EN DE

OPTiM Corporation (OTPMF) Fair Value & Analysis

Technology · US · Market cap $241M

OC OPTiM Corporation logo OPTiM Corporation OTPMF · US
Price$4.42
Fair Value$2.68
Upside-39.4%
Quality55/100
Watch OPTiM Corporation for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.1% net margin
generates free cash flow
Mixed vs. peers (5/10)
Narrow moat 40/100
Evidence: High Range $1.58 – $3.35 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 24 days ago

Fair value updated Jul 17, 2026, revised from $2.88 to $2.68 (−6.9%) since Jun 24, 2026.

A solid business, but screening 39% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($3.35). The favourable scenario is already priced in.
  • Solid but not exceptional quality (55/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($1.58 to $3.35) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$31.05 $4.42 Fair Value $2.68 Jan 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $4.42 – $31.05 · fair‑value band $1.58 – $3.35 · the $4.42 price screens above the $2.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

OPTiM Corporation (OTPMF) currently trades at $4.42, while our model-based Fair Value estimate is $2.68, implying the stock looks roughly 39.4% overvalued today. The Quality Score stands at 55/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, OPTiM Corporation generated revenue of $5.6B at a net margin of 0.1%. Revenue declined 6.2% year over year. It earns a return on equity of 0.3%. The balance sheet holds a net cash position of $1.7B. Fundamentals as of Jul 17, 2026

Our scenario range runs from $1.58 (bear case) to $3.35 (bull case); at $4.42, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -39%, OTPMF screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $0.8327 $0.9575 $1.83 76
Growth DCF $0.7010 $0.9864 $1.38 72
Gordon GGM $0.0033 $0.0056 $0.0073 70
All 26 models by family
DCF Models
FCF DCF $0.7140 $1.05 $1.56 38
Owner Earnings $0.9079 $1.37 $2.07 31
5Y Revenue Exit $1.59 $2.96 $4.89 39
5Y EBITDA Exit $2.27 $4.38 $7.14 41
5Y P/E Exit $1.51 $2.77 $4.28 38
10Y Revenue Exit $1.16 $2.21 $3.94 36
10Y EBITDA Exit $1.60 $3.11 $5.59 37
10Y P/E Exit $1.16 $2.09 $3.49 35
Earnings-Based
Graham-Dodd $0.9112 $4.63 $6.40 54
Lynch FV $1.26 $1.80 $2.34 50
PEG = 1.0 $1.26 $1.80 $2.34 46
EPV $1.23 $1.35 $1.45 59
Dividend Discount
Gordon GGM $0.0033 $0.0056 $0.0073 70
DDM Multi-Stage $0.0033 $0.0053 $0.0060 61
Multiples
P/E Multiple $2.01 $2.68 $3.35 63
P/S Multiple $1.71 $2.28 $2.85 58
P/B Multiple $1.71 $2.28 $2.85 55
EV/EBIT $3.20 $4.20 $5.20 53
EV/EBITDA $3.59 $4.73 $5.86 54
EV/Revenue $2.22 $3.09 $3.95 43
Asset-Based
NCAV (Graham) $0.4791 $0.6421 $0.9583 50
Growth DCF
Growth DCF $0.7010 $0.9864 $1.38 72
Rev-Margin DCF $1.59 $2.89 $4.62 67
Economic Profit
Residual Income $0.8327 $0.9575 $1.83 76
ROIC Compounder $1.31 $1.59 $1.93 67
Growth Earnings
Growth-Adj P/E $1.86 $2.66 $3.45 68

Widest divergence: Multiples ($2.68) versus Dividend Discount ($0.0053). Highest evidence: Residual Income (76).

