EN DE

Orla Mining Ltd (ORLA) Fair Value & Analysis

Basic Materials · US · Market cap $3.3B

OM Orla Mining Ltd logo Orla Mining Ltd ORLA · US
Price$9.44
Fair Value$4.92
Upside-47.9%
Quality50/100
Watch Orla Mining Ltd for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 19.5% net margin
Moderate debt · generates free cash flow
0.16% dividend yield
Ranks above peers (9/14)
Wide moat 85/100
Evidence: High Range $3.69 – $7.05 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Fair value updated Jul 18, 2026, revised from $5.34 to $4.92 (−7.9%) since Jun 24, 2026. Share price −3.6% over the past month.

A solid business, but screening 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($7.05). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($3.69 to $7.05) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$21.67 $2.39 Fair Value $4.92 Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range $2.39 – $21.67 · fair‑value band $3.69 – $7.05 · the $9.44 price screens above the $4.92 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Orla Mining Ltd (ORLA) currently trades at $9.44, while our model-based Fair Value estimate is $4.92, implying the stock looks roughly 47.9% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Orla Mining Ltd generated revenue of $1.3B at a net margin of 19.5%. Revenue grew 169.3% year over year. It earns a return on equity of 42.0%. The balance sheet holds a net cash position of $54.4M. Fundamentals as of Jul 18, 2026

Our scenario range runs from $3.69 (bear case) to $7.05 (bull case); at $9.44, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at 16% fair-value upside, at -48%, ORLA screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $26.86 $50.92 $89.68 80
Residual Income $1.85 $2.46 $7.70 76
Rev-Margin DCF $11.39 $15.84 $25.15 74
All 24 models by family
DCF Models
FCF DCF $28.58 $43.89 $91.60 38
Owner Earnings $5.60 $12.14 $25.37 31
5Y Revenue Exit $10.71 $14.58 $22.37 39
5Y EBITDA Exit $17.47 $28.24 $49.27 41
5Y P/E Exit $11.06 $18.30 $27.12 38
10Y Revenue Exit $16.13 $26.37 $30.16 36
10Y EBITDA Exit $21.08 $40.58 $72.65 37
10Y P/E Exit $16.51 $27.09 $42.09 35
Earnings-Based
Graham-Dodd $1.97 $13.73 $19.27 54
Lynch FV $7.09 $10.13 $13.18 50
PEG = 1.0 $7.09 $10.13 $13.18 46
EPV $7.75 $8.94 $9.96 59
Multiples
P/E Multiple $3.69 $4.92 $6.15 63
P/S Multiple $3.22 $4.30 $5.37 58
P/B Multiple $3.69 $4.92 $6.15 55
EV/EBIT $13.30 $17.66 $22.02 53
EV/EBITDA $12.60 $16.72 $20.85 54
EV/Revenue $3.23 $4.52 $5.81 43
Asset-Based
NCAV (Graham) $0.8700 $1.17 $1.74 50
Growth DCF
Growth DCF $26.86 $50.92 $89.68 80
Rev-Margin DCF $11.39 $15.84 $25.15 74
Economic Profit
Residual Income $1.85 $2.46 $7.70 76
ROIC Compounder $9.48 $13.50 $18.52 72
Growth Earnings
Growth-Adj P/E $8.73 $12.47 $16.21 68

Widest divergence: DCF Models ($26.37) versus Asset-Based ($1.17). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.3B
Revenue growth (YoY) +169%
Net margin 19.5%
Return on equity 42.0%
Free cash flow $669M FY2025
P/E ratio 12.1
More key figures
Operating margin 52.8%
EPS (TTM) $0.7200
Dividend yield 0.2%
EPS growth (YoY) +171%
Net cash $54.4M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 19

Profitability 46
Margins and returns on capital today
Quality Growth 24
Are margins and returns improving?
Cashflow 96
Earnings quality: real cash, not paper profit
Fin. Strength 73
Balance sheet, leverage, solvency risk
Investment 19
Disciplined investing over empire-building
Low Volatility 24
Calm price path (market factor)
Momentum 16
Price trend over the last 3–12 months (market factor)
52W Momentum 18
Distance to the 52-week high (market factor)
Net Issuance 21
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Orla Mining Ltd. acquires, explores, develops, and exploits mineral properties. It explores gold, silver, zinc, lead, and copper deposits.

