EN DE

Omax Autos Limited (OMAXAUTO) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹4.2B

OA Omax Autos Limited OMAXAUTO · BSE
Price₹195.90
Fair Value₹270.05
Upside+37.9%
Quality70/100
Watch Omax Autos Limited for free, get notified when fair value or trend changes. Watch for free

Strengths

Trades 38% below our fair value of ₹270.05
Healthy Growth
Low debt · generates free cash flow
Ranks above peers (13/14)

Risks

!Thin margins · 8.0% net margin
!Moderate moat 49/100
!Weak on dividend: 26 out of 100
Healthy Growth
Thin margins · 8.0% net margin
Low debt · generates free cash flow
Ranks above peers (13/14)
Moderate moat 49/100
Evidence: High Range ₹201.15 – ₹339.75 Share as image

Fair value as of: Aug 22, 2026

From 24 valuation models · updated today

Share price −12.0% over the past month.

A solid business, screening 38% undervalued on our models.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The rarer combination: high quality (70/100) AND below fair value. That earns a closer look rather than a quick verdict.
  • The price is below even our cautious bear case (₹201.15). The market is more pessimistic than our downside scenario.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹255.23 ₹37.25 Fair Value ₹270.05 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 22, 2026.

How to read this chart

60‑month range ₹37.25 – ₹255.23 · fair‑value band ₹201.15 – ₹339.75 · the ₹195.90 price screens below the ₹270.05 fair value. Dashed = 300-day average. As of Aug 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Omax Autos Limited (OMAXAUTO) currently trades at ₹195.90, while our model-based Fair Value estimate is ₹270.05, implying the stock looks roughly 37.9% undervalued today. The Quality Score stands at 70/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Omax Autos Limited generated revenue of ₹5.1B at a net margin of 8.0%. Revenue grew 22.4% year over year. It earns a return on equity of 11.2%. Net debt stands at ₹187M. Fundamentals as of Aug 22, 2026

Our scenario range runs from ₹201.15 (bear case) to ₹339.75 (bull case); at ₹195.90, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 137% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -52% fair-value upside, at 38%, OMAXAUTO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF ₹319.77 ₹453.33 ₹633.37 80
Residual Income ₹142.85 ₹159.87 ₹257.43 76
Rev-Margin DCF ₹200.90 ₹286.34 ₹383.65 74
All 24 models by family
DCF Models
FCF DCF ₹314.08 ₹463.29 ₹676.11 38
Owner Earnings ₹251.37 ₹370.36 ₹540.11 31
5Y Revenue Exit ₹200.90 ₹282.12 ₹380.93 39
5Y EBITDA Exit ₹234.90 ₹344.51 ₹467.81 41
5Y P/E Exit ₹277.73 ₹423.09 ₹571.47 38
10Y Revenue Exit ₹237.06 ₹318.85 ₹419.97 36
10Y EBITDA Exit ₹262.04 ₹360.76 ₹483.65 37
10Y P/E Exit ₹288.53 ₹413.54 ₹559.62 35
Earnings-Based
Graham-Dodd ₹117.77 ₹332.24 ₹437.32 54
Lynch FV ₹67.40 ₹96.29 ₹125.18 50
PEG = 1.0 ₹67.40 ₹96.29 ₹125.18 46
EPV ₹128.66 ₹148.30 ₹165.25 59
Multiples
P/E Multiple ₹285.75 ₹381.01 ₹476.26 63
P/S Multiple ₹201.15 ₹268.20 ₹335.25 58
P/B Multiple ₹220.81 ₹294.41 ₹368.02 55
EV/EBIT ₹209.52 ₹277.94 ₹346.35 53
EV/EBITDA ₹213.37 ₹283.07 ₹352.77 54
EV/Revenue ₹142.62 ₹201.92 ₹261.21 43
Asset-Based
NCAV (Graham) ₹81.07 ₹108.63 ₹162.13 50
Growth DCF
Growth DCF ₹319.77 ₹453.33 ₹633.37 80
Rev-Margin DCF ₹200.90 ₹286.34 ₹383.65 74
Economic Profit
Residual Income ₹142.85 ₹159.87 ₹257.43 76
ROIC Compounder ₹128.66 ₹148.30 ₹168.08 72
Growth Earnings
Growth-Adj P/E ₹227.67 ₹325.25 ₹422.82 68

Widest divergence: DCF Models (₹360.76) versus Earnings-Based (₹96.29). Highest evidence: Growth DCF (80).