Notify me when OTPMF reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $5.6B
Revenue growth (YoY) -6.2%
Net margin 0.1%
Return on equity 0.3%
Free cash flow $472M FY2025
P/E ratio 36.8
More key figures
Operating margin 18.1%
EPS (TTM) $0.1200
EPS growth (YoY) -18.3%
Net cash $1.7B FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 55/100

Of which business quality 60 · Market factors (momentum, volatility) 55

Profitability 66
Margins and returns on capital today
Quality Growth 36
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 21
Disciplined investing over empire-building
Low Volatility 98
Calm price path (market factor)
Momentum 40
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

OPTiM Corporation provides IoT platform, remote management, support, and other services in Japan. The company offers AI services, including OPTiM artificial intelligence (AI) Camera, an image analysis service, as well as OPTiM Physical Security service.

Full company description

OPTiM Corporation provides IoT platform, remote management, support, and other services in Japan. The company offers AI services, including OPTiM artificial intelligence (AI) Camera, an image analysis service, as well as OPTiM Physical Security service. It also operates OPTiM Store, a platform to create business app marketplace; and OPTiM Cloud IoT OS, a platform which provides management services for various devices in IoT network. In addition, the company offers Optimal Biz, which allows an IT administrator to manage IT devices in an office; Optimal Biz Secure Shield; Optimal Remote, a support tool to provide support and reduce diagnostic time, as well as a maintenance tool to control terminals located in distant places; and Optimal Second Sight, a solution for live video to be shared through a smart glass, smartphone, or tablet. Further, it provides support services, which include Optimal Diagnosis and Repair, a tool to find and repair troubles on smartphones, tablets, PCs, and routers on the network; Optimal Setup, a technology that automatically setup routers, which are available for telecommunication carriers; and Optimal Guard to prevent spoofing and information leakage by detecting, stopping, and deleting malicious executable files. Additionally, the company engages in the smart agriculture business, as well as develops and sells cloud CRM. OPTiM Corporation was incorporated in 2000 and is headquartered in Tokyo, Japan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

OPTiM Corporation reported revenue of $10.6B in FY2025 versus $7.5B in FY2021, a compound +8.9%/yr. Reported net income was $1.2B in FY2025, compounding −1.2%/yr from FY2021.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$10.6B
Latest YoY
+3.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+9.5%
Avg. growth/yr (11Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.0%
Revenue +8.9%/yr
FY21 $7.5B
FY22 $8.3B
FY23 $9.3B
FY24 $10.2B
FY25 $10.6B
Net income −1.2%/yr
FY21 $1.2B
FY22 $944M
FY23 $963M
FY24 $1.2B
FY25 $1.2B
Character of growth · EPS growth decomposed (2014-2025) +20.7 % p.a.
Revenue per share +18.1 pp

of which total revenue +18.6 pp · buybacks/dilution −0.6 pp

EBIT margin +1.6 pp
Tax rate +0.8 pp
Residual (interest, one-offs) +0.3 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

OTPMF screens 39% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "OPTiM Corporation Fair Value". https://www.fairvalue-calculator.com/stock/OTPMF

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 55 · Above median
Fair Value upside −39% · Below median
Return on equity (TTM) 0% · Below median
Return on assets 2% · Above median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 18% · Top 25%
Revenue growth -6% · Bottom 25%

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 36.8× · Pricier than median
P/S (TTM) 0.04× · Cheaper than 75% of peers
P/FCF 0.5× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 1 · sector 15
HEALTH 0 · sector 98
DIVIDEND 0 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare OPTiM Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is OPTiM Corporation (OTPMF) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $2.68 versus a price of $4.42, about −39% (overvalued).
What is the fair value of OTPMF?
Our model-based fair value for OPTiM Corporation is $2.68 (as of Jul 17, 2026), built from audited fundamentals. The current price is $4.42.
What is the quality score of OTPMF?
OPTiM Corporation has a Quality Score of 55/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of OPTiM Corporation (OTPMF)?
OPTiM Corporation reported trailing-twelve-month revenue of about $5.6B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of OTPMF?
The net profit margin of OPTiM Corporation is about 0.1%, meaning it keeps roughly 0.1% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track OPTiM Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.