Full company description

Orla Mining Ltd. acquires, explores, develops, and exploits mineral properties. It explores gold, silver, zinc, lead, and copper deposits. The company owns 100% interests in the Camino Rojo project that consists of seven concessions covering an area of 138,636 hectares located in Zacatecas, Mexico; Cerro Quema project totaling an area of 15,000 hectares located in the Azuero Peninsula, Panama; and the South Railroad project consisting of an area of 21,000 hectares located in Elko, Nevada. It also holds interest in acquisition of the Musselwhite Gold Mine project located in Ontario, Canada. The company was formerly known as Red Mile Minerals Corp. and changed its name to Orla Mining Ltd. in June 2015. Orla Mining Ltd. was incorporated in 2007 and is headquartered in Vancouver, Canada.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Orla Mining Ltd reported revenue of $1.1B in FY2025 versus $4.1M in FY2021, a compound +301.9%/yr. Reported net income was $109M in FY2025.

Growth Quality 86/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$1.1B
Latest YoY
+212.7%
Avg. growth/yr (3Y)
+77.2%
Revenue +301.9%/yr
FY21 $4.1M
FY22 $193M
FY23 $234M
FY24 $344M
FY25 $1.1B
Net income
FY21 −$26.3M
FY22 $45.8M
FY23 −$27.0M
FY24 $89.0M
FY25 $109M

ORLA screens 48% overvalued. Compare with Newmont Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Orla Mining Ltd Fair Value". https://www.fairvalue-calculator.com/stock/ORLA

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Gold · 259 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Above median
Fair Value upside −48% · Below median
Return on equity (TTM) 42% · Top 25%
Return on assets 20% · Top 25%
Net margin (TTM) 19% · Above median
Operating margin (TTM) 53% · Top 25%
Revenue growth 169% · Top 25%
Dividend yield (TTM) 0.2% · Bottom 25%
Debt / equity 0.51× · Higher than 75% of peers

Valuation Multiples vs Gold median · lower = cheaper

P/E (TTM) 12.1× · Pricier than median
P/B 4.98× · Pricier than 75% of peers
P/S (TTM) 2.51× · Cheaper than median
P/FCF 4.9× · Cheaper than 75% of peers
EV/EBITDA 3.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 100 · sector 100
PAST 100 · sector 0
HEALTH 74 · sector 98
DIVIDEND 3 · sector 24

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Gold stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $132.73 +19%
Zijin Mining Group 601899 ¥28.36 ¥30.58 +8%
Agnico Eagle Mines Limited AEM C$191.93 C$154.33 -20%
Barrick Mining Corporation B $34.93 $50.66 +45%
Wheaton Precious Metals Corp WPM C$152.57 C$52.47 -66%
Franco-Nevada Corporation FNV C$284.75 C$97.76 -66%
AngloGold Ashanti plc AU $76.35 $88.63 +16%
Gold Fields Limited GFI $33.33 $59.06 +77%
Kinross Gold Corporation KGC $22.57 $34.62 +53%
Northern Star Resources Limited NST A$20.48 A$15.98 -22%

Compare Orla Mining Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Orla Mining Ltd (ORLA) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of $4.92 versus a price of $9.44, about −48% (overvalued).
What is the fair value of ORLA?
Our model-based fair value for Orla Mining Ltd is $4.92 (as of Jul 18, 2026), built from audited fundamentals. The current price is $9.44.
What is the quality score of ORLA?
Orla Mining Ltd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Orla Mining Ltd (ORLA)?
Orla Mining Ltd reported trailing-twelve-month revenue of about $1.3B (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ORLA?
The net profit margin of Orla Mining Ltd is about 19.5%, meaning it keeps roughly 19.5% of revenue as net income. Based on the latest reported figures.
Does Orla Mining Ltd pay a dividend?
Orla Mining Ltd currently shows a dividend yield of about 0.12% relative to its recent price (as of Jul 18, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Orla Mining Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.