worldwide Corporation (O1TI34) fair value: what the stock is really worth
As of Sep 30, 2026: fair value of Otis Worldwide Corporation BRL 18.03, price BRL 33.54, upside -46.2%, quality 78 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Otis Worldwide Corporation for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range R$32.63 – R$60.09 · fair‑value band R$10.79 – R$26.18 · the R$33.54 price screens above the R$18.03 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow Otis Worldwide in your weekly email
Every Wednesday you see whether Otis Worldwide is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Otis Worldwide Corporation engages in manufacturing, installation, and servicing of elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service.
Show more
Otis Worldwide Corporation engages in manufacturing, installation, and servicing of elevators and escalators in the United States, China, and internationally. The company operates in two segments, New Equipment and Service. The New Equipment segment designs, manufactures, sells, and installs a range of passenger and freight elevators, as well as escalators and moving walkways for residential and commercial buildings, and infrastructure projects. This segment serves real-estate and building developers, and general contractors. It sells its products directly to customers, as well as through agents and distributors. The Service segment performs maintenance and repair services, as well as modernization services to upgrade elevators and escalators. Otis Worldwide Corporation was founded in 1853 and is headquartered in Farmington, Connecticut.
Stock analysis
Otis Worldwide Corporation (O1TI34) currently trades at R$33.54, while our model-based Fair Value estimate is R$18.03, 46.2% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of R$32.94 per share, and 2 of the 21 models we run sit above the R$33.54 price.
Bear case: the Dividend Discount group reads lowest at R$9.85, and 19 of the 21 models stay below the price. Evidence for this calculation is medium.
Scenario range: R$10.79 (bear) to R$26.18 (bull), the price of R$33.54 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 78/100 (high quality), in the Industrials sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Otis Worldwide Corporation reported revenue of $14.4B in FY2025 versus $14.3B in FY2021, a compound +0.2%/yr. Reported net income was $1.4B in FY2025, compounding +2.7%/yr from FY2021.
Key figures
Market cap R$143B (≈ $27.3B) · P/E ratio 17.2 · P/S ratio 1.65 · EPS (TTM) R$1.95 · Dividend yield 5.0% · Net margin 9.6% · Return on assets (EBIT) 19.4% · Operating margin 15.4%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 31% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −49% fair-value upside, at −46%, O1TI34 screens cheaper than that median.
Fair Value models
Bear R$10.79Fair Value R$18.03Bull R$26.18
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (R$0.2042 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+1.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.5%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.6%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+11.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+6.6%
Dividend (yield on the price)5.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.13% → 15%
News mood ⓘNews mood, the average tone of recent news (98 articles), rated against how stocks are usually covered. 🚀 Hype = unusually upbeat · 🙂 Positive = above average · 😐 Neutral = typical · 🙁 Negative = below average · 😨 Very negative = unusually downbeat. It reflects the tone of coverage, not our valuation.Hype
Recent news coverage is unusually upbeat, far more positive than stocks are typically covered.
Compare Otis Worldwide Corporation with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Specialty Industrial Machinery · 793 stocks
Beats the industry median on 9/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score78 · Top 25%
Fair Value upside−24.9% · Above median
Profitability
Return on equity (TTM)Negative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Return on assets13.4% · Top 25%
Net margin (TTM)10.1% · Above median
Operating margin (TTM)15.4% · Top 25%
Growth and dividend
Revenue growth6.4% · Above median
Dividend yield (TTM)5.0% · Top 25%
Balance sheet
Debt / equityNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
Valuation Multiplesvs Specialty Industrial Machinery median · lower = cheaper
P/E (TTM)17.2× · Cheapest 25%
P/BNegative equity ⓘThe company's equity is below zero, for example after large share buybacks. A ratio to negative equity has no meaning, so we show no number here and do not rank it against the peer group.
PEG1.39× · Cheaper than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)1· sector 0
FUTURE (revenue growth)32· sector 30
PAST (return on equity)0· sector 28
HEALTH (low debt)0· sector 96
DIVIDEND (yield)100· sector 26
PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Otis Worldwide Corporation (O1TI34) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of R$18.03 versus a price of R$33.54, about −46% upside (overvalued).
What is the fair value of O1TI34?
Our model-based fair value for Otis Worldwide Corporation is R$18.03 (as of Oct 3, 2026), built from audited fundamentals. The current price: R$33.54.
What is the quality score of O1TI34?
Otis Worldwide Corporation has a Quality Score of 78/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Otis Worldwide Corporation (O1TI34)?
Our model-based price target is the fair value of R$18.03 (as of Oct 3, 2026) from 21 valuation models. Cautious scenario R$10.79, optimistic scenario R$26.18. It is a calculation from audited fundamentals, not an analyst target.
What is the Otis Worldwide Corporation stock forecast for 2026?
Our models put fair value at R$18.03, about −46% upside versus a price of R$33.54 (overvalued). Cautious scenario R$10.79, optimistic scenario R$26.18. The calculation is refreshed regularly with new filings.