Notify me when OMAXAUTO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹5.1B
Revenue growth (YoY) +22.4%
Net margin 8.0%
Return on equity 11.2%
Free cash flow ₹629M FY2026
P/E ratio 10.3
More key figures
Operating margin 14.1%
EPS (TTM) ₹18.94
EPS growth (YoY) +48.5%
Net debt ₹187M FY2026

Figures from reported company fundamentals · as of Aug 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 70/100

Of which business quality 68 · Market factors (momentum, volatility) 67

Profitability 48
Margins and returns on capital today
Quality Growth 65
Are margins and returns improving?
Cashflow 75
Earnings quality: real cash, not paper profit
Fin. Strength 65
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 49
Calm price path (market factor)
Momentum 77
Price trend over the last 3–12 months (market factor)
52W Momentum 72
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Omax Autos Limited engages in the manufacture and sale of automotive components in India. It offers chassis assembly, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, truck frames and side rails, and sub structures for commercial vehicles.

Full company description

Omax Autos Limited engages in the manufacture and sale of automotive components in India. It offers chassis assembly, cross members, bumpers, cross car beam sub-assemblies, fender support brackets, holding brackets for number plates and rear tail lights, rear cross members, truck frames and side rails, and sub structures for commercial vehicles. The company also provides roofs, side walls, underframes, bogie frames, vertical and horizontal dampers, stainless steel benches, bio-toilets, electric loco shells, and diesel locomotives for railways and heavy fabrication industries. In addition, the company offers frame and bus structure assemblies; and tools, fixtures, and SPM. Omax Autos Limited was incorporated in 1983 and is based in Gurugram, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Omax Autos Limited reported revenue of ₹4.8B in FY2026 versus ₹2.1B in FY2022, a compound +22.3%/yr. Reported net income was ₹370M in FY2026, compounding +12.1%/yr from FY2022.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2026)
₹4.8B
Latest YoY
+32.1%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+16.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.3%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−5.8%
Revenue +22.3%/yr
FY22 ₹2.1B
FY23 ₹3.0B
FY24 ₹3.5B
FY25 ₹3.6B
FY26 ₹4.8B
Net income +12.1%/yr
FY22 ₹235M
FY23 −₹243M
FY24 ₹117M
FY25 ₹215M
FY26 ₹370M

Watch OMAXAUTO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Omax Autos Limited Fair Value". https://www.fairvalue-calculator.com/stock/OMAXAUTO

Peer Group

Auto Parts · 642 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 70 · Top 25%
Fair Value upside +38% · Top 25%
Return on equity (TTM) 11% · Above median
Return on assets 9% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 14% · Top 25%
Revenue growth 22% · Top 25%
Dividend yield (TTM) 1.3% · Below median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 10.3× · Cheaper than 75% of peers
P/B 1.21× · Cheaper than median
P/S (TTM) 0.83× · Cheaper than median
P/FCF 0.1× · Cheaper than 75% of peers
EV/EBITDA 4.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE84 · sector 17
FUTURE100 · sector 24
PAST45 · sector 28
HEALTH97 · sector 95
DIVIDEND26 · sector 31

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 22, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 511,000 KRW 643,909 KRW +26%
Magna International Inc MGAN 1,122 MXN 1,142 MXN +2%
Samvardhana Motherson International Limited MOTHERSON ₹169.58 ₹80.63 -52%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 -76%
Bharat Forge Limited BHARATFORG ₹2,082 ₹393.20 -81%
Uno Minda Limited UNOMINDA ₹1,232 ₹426.57 -65%
Schaeffler India Limited SCHAEFFLER ₹4,018 ₹1,412 -65%
Hankook Tire & Technology Co 161390 71,500 KRW 196,479 KRW +175%
Balkrishna Industries Limited BALKRISIND ₹2,376 ₹1,237 -48%
Endurance Technologies Limited ENDURANCE ₹2,987 ₹1,384 -54%

Compare Omax Autos Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Evidence & backtest 34 years, survivorship-adjusted Financial calculators DCF, Graham, PEG and more

Frequently asked questions

Is Omax Autos Limited (OMAXAUTO) overvalued or undervalued?
As of Aug 22, 2026, our model estimates a fair value of ₹270.05 versus a price of ₹195.90, about +38% (undervalued).
What is the fair value of OMAXAUTO?
Our model-based fair value for Omax Autos Limited is ₹270.05 (as of Aug 22, 2026), built from audited fundamentals. The current price: ₹195.90.
What is the quality score of OMAXAUTO?
Omax Autos Limited has a Quality Score of 70/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Omax Autos Limited (OMAXAUTO)?
Omax Autos Limited reported trailing-twelve-month revenue of about ₹5.1B (latest available figure, as of Aug 22, 2026).
What is the net profit margin of OMAXAUTO?
The net profit margin of Omax Autos Limited is about 8.0%, meaning it keeps roughly 8.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Omax Autos Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.