Osiajee Texfab Ltd (OSIAJEE) fair value: what the stock is really worth
As of Oct 1, 2026: fair value of Osiajee Texfab Ltd ₹152, price ₹227, upside -33.1%, quality 55 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Osiajee Texfab Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
60‑month range ₹24.98 – ₹489.90 · fair‑value band ₹113.97 – ₹189.95 · the ₹227.00 price screens above the ₹151.96 fair value. Dashed = 300-day average. As of Oct 3, 2026.
Follow Osiajee Texfab in your weekly email
Every Wednesday you see whether Osiajee Texfab is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Osiajee Texfab Limited, together with its subsidiary, trades in textile products in India. The company trades in fabrics through modern trade and e-commerce platform. It also engages in the agro farming business. The company was formerly known as Osiajee Housing Developers Limited and changed its name to Osiajee Texfab Limited in May 2015.
Show more
Osiajee Texfab Limited, together with its subsidiary, trades in textile products in India. The company trades in fabrics through modern trade and e-commerce platform. It also engages in the agro farming business. The company was formerly known as Osiajee Housing Developers Limited and changed its name to Osiajee Texfab Limited in May 2015. Osiajee Texfab Limited was incorporated in 1995 and is based in Hoshiarpur, India.
Stock analysis
Osiajee Texfab Ltd (OSIAJEE) currently trades at ₹227.00, while our model-based Fair Value estimate is ₹151.96, 33.1% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of ₹322.67 per share, and 4 of the 15 models we run sit above the ₹227.00 price.
Bear case: the Asset-Based group reads lowest at ₹25.45, and 11 of the 15 models stay below the price. Evidence for this calculation is medium.
Scenario range: ₹113.97 (bear) to ₹189.95 (bull), the price of ₹227.00 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 55/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Osiajee Texfab Ltd reported revenue of ₹64.9M in FY2026 versus ₹20.7M in FY2022, a compound +33.1%/yr. Reported net income was ₹55.5M in FY2026, compounding +67.3%/yr from FY2022.
Key figures
Market cap ₹1.2B (≈ $12.7M) · P/E ratio 22.3 · P/S ratio 19.0 · EPS (TTM) ₹10.19 · Net margin 85.5% · Return on equity 31.3% · Return on assets (EBIT) 14.5% · Operating margin 68.6%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades about 54% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −11% fair-value upside, at −33%, OSIAJEE screens richer than that median.
Fair Value models
Bear ₹113.97Fair Value ₹151.96Bull ₹189.95
Price ₹227.00 · Upside -33.1%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2026 figures (about 6 months old). Earnings retained since then (₹5.22 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.5%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+38.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.6%
Start year 2021 (pandemic)
Revenue growth 9 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−12.5%
’17
’18
’19
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years), in INR (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in INR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+69.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year+69.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.69.4% vs 48.6%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11% → 81%
2026 sits 376% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Start year 2021 (pandemic)
⚠ Revenue per share shrinking 10.2%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 333 stocks
Beats the industry median on 5/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score55 · Above median
Fair Value upside−33.1% · Below median
Profitability
Return on equity (TTM)31.3% · Top 25%
Return on assets14.8% · Top 25%
Net margin (TTM)85.7% · Top 25%
Operating margin (TTM)68.6% · Top 25%
Growth and dividend
Revenue growth−9.7% · Bottom 25%
Balance sheet
Debt / equity0.19× · Above median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (TTM)22.3× · Pricier than median
P/B5.98× · Priciest 25%
P/S (TTM)19.12× · Priciest 25%
EV/EBITDA23.2× · Priciest 25%
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 10
FUTURE (revenue growth)0· sector 36
PAST (return on equity)100· sector 18
HEALTH (low debt)91· sector 95
DIVIDEND (yield)0· sector 36
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Osiajee Texfab Ltd (OSIAJEE) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of ₹151.96 versus a price of ₹227.00, about −33% upside (overvalued).
What is the fair value of OSIAJEE?
Our model-based fair value for Osiajee Texfab Ltd is ₹151.96 (as of Oct 3, 2026), built from audited fundamentals. The current price: ₹227.00.
What is the quality score of OSIAJEE?
Osiajee Texfab Ltd has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Osiajee Texfab Ltd (OSIAJEE)?
Our model-based price target is the fair value of ₹151.96 (as of Oct 3, 2026) from 15 valuation models. Cautious scenario ₹113.97, optimistic scenario ₹189.95. It is a calculation from audited fundamentals, not an analyst target.
What is the Osiajee Texfab Ltd stock forecast for 2026?
Our models put fair value at ₹151.96, about −33% upside versus a price of ₹227.00 (overvalued). Cautious scenario ₹113.97, optimistic scenario ₹189.95. The calculation is refreshed regularly with new filings.
