EN DE

Operadora de Sites Mexicanos, S.A. (OPMXF) Fair Value & Analysis

Industrials · US · Market cap $2.8B

OD Operadora de Sites Mexicanos, S.A. logo Operadora de Sites Mexicanos, S.A. OPMXF · US
Price$0.9791
Fair Value$0.3800
Upside-61.2%
Quality57/100
Watch Operadora de Sites Mexicanos, S.A. for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 5.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/11)
Moderate moat 47/100
Evidence: Medium Range $0.2000 – $0.4300 Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Share price −1.1% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.4300). The favourable scenario is already priced in.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($0.2000 to $0.4300) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$1.30 $0.0102 Fair Value $0.3800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range $0.0102 – $1.30 · fair‑value band $0.2000 – $0.4300 · the $0.9791 price screens above the $0.3800 fair value. Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Operadora de Sites Mexicanos, S.A. (OPMXF) currently trades at $0.9791, while our model-based Fair Value estimate is $0.3800, implying the stock looks roughly 61.2% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Operadora de Sites Mexicanos, S.A. generated revenue of $14.1B at a net margin of 5.4%. Revenue grew 5.4% year over year. It earns a return on equity of 2.7%. Net debt stands at $53.9B. Fundamentals as of Jul 19, 2026

Our scenario range runs from $0.2000 (bear case) to $0.4300 (bull case); at $0.9791, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 4% below its 52-week high and 44% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -61%, OPMXF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $31.03 $54.96 $92.58 80
Residual Income $9.32 $8.88 $6.76 76
Rev-Margin DCF $10.42 $15.98 $22.55 74
All 26 models by family
DCF Models
FCF DCF $31.19 $57.07 $99.06 38
Owner Earnings $20.78 $39.29 $69.34 31
5Y Revenue Exit $10.92 $16.98 $24.20 39
5Y EBITDA Exit $33.91 $63.30 $99.53 41
5Y P/E Exit $9.19 $13.49 $17.76 38
10Y Revenue Exit $17.61 $25.46 $35.68 36
10Y EBITDA Exit $32.56 $58.23 $95.98 37
10Y P/E Exit $16.69 $23.00 $30.52 35
Earnings-Based
Graham-Dodd $1.54 $6.59 $9.01 54
Lynch FV $1.69 $2.41 $3.13 50
PEG = 1.0 $1.69 $2.41 $3.13 46
EPV $12.78 $15.64 $18.12 59
Dividend Discount
Gordon GGM $6.38 $12.71 $19.25 70
DDM Multi-Stage $6.38 $10.99 $13.42 61
Multiples
P/E Multiple $3.57 $4.75 $5.94 63
P/S Multiple $2.89 $3.85 $4.81 58
P/B Multiple $2.89 $3.85 $4.81 55
EV/EBIT $23.75 $33.46 $43.18 53
EV/EBITDA $39.24 $54.12 $69.00 54
EV/Revenue $0.6200 $3.20 $5.77 43
Asset-Based
NCAV (Graham) $6.73 $9.02 $13.47 50
Growth DCF
Growth DCF $31.03 $54.96 $92.58 80
Rev-Margin DCF $10.42 $15.98 $22.55 74
Economic Profit
Residual Income $9.32 $8.88 $6.76 76
ROIC Compounder $12.78 $17.72 $24.59 72
Growth Earnings
Growth-Adj P/E $2.83 $4.04 $5.25 68

Widest divergence: DCF Models ($25.46) versus Earnings-Based ($2.41). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $14.1B
Revenue growth (YoY) +5.4%
Net margin 5.4%
Return on equity 2.7%
Free cash flow $9.0B FY2025
P/E ratio 47.7
More key figures
Operating margin 39.1%
EPS (TTM) $0.0200
EPS growth (YoY) +41.7%
Net debt $53.9B FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 60

Profitability 16
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 98
Earnings quality: real cash, not paper profit
Fin. Strength 28
Balance sheet, leverage, solvency risk
Investment 64
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 57
Price trend over the last 3–12 months (market factor)
52W Momentum 69
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Operadora de Sites Mexicanos, S.A.B. de C.V. engages in building, installing, maintaining, operating, leasing, and marketing of various types of towers and other support structures for the telecommunications sector in Mexico and Costa Rica.

Full company description

Operadora de Sites Mexicanos, S.A.B. de C.V. engages in building, installing, maintaining, operating, leasing, and marketing of various types of towers and other support structures for the telecommunications sector in Mexico and Costa Rica. It also provides construction, installation, maintenance, operation, and direct marketing of physical spaces and other non-electronic elements for the installation of radio communications radiating equipment; and other related services directly or indirectly related to the telecommunications sector. In addition, the company offers infrastructure leasing services to mobile telephony, radio and television, and IT service providers. Further, it provides site construction services for braced, self-supporting, and monopolar towers, as well as masts. Operadora de Sites Mexicanos, S.A.B. de C.V. was incorporated in 2015 and is headquartered in Mexico City, Mexico.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Operadora de Sites Mexicanos, S.A. reported revenue of $13.9B in FY2025 versus $8.8B in FY2021, a compound +12.0%/yr. Reported net income was $661M in FY2025, compounding +698.1%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$13.9B
Latest YoY
+5.5%
Avg. growth/yr (3Y)
+9.2%
Avg. growth/yr (5Y)
+11.5%
Avg. growth/yr (10Y)
+12.5%
Revenue +12.0%/yr
FY21 $8.8B
FY22 $10.7B
FY23 $12.1B
FY24 $13.2B
FY25 $13.9B
Net income +698.1%/yr
FY21 $163K
FY22 −$230M
FY23 $434M
FY24 $341M
FY25 $661M

OPMXF screens 61% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Operadora de Sites Mexicanos, S.A. Fair Value". https://www.fairvalue-calculator.com/stock/OPMXF

Peer Group

Engineering & Construction · 837 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 3% · Below median
Return on assets 3% · Above median
Net margin (TTM) 5% · Above median
Operating margin (TTM) 39% · Top 25%
Revenue growth 5% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.45× · Higher than median

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 47.7× · Pricier than 75% of peers
P/FCF 0.3× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 16
FUTURE 27 · sector 18
PAST 11 · sector 26
HEALTH 77 · sector 94
DIVIDEND 0 · sector 33

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹96.32 ₹48.22 -50%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Operadora de Sites Mexicanos, S.A. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Operadora de Sites Mexicanos, S.A. (OPMXF) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of $0.3800 versus a price of $0.9791, about −61% (overvalued).
What is the fair value of OPMXF?
Our model-based fair value for Operadora de Sites Mexicanos, S.A. is $0.3800 (as of Jul 19, 2026), built from audited fundamentals. The current price is $0.9791.
What is the quality score of OPMXF?
Operadora de Sites Mexicanos, S.A. has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Operadora de Sites Mexicanos, S.A. (OPMXF)?
Operadora de Sites Mexicanos, S.A. reported trailing-twelve-month revenue of about $14.1B (latest available figure, as of Jul 19, 2026).
What is the net profit margin of OPMXF?
The net profit margin of Operadora de Sites Mexicanos, S.A. is about 5.4%, meaning it keeps roughly 5.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Operadora de Sites Mexicanos, S.A. and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.