Fair Value Calculator Fair Value Calculator
EN DE

Oswal Yarns Limited (OSWAYRN) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹60.2M

OY Oswal Yarns Limited OSWAYRN · BSE
Price₹15.00
Fair Value₹3.68
Upside-75.5%
Quality49/100
Watch Oswal Yarns Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range ₹2.43 – ₹4.60

Fair value as of: Jul 5, 2026

From 1 valuation models · updated today

Price vs Fair Value (12 months)

₹37.24 ₹13.87 Fair Value ₹3.68 Jul 2025 Jul 2026

12‑month range ₹13.87 – ₹37.24 · fair‑value band ₹2.43 – ₹4.60 · the ₹15.00 price screens above the ₹3.68 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Oswal Yarns Limited (OSWAYRN) currently trades at ₹15.00, while our model-based Fair Value estimate is ₹3.68 — implying the stock looks roughly 75.5% overvalued today. We read business quality at 49/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, Oswal Yarns Limited generated revenue of ₹13.5M at a net margin of -4.2%. Revenue declined 61.0% year over year. It earns a return on equity of -4.1%. Net debt stands at ₹4.3M. Fundamentals as of Jul 5, 2026

Our scenario range runs from ₹2.43 (bear case) to ₹4.60 (bull case); at ₹15.00, the current price sits above that range. The share trades about 62% below its 52-week high and 8% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -34% fair-value upside — at -75%, OSWAYRN screens richer than that median.

Key figures & financial health

Revenue (TTM) ₹13.5M
Revenue growth (YoY) -61.0%
Net margin -4.2%
Return on equity -4.1%
Free cash flow −₹1.4M FY2026
Operating margin -21.5%
More key figures
EPS (TTM) ₹-0.3100
Net debt ₹4.3M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Oswal Yarns Limited manufactures and trades in knitted clothes in India. It offers hosiery yarn/cloth, textile, leather, and other apparel products. The company was incorporated in 1982 and is based in Ludhiana, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Oswal Yarns Limited reported revenue of ₹13.5M in FY2026 versus ₹22.4M in FY2022, a compound −11.8%/yr. Reported net income was −₹563K in FY2026.

Revenue −11.8%/yr
FY22 ₹22.4M
FY23 ₹12.5M
FY24 ₹19.4M
FY25 ₹19.8M
FY26 ₹13.5M
Net income
FY22 −₹563K
FY23 −₹2.5M
FY24 −₹561K
FY25 −₹542K
FY26 −₹563K

Is OSWAYRN fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Oswal Yarns Limited Fair Value". https://www.fairvalue-calculator.com/stock/OSWAYRN

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥110.20 ¥13.36 -88%
Far Eastern New Century Corporation 1402 28.65 TWD 32.97 TWD +15%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%
Shijiazhuang ChangShan BeiMing Technology Co 000158 ¥14.74 ¥1.86 -87%
Zhejiang Orient Holdings 600120 ¥4.67 ¥2.33 -50%
Vardhman Textiles Limited VTL ₹666.25 ₹437.96 -34%
Shandong Fiberglass Group 605006 ¥22.82 ¥16.45 -28%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Oswal Yarns Limited (OSWAYRN) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹3.68 versus a price of ₹15.00 — about −75% (overvalued). Model-based estimate, not financial advice.
What is the fair value of OSWAYRN?
Our model-based fair value for Oswal Yarns Limited is ₹3.68 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹15.00.
What is the quality score of OSWAYRN?
Oswal Yarns Limited has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Oswal Yarns Limited (OSWAYRN)?
Oswal Yarns Limited reported trailing-twelve-month revenue of about ₹13.5M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of OSWAYRN?
The net profit margin of Oswal Yarns Limited is about -4.2%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.