What is the revenue of Osiajee Texfab Ltd (OSIAJEE)?
Osiajee Texfab Ltd reported trailing-twelve-month revenue of about ₹64.1M (latest available figure, as of Oct 3, 2026).
What is the intrinsic value of Osiajee Texfab Ltd (OSIAJEE)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Osiajee Texfab Ltd it is ₹151.96 per share (as of Oct 3, 2026), against a price of ₹227.00. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Osiajee Texfab Ltd stock overvalued or undervalued in 2026?
As of Oct 3, 2026, OSIAJEE trades above its calculated fair value: price ₹227.00, fair value ₹151.96, a gap of about −33% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of OSIAJEE?
No. The price is what the market pays today (₹227.00); the fair value is what the company's own numbers justify (₹151.96). For Osiajee Texfab Ltd the two are ₹75.04 per share apart. That gap is exactly why we show both numbers side by side.
How much is Osiajee Texfab Ltd worth?
The market values Osiajee Texfab Ltd at about ₹1.2B (market capitalisation, as of Oct 3, 2026). Per share that is ₹227.00; our models calculate a fair value of ₹151.96 per share.
What do the bullish and bearish scenarios say about OSIAJEE?
Our models span a range for Osiajee Texfab Ltd: cautious scenario ₹113.97, base ₹151.96, optimistic ₹189.95 per share (as of Oct 3, 2026, price ₹227.00). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of OSIAJEE?
Osiajee Texfab Ltd trades at a price-to-earnings ratio of 22.3 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of ₹151.96 is built from several models across several years. Other multiples: P/B 6.0, P/S 19.1, EV/EBITDA 23.2.
How solid is the balance sheet of Osiajee Texfab Ltd (OSIAJEE)?
Balance-sheet figures for Osiajee Texfab Ltd (as of Oct 3, 2026): return on equity 31.3%, debt of 0.19 per unit of equity. They feed the Quality Score of 55/100, which measures business quality independently of the share price.
How far is OSIAJEE from its 52-week high?
Osiajee Texfab Ltd trades at ₹227.00, about 54% below its 52-week high of ₹489.90 and 13% above the low of ₹200.40 (as of Oct 1, 2026). Distance from the high says nothing about value: that is what the fair value of ₹151.96 is for.
Which stocks are comparable to Osiajee Texfab Ltd?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Inner Mongolia ERDOS Resources Co, Far Eastern New Century Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Osiajee Texfab Ltd stock attractive at the current price?
The data as of Oct 3, 2026: price ₹227.00, calculated fair value ₹151.96 (−33%), Quality Score 55/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of OSIAJEE calculated?
We run Osiajee Texfab Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹151.96, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.9 % above its aggregate fair value. Osiajee Texfab Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Osiajee Texfab Ltd (OSIAJEE)?
The closing price on Oct 1, 2026 was ₹227.00. Our model-based fair value is ₹151.96, about −33% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Osiajee Texfab Ltd right now?
The price sits above even our optimistic bull case (₹189.95). The favourable scenario is already priced in. Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Osiajee Texfab Ltd
How large is the market capitalisation of Osiajee Texfab Ltd (OSIAJEE)?
The market capitalisation of Osiajee Texfab Ltd is ₹1.2B (≈ $12.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Osiajee Texfab Ltd (OSIAJEE)?
The price-to-sales ratio of Osiajee Texfab Ltd is 19.0 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Osiajee Texfab Ltd (OSIAJEE)?
Earnings per share at Osiajee Texfab Ltd are ₹10.19 (price ÷ EPS = P/E 22.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Osiajee Texfab Ltd (OSIAJEE)?
The net margin of Osiajee Texfab Ltd is 85.5% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Osiajee Texfab Ltd (OSIAJEE)?
The return on equity (ROE) of Osiajee Texfab Ltd is 31.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Osiajee Texfab Ltd (OSIAJEE)?
On an EBIT basis the return on assets of Osiajee Texfab Ltd is 14.5% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Osiajee Texfab Ltd (OSIAJEE)?
The operating margin of Osiajee Texfab Ltd is 68.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Osiajee Texfab Ltd (OSIAJEE)?
Revenue at Osiajee Texfab Ltd is growing −9.7% versus a year earlier (3y avg +38.4%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Osiajee Texfab Ltd (OSIAJEE)?
Earnings per share at Osiajee Texfab Ltd are growing −12.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Osiajee Texfab Ltd (OSIAJEE) generate?
The free cash flow of Osiajee Texfab Ltd is −₹92.0K (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Osiajee Texfab Ltd (OSIAJEE) carry?
The net debt of Osiajee Texfab Ltd is ₹53.2M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Osiajee Texfab Ltd in the live analysis
One click puts Osiajee Texfab Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
