CD Projekt S.A (OTGLF) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of CD Projekt S.A $69.63, price $63.30, upside +10.0%, quality 65 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
- Fair value above price? Yes
- Good quality? Yes
- Add to watchlist
CD Projekt S.A
OTGLF · USNeutralQuality growthThe stock looks roughly fairly valued with average quality.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range $12.82 – $104.48 · fair‑value band $34.47 – $128.81 · the $63.30 price screens below the $69.63 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Company profile
CD Projekt S.A., together its subsidiaries, engages in the production, publishing, and digital distribution of video games and related products in Poland. The company's flagship products include The Witcher series of games and Cyberpunk 2077. It also exports its products to Europe, North America, South America, Asia, Australia, and Africa.
Show more
CD Projekt S.A., together its subsidiaries, engages in the production, publishing, and digital distribution of video games and related products in Poland. The company's flagship products include The Witcher series of games and Cyberpunk 2077. It also exports its products to Europe, North America, South America, Asia, Australia, and Africa. The company was incorporated in 2001 and is headquartered in Warsaw, Poland.
Stock analysis
CD Projekt S.A (OTGLF) currently trades at $63.30, while our model-based Fair Value estimate is $69.63, implying the stock looks roughly 9.1% undervalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of $62.86 per share, and 1 of the 26 models we run sit above the $63.30 price.
Bear case: the Economic Profit group reads lowest at $11.75, and 25 of the 26 models stay below the price. Evidence for this calculation is high.
Scenario range: $34.47 (bear) to $128.81 (bull), the price of $63.30 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 65/100 (solid quality), in the Communication Services sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
CD Projekt S.A reported revenue of 866M PLN in FY2025 versus 888M PLN in FY2021, a compound −0.6%/yr. Reported net income was 526M PLN in FY2025, compounding +26.0%/yr from FY2021.
Key figures
Market cap $6.4B · P/E ratio 40.8 · P/S ratio 24.8 · EPS (TTM) $1.55 · Dividend yield 1.5% · Net margin 60.8% · Return on equity 16.4% · Return on assets (EBIT) 14.1%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 52 out of 100 (medium confidence).
What moves the price
The share trades about 17% below its 52-week high and 7% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Communication Services peers we cover trades at 81% fair-value upside, at 10%, OTGLF screens richer than that median.
Fair Value models
All 26 models by family
Notify me when OTGLF reaches fair value
Put OTGLF on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.
Set up alert →Quality Score breakdown
Of which business quality 67 · Market factors (momentum, volatility) 45
Revenue & earnings trend
Growth Forecast
Watch OTGLF, get fair value alerts →
Earlier news
- CD Projekt Red (WSE:CDR) Stock Fair Value Edges Higher On Split Analyst Views
- CD Projekt Red S.A. reports 1H results
Compare CD Projekt S.A with another stock
Price, fair value, quality and upside side by side.
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Electronic Gaming & Multimedia · 133 stocks
Valuation Multiplesvs Electronic Gaming & Multimedia median · lower = cheaper
Context: sector, industry, market
- Is the Communication Services sector expensive or cheap?
- P/E, EV/EBITDA and margins by industry (reference tables)
- Undervalued stocks: Communication Services
- Undervalued stocks: US Stocks
- Valuation of the USA market
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Electronic Gaming & Multimedia stocks, each showing price versus our Fair Value estimate.
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| NetEase, Inc NTES | $121.82 | $254.16 | +109% |
| Take-Two Interactive Software, Inc TTWO | $203.62 | $75.29 | −63% |
| Roblox Corporation RBLX | $43.00 | $45.24 | +5% |
| Zhejiang Century Huatong Group 002602 | ¥14.23 | ¥27.63 | +94% |
| International Games System Co 3293 | 761.00 TWD | 1,094 TWD | +44% |
| Giant Network Group 002558 | ¥23.62 | ¥31.97 | +35% |
| KRAFTON, Inc 259960 | 198,000 KRW | 410,472 KRW | +107% |
| 37 Interactive Entertainment Network Technology Group 002555 | ¥17.38 | ¥39.02 | +125% |
| Kingnet Network Co 002517 | ¥16.17 | ¥22.00 | +36% |
| Kingsoft Corporation 3888 | HK$24.52 | HK$44.33 | +81% |
Explore undervalued stocks
More undervalued Communication Services stocks →
Try a ready-made strategy
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is CD Projekt S.A (OTGLF) overvalued or undervalued?
What is the fair value of OTGLF?
What is the quality score of OTGLF?
What is the price target for CD Projekt S.A (OTGLF)?
What is the CD Projekt S.A stock forecast for 2026?
What is the revenue of CD Projekt S.A (OTGLF)?
Does CD Projekt S.A pay a dividend?
What growth is priced into CD Projekt S.A (OTGLF)?
What discount rate (WACC) does the fair value of OTGLF use?
What is a reverse DCF?
How much growth has CD Projekt S.A (OTGLF) delivered so far?
How fast is the sector of CD Projekt S.A (OTGLF) growing?
What is the free cash flow yield of CD Projekt S.A (OTGLF)?
What is the intrinsic value of CD Projekt S.A (OTGLF)?
Is CD Projekt S.A stock overvalued or undervalued in 2026?
Is fair value the same as the market price of OTGLF?
How much is CD Projekt S.A worth?
What do the bullish and bearish scenarios say about OTGLF?
What is the P/E ratio of OTGLF?
How solid is the balance sheet of CD Projekt S.A (OTGLF)?
How far is OTGLF from its 52-week high?
Which stocks are comparable to CD Projekt S.A?
Is CD Projekt S.A stock attractive at the current price?
How is the fair value of OTGLF calculated?
Is it still worth investing in stocks now?
What is the share price of CD Projekt S.A (OTGLF)?
What should I pay attention to with CD Projekt S.A right now?
Where does the earnings growth of CD Projekt S.A (OTGLF) come from?
Key figures of CD Projekt S.A
How large is the market capitalisation of CD Projekt S.A (OTGLF)?
What is the P/S ratio of CD Projekt S.A (OTGLF)?
What are the earnings per share of CD Projekt S.A (OTGLF)?
What is the dividend yield of CD Projekt S.A (OTGLF)?
What is the net margin of CD Projekt S.A (OTGLF)?
What is the return on equity of CD Projekt S.A (OTGLF)?
What is the EBIT return on assets of CD Projekt S.A (OTGLF)?
How fast is revenue growing at CD Projekt S.A (OTGLF)?
How fast are earnings growing at CD Projekt S.A (OTGLF)?
How much net cash does CD Projekt S.A (OTGLF) hold?
Watch CD Projekt S.A in the live analysis
One click puts CD Projekt S.A on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
Watch for free →Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.