EN DE

Plains GP Holdings (PAGP) Fair Value & Analysis

Energy · US · Market cap $5.4B

PG Plains GP Holdings logo Plains GP Holdings PAGP · US
Price$24.74
Fair Value$18.39
Upside-25.7%
Quality51/100
Watch Plains GP Holdings for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.4% net margin
High debt · generates free cash flow
6.79% dividend yield
Mixed vs. peers (8/15)
Narrow moat 32/100
Evidence: Medium Range $13.79 – $27.92 Share as image

Fair value as of: Jul 21, 2026

From 25 valuation models · updated 20 days ago

Share price −0.8% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • Solid but not exceptional quality (51/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($13.79 to $27.92) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.66 $6.51 Fair Value $18.39 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 21, 2026.

How to read this chart

60‑month range $6.51 – $26.66 · fair‑value band $13.79 – $27.92 · the $24.74 price screens above the $18.39 fair value. Dashed = 300-day average. As of Jul 21, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Plains GP Holdings (PAGP) currently trades at $24.74, while our model-based Fair Value estimate is $18.39, implying the stock looks roughly 25.7% overvalued today. The Quality Score stands at 51/100 (solid quality), in the Energy sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Plains GP Holdings generated revenue of $45.3B at a net margin of 0.4%. Revenue grew 8.7% year over year. It earns a return on equity of 9.1%. Net debt stands at $11.2B. Fundamentals as of Jul 21, 2026

Our scenario range runs from $13.79 (bear case) to $27.92 (bull case); at $24.74, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 5% below its 52-week high and 57% above its 52-week low, currently above its 200-day average. For context, the median of 10 Energy peers we cover trades at -35% fair-value upside, at -26%, PAGP screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $69.23 $116.85 $179.78 80
Residual Income $7.95 $9.64 $20.63 76
Rev-Margin DCF $30.69 $67.43 $108.03 74
All 25 models by family
DCF Models
FCF DCF $66.50 $118.68 $191.10 38
Owner Earnings $8.27 31
5Y Revenue Exit $30.69 $65.72 $108.24 39
5Y EBITDA Exit $21.77 $49.68 $80.15 41
5Y P/E Exit $9.77 $19.17 38
10Y Revenue Exit $41.55 $75.25 $116.21 36
10Y EBITDA Exit $37.90 $64.59 $96.00 37
10Y P/E Exit $24.28 $38.06 $52.12 35
Earnings-Based
Graham-Dodd $8.93 $22.51 $29.23 54
PEG = 1.0 $4.15 $5.93 $7.70 46
EPV $6.65 $15.97 $24.02 59
Dividend Discount
Gordon GGM $13.36 $24.49 $38.92 70
DDM Multi-Stage $13.36 $19.94 $26.78 61
Multiples
P/E Multiple $13.79 $18.39 $22.99 63
P/S Multiple $16.75 $22.33 $27.92 58
P/B Multiple $9.17 $12.23 $15.29 55
EV/EBIT $1.73 $19.77 $37.81 53
EV/EBITDA $1.76 $19.80 $37.85 54
EV/Revenue $13.28 $41.42 $69.56 43
Asset-Based
NCAV (Graham) $3.40 $4.55 $6.80 50
Growth DCF
Growth DCF $69.23 $116.85 $179.78 80
Rev-Margin DCF $30.69 $67.43 $108.03 74
Economic Profit
Residual Income $7.95 $9.64 $20.63 76
ROIC Compounder $6.65 $19.30 $34.04 72
Growth Earnings
Growth-Adj P/E $11.07 $15.81 $20.56 68

Widest divergence: Growth DCF ($67.43) versus Asset-Based ($4.55). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $45.3B
Revenue growth (YoY) +8.7%
Net margin 0.4%
Return on equity 9.1%
Free cash flow $2.3B FY2025
P/E ratio 29.8
More key figures
Operating margin 2.8%
EPS (TTM) $0.7800
Dividend yield 6.8%
EPS growth (YoY) -76.2%
Net debt $11.2B FY2025

Figures from reported company fundamentals · as of Jul 21, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 49 · Market factors (momentum, volatility) 77

Profitability 45
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 60
Earnings quality: real cash, not paper profit
Fin. Strength 13
Balance sheet, leverage, solvency risk
Investment 96
Disciplined investing over empire-building
Low Volatility 96
Calm price path (market factor)
Momentum 64
Price trend over the last 3–12 months (market factor)
52W Momentum 79
Distance to the 52-week high (market factor)
Net Issuance 76
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates through Crude Oil and Natural Gas Liquids (NGLs) segments. The company engages in the gathering and transporting crude oil using pipelines, trucks, and barges or railcars.

