Hankook Tire Co. (161390) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of Hankook Tire Co. KRW 134,576, price KRW 59,900, upside +124.7%, quality 45 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.
How to read this chart
60‑month range 26,023 KRW – 75,654 KRW · fair‑value band 100,932 KRW – 168,219 KRW · the 59,900 KRW price screens below the 134,576 KRW fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 27, 2026.
Follow Hankook Tire Co. in your weekly email
Every Wednesday you see whether Hankook Tire Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Hankook Tire & Technology Co., Ltd. manufactures and sells tires in South Korea and internationally. It offers tires for electric vehicles, passenger cars, SUVs, light trucks, buses, and trucks under the iON, Ventus, Dynapro, Weatherflex, Kinergy, Winter i*cept & Winter i*pike, Vantra, Smart brands. The company was formerly known as Hankook Tire Co., Ltd.
Show more
Hankook Tire & Technology Co., Ltd. manufactures and sells tires in South Korea and internationally. It offers tires for electric vehicles, passenger cars, SUVs, light trucks, buses, and trucks under the iON, Ventus, Dynapro, Weatherflex, Kinergy, Winter i*cept & Winter i*pike, Vantra, Smart brands. The company was formerly known as Hankook Tire Co., Ltd. and changed its name to Hankook Tire & Technology Co., Ltd. in May 2019. Hankook Tire & Technology Co., Ltd. was founded in 1941 and is headquartered in Seongnam-si, South Korea.
Stock analysis
Hankook Tire Co. (161390) currently trades at 59,900 KRW, while our model-based Fair Value estimate is 134,576 KRW, implying the stock looks roughly 55.5% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 213,832 KRW per share, and 15 of the 17 models we run sit above the 59,900 KRW price.
Bear case: the Dividend Discount group reads lowest at 42,641 KRW, and 2 of the 17 models stay below the price. Evidence for this calculation is low.
Scenario range: 100,932 KRW (bear) to 168,219 KRW (bull), the price of 59,900 KRW sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 45/100 (below-average quality), in the Consumer Cyclical sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Hankook Tire Co. reported revenue of 21.2T KRW in FY2025 versus 7.1T KRW in FY2021, a compound +31.3%/yr. Reported net income was 1.1T KRW in FY2025, compounding +16.2%/yr from FY2021.
Key figures
Market cap 7.3T KRW (≈ $5.4B) · P/S ratio 0.32 · Dividend yield 4.0% · Net margin 5.1% · Return on equity 8.3% · Return on assets (EBIT) 7.9% · Operating margin 9.8% · Revenue (TTM) 21.9T KRW.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 46 out of 100 (low confidence).
What moves the price
The share trades about 21% below its 52-week high and 62% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −27% fair-value upside, at 125%, 161390 screens cheaper than that median.
Fair Value models
Bear 100,932 KRWFair Value 134,576 KRWBull 168,219 KRW
Price 59,900 KRW · Upside +124.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+125.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.2%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+26.9%
Start year 2020 (pandemic). Over 10 years: +12.7% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+18.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in KRW (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in KRW: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+27.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+23.1%
Dividend (yield on the price)4.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.21.4% vs 2.4%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.10% → 9%
2025 sits 51% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Auto Parts · 663 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Hankook Tire Co. (161390) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of 134,576 KRW versus a price of 59,900 KRW, about +125% upside (undervalued).
What is the fair value of 161390?
Our model-based fair value for Hankook Tire Co. is 134,576 KRW (as of Sep 27, 2026), built from audited fundamentals. The current price: 59,900 KRW.
What is the quality score of 161390?
Hankook Tire Co. has a Quality Score of 45/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Hankook Tire Co. (161390)?
Our model-based price target is the fair value of 134,576 KRW (as of Sep 27, 2026) from 17 valuation models. Cautious scenario 100,932 KRW, optimistic scenario 168,219 KRW. It is a calculation from audited fundamentals, not an analyst target.
What is the Hankook Tire Co. stock forecast for 2026?
Our models put fair value at 134,576 KRW, about +125% upside versus a price of 59,900 KRW (undervalued). Cautious scenario 100,932 KRW, optimistic scenario 168,219 KRW. The calculation is refreshed regularly with new filings.
What is the revenue of Hankook Tire Co. (161390)?