What is the revenue of Otis Worldwide Corporation (O1TI34)?
Otis Worldwide Corporation reported trailing-twelve-month revenue of about $14.6B (latest available figure, as of Oct 3, 2026).
Does Otis Worldwide Corporation pay a dividend?
Otis Worldwide Corporation currently shows a dividend yield of about 5.01% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of Otis Worldwide Corporation (O1TI34)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Otis Worldwide Corporation it is R$18.03 per share (as of Oct 3, 2026), against a price of R$33.54. It is the blended result of 21 valuation models (cash flow, earnings, asset, dividend).
Is Otis Worldwide Corporation stock overvalued or undervalued in 2026?
As of Oct 3, 2026, O1TI34 trades above its calculated fair value: price R$33.54, fair value R$18.03, a gap of about −46% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of O1TI34?
No. The price is what the market pays today (R$33.54); the fair value is what the company's own numbers justify (R$18.03). For Otis Worldwide Corporation the two are R$15.51 per share apart. That gap is exactly why we show both numbers side by side.
How much is Otis Worldwide Corporation worth?
The market values Otis Worldwide Corporation at about R$143B (market capitalisation, as of Oct 3, 2026). Per share that is R$33.54; our models calculate a fair value of R$18.03 per share.
What do the bullish and bearish scenarios say about O1TI34?
Our models span a range for Otis Worldwide Corporation: cautious scenario R$10.79, base R$18.03, optimistic R$26.18 per share (as of Oct 3, 2026, price R$33.54). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of O1TI34?
Otis Worldwide Corporation trades at a price-to-earnings ratio of 17.2 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of R$18.03 is built from several models across several years. Other multiples: PEG 1.4.
What is the PEG ratio of O1TI34?
The PEG ratio of Otis Worldwide Corporation is 1.39 (P/E divided by earnings growth, as of Oct 3, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Otis Worldwide Corporation (O1TI34)?
Balance-sheet figures for Otis Worldwide Corporation (as of Oct 3, 2026): negative equity, so no return on equity and no debt-to-equity ratio. They feed the Quality Score of 78/100, which measures business quality independently of the share price.
How far is O1TI34 from its 52-week high?
Otis Worldwide Corporation trades at R$33.54, about 31% below its 52-week high of R$48.74 and at the low of R$33.54 (as of Sep 30, 2026). Distance from the high says nothing about value: that is what the fair value of R$18.03 is for.
Which stocks are comparable to Otis Worldwide Corporation?
From the same area (Industrials) we also value GE Vernova Inc, SIE, Eaton Corporation, Parker-Hannifin Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Otis Worldwide Corporation stock attractive at the current price?
The data as of Oct 3, 2026: price R$33.54, calculated fair value R$18.03 (−46%), Quality Score 78/100, from 21 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of O1TI34 calculated?
We run Otis Worldwide Corporation through 21 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of R$18.03, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. Otis Worldwide Corporation itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Otis Worldwide Corporation (O1TI34)?
The closing price on Sep 30, 2026 was R$33.54. Our model-based fair value is R$18.03, about −46% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Otis Worldwide Corporation right now?
A high-quality business (quality 78/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety. The price sits above even our optimistic bull case (R$26.18). The favourable scenario is already priced in. A fairly wide model range (R$10.79 to R$26.18) leaves room in how you read the outcome.
Key figures of Otis Worldwide Corporation
How large is the market capitalisation of Otis Worldwide Corporation (O1TI34)?
The market capitalisation of Otis Worldwide Corporation is R$143B (≈ $27.3B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Otis Worldwide Corporation (O1TI34)?
The price-to-sales ratio of Otis Worldwide Corporation is 1.65 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Otis Worldwide Corporation (O1TI34)?
Earnings per share at Otis Worldwide Corporation are R$1.95 (price ÷ EPS = P/E 17.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Otis Worldwide Corporation (O1TI34)?
The dividend yield of Otis Worldwide Corporation is 5.0% (payout 86.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Otis Worldwide Corporation (O1TI34)?
The net margin of Otis Worldwide Corporation is 9.6% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the EBIT return on assets of Otis Worldwide Corporation (O1TI34)?
On an EBIT basis the return on assets of Otis Worldwide Corporation is 19.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Otis Worldwide Corporation (O1TI34)?
The operating margin of Otis Worldwide Corporation is 15.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Otis Worldwide Corporation (O1TI34)?
Revenue at Otis Worldwide Corporation is growing +6.4% versus a year earlier (3y avg +1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Otis Worldwide Corporation (O1TI34)?
Earnings per share at Otis Worldwide Corporation are growing +42.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Otis Worldwide Corporation (O1TI34) generate?
The free cash flow of Otis Worldwide Corporation is $1.4B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Otis Worldwide Corporation (O1TI34) carry?
The net debt of Otis Worldwide Corporation is $6.9B (fiscal year 2025, ≈ 4.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Otis Worldwide Corporation in the live analysis
One click puts Otis Worldwide Corporation on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