Full company description

Plains GP Holdings, L.P., through its subsidiary, Plains All American Pipeline, L.P., owns and operates midstream infrastructure systems in the United States and Canada. It operates through Crude Oil and Natural Gas Liquids (NGLs) segments. The company engages in the gathering and transporting crude oil using pipelines, trucks, and barges or railcars. It also provides terminalling, storage, and other related services. In addition, the company is involved in the natural gas processing and NGL fractionation, storage, transportation, and terminalling activities. PAA GP Holdings LLC operates as a general partner of the company. Plains GP Holdings, L.P. was incorporated in 2013 and is headquartered in Houston, Texas.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Plains GP Holdings reported revenue of $44.3B in FY2025 versus $42.1B in FY2021, a compound +1.3%/yr. Reported net income was $260M in FY2025, compounding +44.3%/yr from FY2021.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$44.3B
Avg. growth/yr (3Y)
+6.0%
Avg. growth/yr (5Y)
+8.3%
Avg. growth/yr (14Y)
+4.8%
Revenue +1.3%/yr
FY21 $42.1B
FY22 $57.3B
FY23 $48.7B
FY24 $50.1B
FY25 $44.3B
Net income +44.3%/yr
FY21 $60.0M
FY22 $168M
FY23 $198M
FY24 $103M
FY25 $260M

PAGP screens 26% overvalued. Compare with Enbridge Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Plains GP Holdings Fair Value". https://www.fairvalue-calculator.com/stock/PAGP

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Oil & Gas Midstream · 87 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −26% · Above median
Return on equity (TTM) 9% · Below median
Return on assets 3% · Below median
Net margin (TTM) 0% · Bottom 25%
Operating margin (TTM) 3% · Bottom 25%
Revenue growth 9% · Above median
Dividend yield (TTM) 6.8% · Above median
Debt / equity 7.95× · Higher than 75% of peers

Valuation Multiples vs Oil & Gas Midstream median · lower = cheaper

P/E (TTM) 29.8× · Pricier than 75% of peers
P/B 4.03× · Pricier than 75% of peers
P/S (TTM) 0.12× · Cheaper than 75% of peers
P/FCF 2.4× · Cheaper than 75% of peers
EV/EBITDA 6.7× · Cheaper than median
PEG 0.70× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 44 · sector 41
PAST 36 · sector 41
HEALTH 0 · sector 54
DIVIDEND 100 · sector 99

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

Oil & gas

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Oil & Gas Midstream stocks, each showing price versus our Fair Value estimate (as of Jul 21, 2026).

Stock Price Fair Value vs Fair Value
Enbridge Inc ENB $56.46 $47.20 -16%
The Williams Companies, Inc WMB $73.38 $12.03 -84%
Enterprise Products Partners L.P. EPD $38.31 $24.74 -35%
TC Energy Corporation TRP C$97.79 C$42.00 -57%
Kinder Morgan, Inc KMI $32.54 $11.12 -66%
Energy Transfer LP, ET $19.91 $17.69 -11%
ONEOK, Inc OKE $93.52 $64.05 -32%
Targa Resources Corp TRGP $273.35 $79.61 -71%
MPLX LP owns and MPLX $57.17 $37.05 -35%
Cheniere Energy, Inc LNG $255.83 $211.18 -17%

Compare Plains GP Holdings with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Energy stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Plains GP Holdings (PAGP) overvalued or undervalued?
As of Jul 21, 2026, our model estimates a fair value of $18.39 versus a price of $24.74, about −26% (overvalued).
What is the fair value of PAGP?
Our model-based fair value for Plains GP Holdings is $18.39 (as of Jul 21, 2026), built from audited fundamentals. The current price is $24.74.
What is the quality score of PAGP?
Plains GP Holdings has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Plains GP Holdings (PAGP)?
Plains GP Holdings reported trailing-twelve-month revenue of about $45.3B (latest available figure, as of Jul 21, 2026).
What is the net profit margin of PAGP?
The net profit margin of Plains GP Holdings is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.
Does Plains GP Holdings pay a dividend?
Plains GP Holdings currently shows a dividend yield of about 6.79% relative to its recent price (as of Jul 21, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Plains GP Holdings and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.