EN DE
Data-driven stock valuation

Hankook Tire Co. (161390) fair value: what the stock is really worth

We calculate from audited financials what Hankook Tire Co. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Consumer Cyclical · KR · Market cap 9.0T KRW (≈ $6.3B) · ISIN KR7161390000

At a glance

HT Hankook Tire Co. 161390 · KO
Price65,400 KRW
Fair Value196,479 KRW
Upside+200.4%
Quality45/100

Below-average quality, trading 67% below our fair value of 196,479 KRW.

As of Aug 13, 2026, the fair value of Hankook Tire Co. is 196,479 KRW per share against a price of 65,400 KRW, so the fair value sits 200% above the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 5y +26.9 %/yr)
!Thin margins · 5.2% net margin
!Low debt · negative free cash flow
·3.52% dividend yield
Ranks above peers (6/8)
!Narrow moat 41/100
!Evidence only low, so the estimate is less certain
Evidence: Low Range 147,359 KRW to 245,599 KRW

Fair value as of: Aug 13, 2026

From 17 valuation models · updated 24 days ago

Share price −2.1% over the past month.

Watch Hankook Tire Co. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price is below even our cautious bear case (147,359 KRW). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.

Price vs Fair Value (5 years)

76,700 KRW 26,383 KRW Fair Value 196,479 KRW Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 26,383 KRW – 76,700 KRW · fair‑value band 147,359 KRW – 245,599 KRW · the 65,400 KRW price screens below the 196,479 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Hankook Tire Co. (161390) currently trades at 65,400 KRW, while our model-based Fair Value estimate is 196,479 KRW, implying the stock looks roughly 66.7% undervalued today. The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector. Bull case: the Growth Earnings group reads highest at a median of 213,832 KRW per share, and 14 of the 17 models we run sit above the 65,400 KRW price. Bear case: the DCF Models group reads lowest at 38,792 KRW, and 3 of the 17 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, Hankook Tire Co. generated revenue of 21.6T KRW at a net margin of 5.2%. Revenue grew 7.1% year over year. It earns a return on equity of 7.6%. Net debt stands at 2.7T KRW. Fundamentals as of Aug 13, 2026

Scenario range: 147,359 KRW (bear) to 245,599 KRW (bull), the price of 65,400 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 14% below its 52-week high and 79% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at −38% fair-value upside, at 200%, 161390 screens cheaper than that median.

Fair Value models

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 86,302 KRW 94,884 KRW 142,555 KRW 75
EPV 132,508 KRW 156,478 KRW 177,784 KRW 74
ROIC Compounder 153,935 KRW 232,128 KRW 310,337 KRW 71
All 17 models by family
DCF Models
Owner Earnings 16,902 KRW 38,792 KRW 82,528 KRW 70
Earnings-Based
Graham-Dodd 60,730 KRW 350,868 KRW 488,094 KRW 63
Lynch FV 99,026 KRW 141,465 KRW 183,905 KRW 61
PEG = 1.0 99,026 KRW 141,465 KRW 183,905 KRW 57
EPV 132,508 KRW 156,478 KRW 177,784 KRW 74
Dividend Discount
Gordon GGM 27,120 KRW 59,208 KRW 99,620 KRW 65
DDM Multi-Stage 27,120 KRW 48,501 KRW 61,704 KRW 66
Multiples
P/E Multiple 147,359 KRW 196,479 KRW 245,599 KRW 63
P/S Multiple 113,869 KRW 151,825 KRW 189,781 KRW 58
P/B Multiple 113,869 KRW 151,825 KRW 189,781 KRW 55
EV/EBIT 200,422 KRW 268,337 KRW 336,252 KRW 66
EV/EBITDA 234,524 KRW 313,806 KRW 393,087 KRW 67
EV/Revenue 134,017 KRW 192,876 KRW 251,736 KRW 53
Asset-Based
NCAV (Graham) 49,617 KRW 66,487 KRW 99,234 KRW 54
Economic Profit
Residual Income 86,302 KRW 94,884 KRW 142,555 KRW 75
ROIC Compounder 153,935 KRW 232,128 KRW 310,337 KRW 71
Growth Earnings
Growth-Adj P/E 149,683 KRW 213,832 KRW 277,982 KRW 67

Widest divergence: Growth Earnings (213,832 KRW) versus DCF Models (38,792 KRW). Highest evidence: Residual Income (75).