Hankook Tire Co. reported trailing-twelve-month revenue of about 21.9T KRW (latest available figure, as of Sep 27, 2026).
Does Hankook Tire Co. pay a dividend?
Hankook Tire Co. currently shows a dividend yield of about 4.01% relative to its recent price (as of Sep 27, 2026).
What is the intrinsic value of Hankook Tire Co. (161390)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Hankook Tire Co. it is 134,576 KRW per share (as of Sep 27, 2026), against a price of 59,900 KRW. It is the blended result of 17 valuation models (cash flow, earnings, asset, dividend).
Is Hankook Tire Co. stock overvalued or undervalued in 2026?
As of Sep 27, 2026, 161390 trades below its calculated fair value: price 59,900 KRW, fair value 134,576 KRW, a gap of about +125% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 161390?
No. The price is what the market pays today (59,900 KRW); the fair value is what the company's own numbers justify (134,576 KRW). For Hankook Tire Co. the two are 74,676 KRW per share apart. That gap is exactly why we show both numbers side by side.
How much is Hankook Tire Co. worth?
The market values Hankook Tire Co. at about 7.3T KRW (market capitalisation, as of Sep 27, 2026). Per share that is 59,900 KRW; our models calculate a fair value of 134,576 KRW per share.
What do the bullish and bearish scenarios say about 161390?
Our models span a range for Hankook Tire Co.: cautious scenario 100,932 KRW, base 134,576 KRW, optimistic 168,219 KRW per share (as of Sep 27, 2026, price 59,900 KRW). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Hankook Tire Co. (161390)?
Balance-sheet figures for Hankook Tire Co. (as of Sep 27, 2026): return on equity 8.3%, debt of 0.25 per unit of equity. They feed the Quality Score of 45/100, which measures business quality independently of the share price.
How far is 161390 from its 52-week high?
Hankook Tire Co. trades at 59,900 KRW, about 21% below its 52-week high of 75,654 KRW and 62% above the low of 37,041 KRW (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 134,576 KRW is for.
Which stocks are comparable to Hankook Tire Co.?
From the same area (Consumer Cyclical) we also value O'Reilly Automotive, Inc, AutoZone, Inc, Hyundai Mobis Co, Fuyao Glass Industry Group, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Hankook Tire Co. stock attractive at the current price?
The data as of Sep 27, 2026: price 59,900 KRW, calculated fair value 134,576 KRW (+125%), Quality Score 45/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 161390 calculated?
We run Hankook Tire Co. through 17 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 134,576 KRW, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.1 % above its aggregate fair value. Hankook Tire Co. currently trades 55 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Hankook Tire Co. (161390)?
The closing price on Oct 2, 2026 was 59,900 KRW. Our model-based fair value is 134,576 KRW, about +125% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Hankook Tire Co. right now?
The price is below even our cautious bear case (100,932 KRW). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (45/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Hankook Tire Co.
How large is the market capitalisation of Hankook Tire Co. (161390)?
The market capitalisation of Hankook Tire Co. is 7.3T KRW (≈ $5.4B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Hankook Tire Co. (161390)?
The price-to-sales ratio of Hankook Tire Co. is 0.32 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the dividend yield of Hankook Tire Co. (161390)?
The dividend yield of Hankook Tire Co. is 4.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Hankook Tire Co. (161390)?
The net margin of Hankook Tire Co. is 5.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Hankook Tire Co. (161390)?
The return on equity (ROE) of Hankook Tire Co. is 8.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Hankook Tire Co. (161390)?
On an EBIT basis the return on assets of Hankook Tire Co. is 7.9% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Hankook Tire Co. (161390)?
The operating margin of Hankook Tire Co. is 9.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Hankook Tire Co. (161390)?
Revenue at Hankook Tire Co. is growing +5.8% versus a year earlier (3y avg +36.2%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Hankook Tire Co. (161390)?
Earnings per share at Hankook Tire Co. are growing +53.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Hankook Tire Co. (161390) generate?
The free cash flow of Hankook Tire Co. is −700B KRW (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Hankook Tire Co. (161390) carry?
The net debt of Hankook Tire Co. is 2.7T KRW (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Hankook Tire Co. in the live analysis
One click puts Hankook Tire Co. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