Notify me when 161390 reaches fair value

Put 161390 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 0.38 TTM
Dividend yield 3.5%
Net margin 5.1% FY2025
Return on equity 7.6% TTM
Return on assets (EBIT) 7.9% avg 5y
Operating margin 9.5% TTM
More key figures
Growth
Revenue (TTM) 21.6T KRW TTM
Revenue growth (YoY) +7.1% 3y avg +36.2%
EPS growth (YoY) +8.3%
Balance sheet & cash flow
Free cash flow −700B KRW FY2025
Net debt 2.7T KRW FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 45/100

Of which business quality 48 · Market factors (momentum, volatility) 66

Profitability 39
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 27
Earnings quality: real cash, not paper profit
Fin. Strength 66
Balance sheet, leverage, solvency risk
Investment 32
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 60
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

Hankook Tire & Technology Co., Ltd. manufactures and sells tires in South Korea and internationally. It offers tires for electric vehicles, passenger cars, SUVs, light trucks, buses, and trucks under the iON, Ventus, Dynapro, Weatherflex, Kinergy, Winter i*cept & Winter i*pike, Vantra, Smart brands. The company was formerly known as Hankook Tire Co., Ltd.

Full company description

Hankook Tire & Technology Co., Ltd. manufactures and sells tires in South Korea and internationally. It offers tires for electric vehicles, passenger cars, SUVs, light trucks, buses, and trucks under the iON, Ventus, Dynapro, Weatherflex, Kinergy, Winter i*cept & Winter i*pike, Vantra, Smart brands. The company was formerly known as Hankook Tire Co., Ltd. and changed its name to Hankook Tire & Technology Co., Ltd. in May 2019. Hankook Tire & Technology Co., Ltd. was founded in 1941 and is headquartered in Seongnam-si, South Korea.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Hankook Tire Co. reported revenue of 21.2T KRW in FY2025 versus 7.1T KRW in FY2021, a compound +31.3%/yr. Reported net income was 1.1T KRW in FY2025, compounding +16.2%/yr from FY2021.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
21.2T KRW
Latest YoY
+125.3%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.2%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+26.9%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.6%
Value creation/yr (5Y, in KRW) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +24.9%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share+21.4%
Dividend yield3.5%
Operating margin (EBIT) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.9.7% (2020) → 8.7% (2025) · steady
Worst earnings drop30% (2019) · in KRW
⚠ Final year 2025 sits 51% above trend (one-off), rate approximate
Revenue +31.3%/yr
FY21 7.1T KRW
FY22 8.4T KRW
FY23 8.9T KRW
FY24 9.4T KRW
FY25 21.2T KRW
Net income +16.2%/yr
FY21 598B KRW
FY22 690B KRW
FY23 720B KRW
FY24 1.1T KRW
FY25 1.1T KRW

Watch 161390, get fair value alerts →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Hankook Tire Co. Fair Value". https://www.fairvalue-calculator.com/stock/161390

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 45 · Below median
Profitability
Return on equity (TTM) 8% · Above median
Return on assets 5% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 10% · Above median
Growth and dividend
Revenue growth 7% · Above median
Dividend yield (TTM) 3.5% · Above median
Balance sheet
Debt / equity 0.25× · Above median

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 15
FUTURE36 · sector 21
PAST31 · sector 28
HEALTH88 · sector 95
DIVIDEND70 · sector 32

Insider activity: 30/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
O'Reilly Automotive, Inc ORLY $88.50 $47.50 −46%
AutoZone, Inc AZO $2,983 $2,287 −23%
Hyundai Mobis Co 012330 450,500 KRW 643,909 KRW +43%
Fuyao Glass Industry Group 600660 ¥57.67 ¥84.47 +46%
Samvardhana Motherson International Limited MOTHERSON ₹165.30 ₹80.63 −51%
Magna International Inc MGA $65.57 $68.17 +4%
Genuine Parts Company GPC $138.08 $58.07 −58%
Bosch Limited BOSCHLTD ₹48,700 ₹11,534 −76%
Ningbo Tuopu Group 601689 ¥45.82 ¥28.28 −38%
Bharat Forge Limited BHARATFORG ₹2,063 ₹393.20 −81%

Compare Hankook Tire Co. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Frequently asked questions

Is Hankook Tire Co. (161390) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 196,479 KRW versus a price of 65,400 KRW, about +200% upside (undervalued).
What is the fair value of 161390?
Our model-based fair value for Hankook Tire Co. is 196,479 KRW (as of Aug 13, 2026), built from audited fundamentals. The current price: 65,400 KRW.
What is the quality score of 161390?
Hankook Tire Co. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hankook Tire Co. (161390)?
Our model-based price target is the fair value of 196,479 KRW (as of Aug 13, 2026) from 17 valuation models. Cautious scenario 147,359 KRW, optimistic scenario 245,599 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hankook Tire Co. stock forecast for 2026?
Our models put fair value at 196,479 KRW, about +200% upside versus a price of 65,400 KRW (undervalued). Cautious scenario 147,359 KRW, optimistic scenario 245,599 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hankook Tire Co. (161390)?
Hankook Tire Co. reported trailing-twelve-month revenue of about 21.6T KRW (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 161390?
The net profit margin of Hankook Tire Co. is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Hankook Tire Co. pay a dividend?
Hankook Tire Co. currently shows a dividend yield of about 3.52% relative to its recent price (as of Aug 13, 2026).
Free · no account needed

Watch Hankook Tire Co. in the live analysis

One click puts Hankook Tire Co. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.